Financhill
Sell
36

PRPL Quote, Financials, Valuation and Earnings

Last price:
$0.71
Seasonality move :
-12.09%
Day range:
$0.70 - $0.74
52-week range:
$0.56 - $1.29
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.17x
P/B ratio:
66.02x
Volume:
475.1K
Avg. volume:
248.7K
1-year change:
-29.63%
Market cap:
$76.9M
Revenue:
$487.9M
EPS (TTM):
-$0.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $648.5M $726.2M $573.2M $510.5M $487.9M
Revenue Growth (YoY) 51.39% 11.99% -21.07% -10.93% -4.44%
 
Cost of Revenues $343.4M $431.3M $365.1M $338.7M $291.3M
Gross Profit $305.1M $295M $208.1M $171.8M $196.6M
Gross Profit Margin 47.05% 40.62% 36.3% 33.66% 40.29%
 
R&D Expenses $6M $6.9M $8.8M $11.9M $13M
Selling, General & Admin $227.9M $311.4M $242.1M $266.8M $240.4M
Other Inc / (Exp) -$305.9M $23.9M $4.8M -$12.4M -$8.3M
Operating Expenses $233.9M $318.3M $246.9M $278.7M $252.4M
Operating Income $71.2M -$23.4M -$38.9M -$106.8M -$55.8M
 
Net Interest Expenses $4.7M $1.9M $3.5M $2M $17.5M
EBT. Incl. Unusual Items -$273.5M $2.7M $120.4M -$121.2M -$98M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$43.7M -$1.2M $213.2M $8K $63K
Net Income to Company -$229.8M $3.9M -$92.7M -$121.2M -$98.1M
 
Minority Interest in Earnings $7.1M -$160K -$253K -$458K -$201K
Net Income to Common Excl Extra Items -$229.8M $3.9M -$92.7M -$121.2M -$98.1M
 
Basic EPS (Cont. Ops) -$6.04 $0.06 -$1.13 -$1.17 -$0.91
Diluted EPS (Cont. Ops) -$6.04 -$0.30 -$1.13 -$1.17 -$0.91
Weighted Average Basic Share $39.2M $65.9M $81.8M $103.6M $107.1M
Weighted Average Diluted Share $39.2M $67.3M $81.8M $103.9M $107.3M
 
EBITDA $82.3M -$8.9M -$21.4M -$81.7M -$20.5M
EBIT $71.2M -$23.4M -$38.9M -$106.8M -$55.8M
 
Revenue (Reported) $648.5M $726.2M $573.2M $510.5M $487.9M
Operating Income (Reported) $71.2M -$23.4M -$38.9M -$106.8M -$55.8M
Operating Income (Adjusted) $71.2M -$23.4M -$38.9M -$106.8M -$55.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $170.8M $142.9M $140M $118.6M $118.8M
Revenue Growth (YoY) -8.73% -16.35% -2.01% -15.29% 0.14%
 
Cost of Revenues $109.7M $83.9M $92.7M $70.5M $67.9M
Gross Profit $61.1M $59M $47.3M $48.1M $50.9M
Gross Profit Margin 35.77% 41.3% 33.79% 40.52% 42.82%
 
R&D Expenses $1.8M $1.9M $2.7M $2.9M $2.4M
Selling, General & Admin $65.9M $56.2M $70.3M $60.2M $55.3M
Other Inc / (Exp) $5.4M $1.1M -$9.8M -$6.9M --
Operating Expenses $66.8M $58.1M $73M $62.2M $57.7M
Operating Income -$5.7M $900K -$25.7M -$14.1M -$6.8M
 
Net Interest Expenses -- $717K $594K $4.4M $8.2M
EBT. Incl. Unusual Items -$352K $1.2M -$36.1M -$39.2M -$11.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.5M -$720K $18K $63K $53K
Net Income to Company $2.1M $1M -$36.1M -$39.3M -$11.7M
 
Minority Interest in Earnings -$44K $1K -$131K -$82K -$28K
Net Income to Common Excl Extra Items $2.1M $2M -$36.1M -$39.3M -$11.7M
 
Basic EPS (Cont. Ops) $0.03 $0.02 -$0.34 -$0.36 -$0.11
Diluted EPS (Cont. Ops) -$0.05 $0.02 -$0.34 -$0.36 -$0.11
Weighted Average Basic Share $66.3M $85.7M $105.3M $107.5M $108.2M
Weighted Average Diluted Share $67.3M $86.1M $105.3M $107.5M $108.4M
 
EBITDA -$1.6M $5.5M -$19.7M $596K $2.9M
EBIT -$5.7M $900K -$25.7M -$14.1M -$6.8M
 
Revenue (Reported) $170.8M $142.9M $140M $118.6M $118.8M
Operating Income (Reported) -$5.7M $900K -$25.7M -$14.1M -$6.8M
Operating Income (Adjusted) -$5.7M $900K -$25.7M -$14.1M -$6.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $713.7M $616.6M $508.9M $504.8M $457M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $401.4M $392.5M $335.6M $317.7M $269.5M
Gross Profit $312.3M $224.1M $173.3M $187.2M $187.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.7M $7.3M $11.9M $13.5M $9.4M
Selling, General & Admin $290.4M $277.5M $220.5M $242.7M $211.5M
Other Inc / (Exp) -$68.3M $9.7M -$11.3M -$12.3M --
Operating Expenses $296.4M $284.8M $272M $255.2M $220.9M
Operating Income $15.9M -$60.7M -$98.7M -$68M -$33.4M
 
Net Interest Expenses $1.7M $3.2M $2.2M $13.8M $24.9M
EBT. Incl. Unusual Items -$224.1M -$50.8M $45.8M -$107.9M -$56.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.9M -$8.9M $220.4M $22K $35K
Net Income to Company -$47.9M -$42.8M -$174.6M -$108M -$56.8M
 
Minority Interest in Earnings -$36K -$413K -$466K -$210K -$115K
Net Income to Common Excl Extra Items -$217.2M -$41.8M -$174.6M -$108M -$56.8M
 
Basic EPS (Cont. Ops) -$3.40 -$0.60 -$1.77 -$1.01 -$0.53
Diluted EPS (Cont. Ops) -$3.71 -$0.67 -$1.77 -$1.02 -$0.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $30.3M -$41.9M -$74.4M -$34.3M -$5.8M
EBIT $15.9M -$60.7M -$98.7M -$68M -$33.4M
 
Revenue (Reported) $713.7M $616.6M $508.9M $504.8M $457M
Operating Income (Reported) $15.9M -$60.7M -$98.7M -$68M -$33.4M
Operating Income (Adjusted) $15.9M -$60.7M -$98.7M -$68M -$33.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $539.8M $430.2M $364.6M $358.9M $328M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $309.5M $270.7M $241.2M $220.2M $198.4M
Gross Profit $230.3M $159.4M $123.4M $138.7M $129.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.4M $5.8M $9M $10.6M $7M
Selling, General & Admin $217.1M $183.2M $161.5M $180.9M $152M
Other Inc / (Exp) $19.3M $5.2M -$10.9M -$10.8M -$1.6M
Operating Expenses $221.9M $189M $214M $190.5M $159M
Operating Income $8.4M -$29.6M -$90.6M -$51.8M -$29.4M
 
Net Interest Expenses $1.1M $2.4M $1.1M $13M $20.4M
EBT. Incl. Unusual Items $26.6M -$26.8M -$102.7M -$89.4M -$48.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M -$6.7M $162K $176K $148K
Net Income to Company $25.6M -$21M -$102.8M -$89.6M -$48.3M
 
Minority Interest in Earnings $55K -$198K -$417K -$169K -$83K
Net Income to Common Excl Extra Items $25.6M -$20.1M -$102.8M -$89.6M -$48.3M
 
Basic EPS (Cont. Ops) $0.39 -$0.28 -$0.99 -$0.84 -$0.45
Diluted EPS (Cont. Ops) $0.09 -$0.28 -$0.99 -$0.84 -$0.45
Weighted Average Basic Share $197.2M $235.4M $308.8M $321M $324.1M
Weighted Average Diluted Share $202.5M $236.8M $308.8M $321.3M $324.2M
 
EBITDA $18.1M -$15.5M -$71.7M -$24.3M -$9.7M
EBIT $8.4M -$29.6M -$90.6M -$51.8M -$29.4M
 
Revenue (Reported) $539.8M $430.2M $364.6M $358.9M $328M
Operating Income (Reported) $8.4M -$29.6M -$90.6M -$51.8M -$29.4M
Operating Income (Adjusted) $8.4M -$29.6M -$90.6M -$51.8M -$29.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $123M $91.6M $41.8M $26.9M $29M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $29.1M $25.4M $34.6M $37.8M $33.1M
Inventory $65.7M $98.7M $73.2M $66.9M $56.9M
Prepaid Expenses $826K $8.1M $7.8M $8.5M $6M
Other Current Assets $4.6M $5.7M $4.1M $1.7M $1.4M
Total Current Assets $229.1M $229.5M $161.5M $141.8M $126.4M
 
Property Plant And Equipment $102.9M $180.7M $239.2M $224.4M $169.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $4.9M -- --
Other Intangibles $9.9M $13.2M $26.2M $22.2M $8.9M
Other Long-Term Assets $1.6M $1.3M $1.5M $2.2M $3.2M
Total Assets $554.7M $642.5M $433.3M $390.6M $307.8M
 
Accounts Payable $69.6M $79.8M $46.4M $49.8M $40.6M
Accrued Expenses $22.1M $21.3M $20.7M $19.2M $16.5M
Current Portion Of Long-Term Debt $2M $2.3M -- $2.1M --
Current Portion Of Capital Lease Obligations $3.2M $7.1M $13.7M $14.8M $15.7M
Other Current Liabilities $8.8M $7.1M $2.4M $12.3M $7.9M
Total Current Liabilities $132.2M $142M $98.1M $111M $101M
 
Long-Term Debt $90.3M $175.3M $139.3M $136M $142.5M
Capital Leases -- -- -- -- --
Total Liabilities $487.2M $495.9M $258.2M $275M $287.6M
 
Common Stock $6K $7K $9K $11K $11K
Other Common Equity Adj -- -- -- -- --
Common Equity $67.2M $145.8M $174.3M $115.4M $20.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $344K $768K $908K $185K $11K
Total Equity $67.5M $146.5M $175.2M $115.6M $20.2M
 
Total Liabilities and Equity $554.7M $642.5M $433.3M $390.6M $307.8M
Cash and Short Terms $123M $91.6M $41.8M $26.9M $29M
Total Debt $92.4M $177.6M $139.3M $138.1M $142.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $83.6M $59.1M $26.6M $23.4M $32.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $27.6M $30M $32.7M $29.7M $25.2M
Inventory $84M $91.4M $72.1M $59.9M $65.8M
Prepaid Expenses $1.3M $8.8M $8.8M $9.2M $7.4M
Other Current Assets $11.7M $5.3M $2M $1M --
Total Current Assets $208.3M $194.7M $142.2M $123.2M $136.4M
 
Property Plant And Equipment $162.8M $239M $230.3M $174.4M $150.2M
Long-Term Investments -- -- -- -- --
Goodwill -- $6.4M -- -- --
Other Intangibles -- $24.1M $23M -- --
Other Long-Term Assets $1.4M $1.7M $2.5M $2.5M --
Total Assets $597.9M $686.7M $398M $309.3M $302.1M
 
Accounts Payable $70.4M $53.1M $45.7M $30.4M $35.7M
Accrued Expenses $19.2M $18.4M $21.3M $22.7M --
Current Portion Of Long-Term Debt $2M $2.1M $1.5M -- --
Current Portion Of Capital Lease Obligations $5.8M $12.6M $14.8M $16.2M --
Other Current Liabilities $2.9M $3.1M $4.6M $4.3M --
Total Current Liabilities $133.4M $108.5M $102M $94.5M $97.1M
 
Long-Term Debt $115.2M $150.9M $136.7M $136.4M $183.7M
Capital Leases -- -- -- -- --
Total Liabilities $433.1M $438.4M $265M $281.3M $329M
 
Common Stock $7K $9K $11K $11K $11K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -$105K -- --
Minority Interest, Total $912K $711K $545K $46K $32K
Total Equity $164.9M $248.3M $133M $28M -$26.9M
 
Total Liabilities and Equity $597.9M $686.7M $398M $309.3M $302.1M
Cash and Short Terms $83.6M $59.1M $26.6M $23.4M $32.4M
Total Debt $117.3M $153M $138.2M $136.4M $183.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$229.8M $3.9M -$92.7M -$121.2M -$98.1M
Depreciation & Amoritzation $11M $14.4M $17.5M $25.1M $35.4M
Stock-Based Compensation $2.2M $3.4M $3.4M $4.9M $2.8M
Change in Accounts Receivable -$419K $3.7M -$4.1M -$3.7M $4.7M
Change in Inventories -$18.1M -$33M $29M $5.9M $6M
Cash From Operations $81.3M -$30.9M -$28.8M -$60.8M -$17.9M
 
Capital Expenditures $39.1M $57.1M $38.2M $15.2M $7.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$39.1M -$57.1M -$34.5M -$16.1M -$7.5M
 
Dividends Paid (Ex Special Dividend) $5.5M $1.2M -- -- --
Special Dividend Paid
Long-Term Debt Issued $45M $55M -- $42M $61M
Long-Term Debt Repaid -$38.1M -$2.3M -$72.5M -$36.7M -$30M
Repurchase of Common Stock -- -- -- $105K --
Other Financing Activities -$2.5M $3.5M -$12.4M -$9.7M -$3.5M
Cash From Financing $47.4M $56.6M $13.4M $62M $27.5M
 
Beginning Cash (CF) $123M $91.6M $41.8M $26.9M $29M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $89.5M -$31.3M -$49.9M -$14.9M $2.2M
Ending Cash (CF) $212.4M $60.3M -$8.1M $12M $31.2M
 
Levered Free Cash Flow $42.1M -$88M -$66.9M -$76M -$25.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.1M $1M -$36.1M -$39.3M -$11.7M
Depreciation & Amoritzation $4.1M $4.6M $6.1M $14.6M $9.8M
Stock-Based Compensation $765K $795K $939K $791K $420K
Change in Accounts Receivable -$2.5M $6.6M -$10M $2.4M -$4.1M
Change in Inventories -$19.3M -$2.3M $5.8M $5.8M -$4.9M
Cash From Operations -$11.3M $22.3M -$21M $1.1M -$968K
 
Capital Expenditures $15.1M $8M $3.5M $1.1M $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.1M -$4.4M -$4.4M -$1.1M -$922K
 
Dividends Paid (Ex Special Dividend) $104K -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $25M -- --
Long-Term Debt Repaid -$563K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$3.1M -- --
Cash From Financing -$77K -- $25M -- --
 
Beginning Cash (CF) $83.6M $59.1M $26.6M $23.4M $32.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26.5M $18M -$343K -$9K -$1.9M
Ending Cash (CF) $57.2M $77.1M $26.3M $23.4M $30.5M
 
Levered Free Cash Flow -$26.4M $14.3M -$24.5M -$9K -$2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$47.9M -$42.8M -$174.6M -$108M -$56.8M
Depreciation & Amoritzation $12.2M $16.9M $24.2M $33.6M $27.6M
Stock-Based Compensation $3M $3.6M $4.5M $3.2M $2M
Change in Accounts Receivable -$5.7M $2.6M -$3.1M $3M $4.5M
Change in Inventories -$33.3M -$3.2M $18.2M $8.2M -$5.9M
Cash From Operations -$6M -$62.8M -$57.3M -$26.9M -$21.3M
 
Capital Expenditures $55.6M $49.6M $13.5M $12.3M $7.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$55.6M -$46M -$14.3M -$12.3M -$7.2M
 
Dividends Paid (Ex Special Dividend) $1.4M $218K -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $25M $78M --
Long-Term Debt Repaid -$2.3M -$58.1M -$39.7M -$42M --
Repurchase of Common Stock -- -- -- $105K --
Other Financing Activities $3.5M -$12.4M -$9.7M -$3.5M --
Cash From Financing $47.2M $84.3M $39.1M $36M $37.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.3M -$24.5M -$32.5M -$3.2M $9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$61.6M -$112.4M -$70.8M -$39.2M -$28.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $25.6M -$21M -$102.8M -$89.6M -$48.3M
Depreciation & Amoritzation $9.7M $12.2M $19M $27.4M $19.7M
Stock-Based Compensation $2.4M $2.6M $3.8M $2.1M $1.3M
Change in Accounts Receivable $1.5M $459K $1.5M $8.1M $7.8M
Change in Inventories -$18.3M $11.5M $696K $3M -$8.9M
Cash From Operations $132K -$31.7M -$59M -$28.1M -$28M
 
Capital Expenditures $41.5M $34.1M $9.4M $6.4M $6.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$41.5M -$30.4M -$10.2M -$6.4M -$6.1M
 
Dividends Paid (Ex Special Dividend) $957K -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $25M $61M $39M
Long-Term Debt Repaid -$1.7M -$57.5M -$24.7M -$30M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.5M -$12.4M -$9.7M -$3.5M -$1.6M
Cash From Financing $2M $29.7M $54.1M $31M $37.4M
 
Beginning Cash (CF) $297.5M $163M $108.1M $81.3M $88.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$39.3M -$32.5M -$15.1M -$3.5M $3.3M
Ending Cash (CF) $258.2M $130.5M $92.9M $77.8M $91.6M
 
Levered Free Cash Flow -$41.4M -$65.8M -$68.4M -$34.5M -$34.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoundHound AI Stock Go Up?
Why Did SoundHound AI Stock Go Up?

SoundHound AI (NASDAQ:SOUN) has moved higher in recent days, breaking…

Is Goldman Sachs Going to Go Up?
Is Goldman Sachs Going to Go Up?

Shares of financial giant Goldman Sachs (NYSE:GS) have soared by…

How High Will MSTR Stock Go?
How High Will MSTR Stock Go?

After several months of pressure, shares of Bitcoin treasury Strategy…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Sell
47
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
71
AFJK alert for Jan 22

Aimei Health Technology Co., Ltd. [AFJK] is down 4.44% over the past day.

Sell
41
NEGG alert for Jan 22

Newegg Commerce, Inc. [NEGG] is up 1.63% over the past day.

Sell
48
MRNA alert for Jan 22

Moderna, Inc. [MRNA] is up 9.46% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock