Financhill
Buy
59

PGC Quote, Financials, Valuation and Earnings

Last price:
$28.52
Seasonality move :
-1.05%
Day range:
$28.27 - $28.88
52-week range:
$23.96 - $35.41
Dividend yield:
0.7%
P/E ratio:
14.73x
P/S ratio:
1.17x
P/B ratio:
0.78x
Volume:
67.8K
Avg. volume:
166K
1-year change:
-12.85%
Market cap:
$503.5M
Revenue:
$406.1M
EPS (TTM):
$1.94
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $227.2M $232.7M $280M $377.4M $406.1M
Revenue Growth (YoY) -3.41% 2.43% 20.3% 34.79% 7.6%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $281K -$1.3M -$8.3M $181K $828K
Operating Expenses -$32.5M -$78.5M -$102.5M -$67.8M -$43.7M
Operating Income $32.5M $78.5M $102.5M $67.8M $43.7M
 
Net Interest Expenses $9.3M $7.8M $6.3M $25M $10.6M
EBT. Incl. Unusual Items $32M $77.7M $102.3M $67.3M $43.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.8M $21M $28.1M $18.4M $10.4M
Net Income to Company $26.2M $56.6M $74.2M $48.9M $33M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.2M $56.6M $74.2M $48.9M $33M
 
Basic EPS (Cont. Ops) $1.39 $3.01 $4.09 $2.74 $1.87
Diluted EPS (Cont. Ops) $1.37 $2.93 $4.00 $2.71 $1.85
Weighted Average Basic Share $18.9M $18.8M $18.2M $17.8M $17.7M
Weighted Average Diluted Share $19.1M $19.3M $18.6M $18M $17.8M
 
EBITDA -- -- -- -- --
EBIT $70.2M $99.7M $138.1M $215.2M $222.2M
 
Revenue (Reported) $227.2M $232.7M $280M $377.4M $406.1M
Operating Income (Reported) $32.5M $78.5M $102.5M $67.8M $43.7M
Operating Income (Adjusted) $70.2M $99.7M $138.1M $215.2M $222.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $57.9M $72M $98.2M $101.7M $112.5M
Revenue Growth (YoY) -4.09% 24.26% 36.52% 3.48% 10.7%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$70K -$571K -$404K $474K --
Operating Expenses -$19.2M -$27.7M -$12.6M -$10.7M -$13.6M
Operating Income $19.2M $27.7M $12.6M $10.7M $13.6M
 
Net Interest Expenses $1.5M $1.5M $8.3M $1.7M $937K
EBT. Incl. Unusual Items $19.2M $27.7M $12.6M $10.7M $13.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M $7.6M $3.8M $3.2M $4M
Net Income to Company $14.2M $20.1M $8.8M $7.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.2M $20.1M $8.8M $7.6M $9.6M
 
Basic EPS (Cont. Ops) $0.76 $1.11 $0.49 $0.43 $0.55
Diluted EPS (Cont. Ops) $0.74 $1.09 $0.49 $0.43 $0.54
Weighted Average Basic Share $18.8M $18.1M $17.9M $17.6M $17.6M
Weighted Average Diluted Share $19.3M $18.4M $18M $17.7M $17.7M
 
EBITDA -- -- -- -- --
EBIT $24.1M $37.2M $54.6M $56.3M $55.6M
 
Revenue (Reported) $57.9M $72M $98.2M $101.7M $112.5M
Operating Income (Reported) $19.2M $27.7M $12.6M $10.7M $13.6M
Operating Income (Adjusted) $24.1M $37.2M $54.6M $56.3M $55.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $224.5M $260.2M $361.2M $397.7M $434.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.2M -$8.5M -$376K $864K --
Operating Expenses -$62.6M -$93.9M -$85.2M -$44.7M -$47.8M
Operating Income $62.6M $93.9M $85.2M $44.7M $47.8M
 
Net Interest Expenses $8.4M $5.8M $20.3M $15.7M $5.4M
EBT. Incl. Unusual Items $61.5M $93.6M $85.2M $44.3M $47.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.7M $25M $24.3M $12M $13.1M
Net Income to Company $44.8M $68.5M $60.8M $32.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $44.8M $68.5M $60.8M $32.3M $34.4M
 
Basic EPS (Cont. Ops) $2.37 $3.75 $3.40 $1.83 $1.95
Diluted EPS (Cont. Ops) $2.31 $3.66 $3.34 $1.82 $1.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $85.4M $118.1M $205.7M $222.4M $216M
 
Revenue (Reported) $224.5M $260.2M $361.2M $397.7M $434.2M
Operating Income (Reported) $62.6M $93.9M $85.2M $44.7M $47.8M
Operating Income (Adjusted) $85.4M $118.1M $205.7M $222.4M $216M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $171.6M $199M $280.2M $300.6M $328.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.1M -$8.3M -$404K $279K $244K
Operating Expenses -$57.8M -$73.2M -$55.8M -$32.7M -$35.3M
Operating Income $57.8M $73.2M $55.8M $32.7M $35.3M
 
Net Interest Expenses $6.3M $4.4M $18.4M $9M $3.8M
EBT. Incl. Unusual Items $56.9M $72.8M $55.7M $32.7M $35.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.2M $19.2M $15.4M $9M $10.2M
Net Income to Company $41.8M $53.7M $40.3M $23.7M $15.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.8M $53.7M $40.3M $23.7M $25.2M
 
Basic EPS (Cont. Ops) $2.21 $2.94 $2.25 $1.34 $1.43
Diluted EPS (Cont. Ops) $2.15 $2.88 $2.22 $1.34 $1.42
Weighted Average Basic Share $56.7M $54.7M $53.6M $53.1M $52.9M
Weighted Average Diluted Share $58.2M $56M $54.4M $53.3M $53.3M
 
EBITDA -- -- -- -- --
EBIT $74.1M $92.5M $160.1M $167.3M $159.5M
 
Revenue (Reported) $171.6M $199M $280.2M $300.6M $328.6M
Operating Income (Reported) $57.8M $73.2M $55.8M $32.7M $35.3M
Operating Income (Adjusted) $74.1M $92.5M $160.1M $167.3M $159.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.6M $5.9M $5.9M $5.9M $8.5M
Short Term Investments $622.7M $796.8M $554.6M $550.6M $50.1M
Accounts Receivable, Net $22.5M $21.6M $25.2M $30.7M $29.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $675.9M $173.2M $216.4M $219.7M $422.1M
 
Property Plant And Equipment $35.4M $36.4M $39.5M $38.3M $70.2M
Long-Term Investments $688.4M $190.9M $233.7M $226.4M $411.7M
Goodwill $33.1M $36.2M $36.2M $36.2M $36.2M
Other Intangibles $10.8M $12.7M $11.1M $9.8M $8.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $5.9B $6.1B $6.4B $6.5B $7B
 
Accounts Payable -- -- -- -- $18.5M
Accrued Expenses $121.5M $77.5M $69.1M $65.7M $79.4M
Current Portion Of Long-Term Debt $15M -- $379.5M $403.8M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.7B $2.7B $2.9B $2.1B $2.7B
 
Long-Term Debt $371.8M $144.5M $146.9M $145M $172.1M
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $5.6B $5.9B $6B $6.4B
 
Common Stock $17M $17.2M $17.5M $17.8M $18M
Other Common Equity Adj -- -- -- -- --
Common Equity $527.1M $546.4M $533M $583.7M $605.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $527.1M $546.4M $533M $583.7M $605.8M
 
Total Liabilities and Equity $5.9B $6.1B $6.4B $6.5B $7B
Cash and Short Terms $1.3B $943.6M $744.7M $738.3M $441.5M
Total Debt $372.7M $145.9M $148.4M $146.4M $172.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $9.3M $5.1M $7.4M $8.1M $8.5M
Short Term Investments $843.8M $497.9M $521M $682.7M --
Accounts Receivable, Net $22.8M $17.8M $22.9M $32M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $643.7M $128.3M $210.8M $525.8M $382M
 
Property Plant And Equipment $37.2M $40.2M $39M $68.4M $76.3M
Long-Term Investments $640.1M $133.7M $234.8M $505.7M $361.3M
Goodwill $36.2M $36.2M $36.2M $36.2M --
Other Intangibles $13.1M $11.5M $10.1M $9M --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.2B $6.1B $6.5B $6.8B $7.4B
 
Accounts Payable -- -- -- -- $25.1M
Accrued Expenses $95.5M $73.7M $82.1M $71.1M --
Current Portion Of Long-Term Debt -- $32.4M $470.6M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.5B $2.7B $2.4B $2.2B $6.2B
 
Long-Term Debt $197.1M $151.3M $149.7M $178.4M $139.7M
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $5.6B $6B $6.2B $6.8B
 
Common Stock $17.2M $17.5M $17.8M $17.9M $18.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $543M $515.5M $559M $607.6M $642.6M
 
Total Liabilities and Equity $6.2B $6.1B $6.5B $6.8B $7.4B
Cash and Short Terms $1.5B $606.2M $708.9M $1.2B --
Total Debt $197.1M $151.3M $149.7M $178.4M $139.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $26.2M $56.6M $74.2M $48.9M $33M
Depreciation & Amoritzation $4.4M $4.8M $5M $5M $4.6M
Stock-Based Compensation $224K $126K $145K $178K $154K
Change in Accounts Receivable -$12M $906K -$3.6M -$5.5M $778K
Change in Inventories -- -- -- -- --
Cash From Operations $36.7M $75.5M $118.9M $70.1M $71.1M
 
Capital Expenditures $3.1M $3.9M $3.5M $3.3M $8.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$214M -$753.8M -$356.1M -$147.5M -$303.4M
 
Dividends Paid (Ex Special Dividend) $3.8M $3.8M $3.6M $3.6M $3.5M
Special Dividend Paid
Long-Term Debt Issued $634M -- -- -- --
Long-Term Debt Repaid -$576.9M -$242.1M -- -- --
Repurchase of Common Stock $6.5M $28.6M $32.7M $12.5M $11.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $622.4M $171.8M $280.4M $75M $436M
 
Beginning Cash (CF) $208.2M $653.3M $146.8M $190.1M $187.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $445.1M -$506.5M $43.3M -$2.4M $203.7M
Ending Cash (CF) $653.3M $146.8M $190.1M $187.7M $391.4M
 
Levered Free Cash Flow $33.6M $71.5M $115.4M $66.8M $63M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.2M $20.1M $8.8M $7.6M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $37K $37K $34K $56K $56K
Change in Accounts Receivable $327K $5.7M -$2M $1.6M --
Change in Inventories -- -- -- -- --
Cash From Operations $14.5M $35.4M $24.7M $24.7M $36.2M
 
Capital Expenditures $476K $1.6M $919K $1.7M $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$39.1M $2.4M -$51.1M -$123.7M -$200.5M
 
Dividends Paid (Ex Special Dividend) $942K $909K $893K $882K $877K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $32.4M -- -- --
Long-Term Debt Repaid -$50.1M -- -- -- --
Repurchase of Common Stock $7.4M $9.9M $2.8M $2.6M $2.7M
Other Financing Activities -- -- -- -- --
Cash From Financing $437.3M -$82.9M $42.6M $276M $195.8M
 
Beginning Cash (CF) $203.5M $153.4M $171.6M $315.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $412.8M -$45.1M $16.2M $176.9M $31.6M
Ending Cash (CF) $616.2M $108.3M $187.9M $492.7M --
 
Levered Free Cash Flow $14M $33.7M $23.8M $23M $34M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $44.8M $68.5M $60.8M $32.3M --
Depreciation & Amoritzation $4.7M $5M $5.1M $4.7M --
Stock-Based Compensation $118K $147K $171K $169K $174K
Change in Accounts Receivable -$622K $5M -$5.1M -$9.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $86.4M $112.6M $82.1M $46M $70.7M
 
Capital Expenditures $3.9M $3.3M $3.1M $5M $15.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$435M -$485.1M -$379.5M $70.6M -$798.8M
 
Dividends Paid (Ex Special Dividend) $3.8M $3.7M $3.6M $3.5M $3.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$418.4M -- -- -- --
Repurchase of Common Stock $19.4M $36.7M $15.6M $13.6M $5.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $285.5M -$135.4M $377M $188.2M $582.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$63.2M -$507.9M $79.6M $304.8M -$145.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $82.5M $109.3M $79M $40.9M $54.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $41.8M $53.7M $40.3M $23.7M $15.5M
Depreciation & Amoritzation $1.2M $1.3M $1.2M $1.2M $2.5M
Stock-Based Compensation $93K $114K $140K $131K $151K
Change in Accounts Receivable -$295K $3.8M $2.3M -$1.3M -$3.3M
Change in Inventories -- -- -- -- --
Cash From Operations $68.5M $105.6M $68.8M $44.6M $44.3M
 
Capital Expenditures $3.4M $2.7M $2.3M $4.1M $11.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$446M -$177.4M -$200.8M $17.3M -$478.1M
 
Dividends Paid (Ex Special Dividend) $2.8M $2.7M $2.7M $2.7M $2.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $32.4M -- -- --
Long-Term Debt Repaid -$193.6M -- -- -- -$35M
Repurchase of Common Stock $19.4M $27.5M $10.4M $11.5M $5.4M
Other Financing Activities -- -- -- -$4.3M --
Cash From Financing $340.5M $33.3M $129.8M $243.1M $389.7M
 
Beginning Cash (CF) $1.3B $414.2M $613M $698.2M $623.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$37.1M -$38.5M -$2.2M $305M -$44.2M
Ending Cash (CF) $1.3B $375.7M $610.8M $1B $547.5M
 
Levered Free Cash Flow $65.1M $102.9M $66.5M $40.6M $32.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock