Financhill
Sell
40

PGC Quote, Financials, Valuation and Earnings

Last price:
$30.75
Seasonality move :
-1.14%
Day range:
$30.31 - $31.47
52-week range:
$20.30 - $37.88
Dividend yield:
0.65%
P/E ratio:
17.07x
P/S ratio:
2.54x
P/B ratio:
0.89x
Volume:
151.9K
Avg. volume:
98.2K
1-year change:
5.64%
Market cap:
$543.4M
Revenue:
$225.8M
EPS (TTM):
$1.81
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $175M $189.4M $206.8M $238.9M $225.8M
Revenue Growth (YoY) 9.96% 8.23% 9.2% 15.55% -5.48%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $71.8M $81.1M $85.2M $93.3M $105.3M
Other Inc / (Exp) $117K $281K -$1.3M -$8.3M $181K
Operating Expenses $72.8M $77.1M $86.6M $94.7M $106.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $66.1M $32M $77.7M $102.3M $67.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.7M $5.8M $21M $28.1M $18.4M
Net Income to Company $47.4M $26.2M $56.6M $74.2M $48.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47.4M $26.2M $56.6M $74.2M $48.9M
 
Basic EPS (Cont. Ops) $2.46 $1.39 $3.01 $4.09 $2.74
Diluted EPS (Cont. Ops) $2.44 $1.37 $2.93 $4.00 $2.71
Weighted Average Basic Share $19.3M $18.9M $18.8M $18.2M $17.8M
Weighted Average Diluted Share $19.4M $19.1M $19.3M $18.6M $18M
 
EBITDA -- -- -- -- --
EBIT $126.5M $70.2M $99.7M $138.1M $215.2M
 
Revenue (Reported) $175M $189.4M $206.8M $238.9M $225.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $126.5M $70.2M $99.7M $138.1M $215.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $52.4M $53M $61.9M $54.9M $55.6M
Revenue Growth (YoY) 17.66% 1.21% 16.83% -11.33% 1.21%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20M $20.8M $23.7M $26.5M $32.3M
Other Inc / (Exp) -- -$70K -$571K -$404K $474K
Operating Expenses $20.4M $21.2M $24.1M $26.8M $32.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $18.7M $19.2M $27.7M $12.6M $10.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.2M $5M $7.6M $3.8M $3.2M
Net Income to Company $13.5M $14.2M $20.1M $8.8M $7.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.5M $14.2M $20.1M $8.8M $7.6M
 
Basic EPS (Cont. Ops) $0.72 $0.76 $1.11 $0.49 $0.43
Diluted EPS (Cont. Ops) $0.71 $0.74 $1.09 $0.49 $0.43
Weighted Average Basic Share $18.9M $18.8M $18.1M $17.9M $17.6M
Weighted Average Diluted Share $19.1M $19.3M $18.4M $18M $17.7M
 
EBITDA -- -- -- -- --
EBIT $26.8M $24.1M $37.2M $54.6M $56.3M
 
Revenue (Reported) $52.4M $53M $61.9M $54.9M $55.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $26.8M $24.1M $37.2M $54.6M $56.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $189.7M $200.3M $230.3M $233.8M $216.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $78.4M $85.3M $90.8M $103.3M $118.8M
Other Inc / (Exp) $278K -$1.2M -$8.5M -$376K $864K
Operating Expenses $79.5M $81.6M $92.1M $104.7M $119.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $45.2M $61.5M $93.6M $85.2M $44.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.9M $16.7M $25M $24.3M $12M
Net Income to Company $35.4M $44.8M $68.5M $60.8M $32.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.4M $44.8M $68.5M $60.8M $32.3M
 
Basic EPS (Cont. Ops) $1.87 $2.38 $3.74 $3.40 $1.82
Diluted EPS (Cont. Ops) $1.85 $2.31 $3.66 $3.35 $1.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $91.2M $85.4M $118.1M $205.7M $222.4M
 
Revenue (Reported) $189.7M $200.3M $230.3M $233.8M $216.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $91.2M $85.4M $118.1M $205.7M $222.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $143.2M $154.1M $177.6M $172.5M $163.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $60.2M $64.4M $70M $80M $93.4M
Other Inc / (Exp) $323K -$1.1M -$8.3M -$404K $279K
Operating Expenses $60.9M $65.4M $70.8M $80.8M $94.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $27.5M $56.9M $72.8M $55.7M $32.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.3M $15.2M $19.2M $15.4M $9M
Net Income to Company $23.2M $41.8M $53.7M $40.3M $23.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.2M $41.8M $53.7M $40.3M $23.7M
 
Basic EPS (Cont. Ops) $1.23 $2.22 $2.94 $2.25 $1.34
Diluted EPS (Cont. Ops) $1.21 $2.15 $2.88 $2.23 $1.33
Weighted Average Basic Share $56.6M $56.7M $54.7M $53.6M $53.1M
Weighted Average Diluted Share $57.3M $58.2M $56M $54.4M $53.3M
 
EBITDA -- -- -- -- --
EBIT $58.8M $74.1M $92.5M $160.1M $167.3M
 
Revenue (Reported) $143.2M $154.1M $177.6M $172.5M $163.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $58.8M $74.1M $92.5M $160.1M $167.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $208.1M $653.2M $146.8M $190.1M $187.7M
Short Term Investments $390.8M $622.7M $796.8M $554.6M $550.6M
Accounts Receivable, Net $10.5M $22.5M $21.6M $25.2M $30.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $609.4M $1.3B $965.1M $769.9M $769M
 
Property Plant And Equipment $38.1M $35.4M $36.4M $39.5M $38.3M
Long-Term Investments $401.6M $637.8M $920.1M $669.9M $671.5M
Goodwill $30.2M $33.1M $36.2M $36.2M $36.2M
Other Intangibles $10.4M $10.8M $12.7M $11.1M $9.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $5.2B $5.9B $6.1B $6.4B $6.5B
 
Accounts Payable $8M -- -- -- --
Accrued Expenses $65.1M $121.5M $77.5M $69.1M $65.7M
Current Portion Of Long-Term Debt $128.1M $15M -- $379.5M $403.8M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $201.1M $136.5M $77.5M $448.6M $469.5M
 
Long-Term Debt $188.4M $181.8M $132.7M $133M $133.3M
Capital Leases -- -- -- -- --
Total Liabilities $4.7B $5.4B $5.5B $5.8B $5.9B
 
Common Stock $16.7M $17M $17.2M $17.5M $17.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $503.7M $527.1M $546.4M $533M $583.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $503.7M $527.1M $546.4M $533M $583.7M
 
Total Liabilities and Equity $5.2B $5.9B $6.1B $6.4B $6.5B
Cash and Short Terms $598.8M $1.3B $943.6M $744.7M $738.3M
Total Debt $316.5M $196.8M $132.7M $512.5M $537.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $679.3M $616.2M $108.3M $187.9M $492.7M
Short Term Investments $596.9M $843.8M $497.9M $521M $682.7M
Accounts Receivable, Net $22.2M $22.8M $17.8M $22.9M $32M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.3B $1.5B $624M $731.8M $1.2B
 
Property Plant And Equipment $36.2M $37.2M $40.2M $39M $68.4M
Long-Term Investments $612.1M $858.6M $614.4M $642.5M $799.3M
Goodwill $30.2M $36.2M $36.2M $36.2M $36.2M
Other Intangibles $9.4M $13.1M $11.5M $10.1M $9M
Other Long-Term Assets -- -- -- -- --
Total Assets $6B $6.2B $6.1B $6.5B $6.8B
 
Accounts Payable $15.1M -- -- -- --
Accrued Expenses $133.2M $95.5M $73.7M $82.1M $71.1M
Current Portion Of Long-Term Debt $15M -- $32.4M $470.6M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $163.3M $95.5M $106.1M $552.7M $71.1M
 
Long-Term Debt $188.6M $132.6M $132.9M $133.2M $133.5M
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $5.7B $5.6B $6B $6.2B
 
Common Stock $16.9M $17.2M $17.5M $17.8M $17.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $522.7M $543M $515.5M $559M $607.6M
 
Total Liabilities and Equity $6B $6.2B $6.1B $6.5B $6.8B
Cash and Short Terms $1.3B $1.5B $606.2M $708.9M $1.2B
Total Debt $203.6M $132.6M $165.3M $603.8M $133.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $47.4M $26.2M $56.6M $74.2M $48.9M
Depreciation & Amoritzation $4.2M $4.4M $4.8M $5M $5M
Stock-Based Compensation $158K $224K $126K $145K $178K
Change in Accounts Receivable $328K -$12M $906K -$3.6M -$5.5M
Change in Inventories -- -- -- -- --
Cash From Operations $86.3M $36.7M $75.5M $118.9M $70.1M
 
Capital Expenditures $1.7M $3.1M $3.9M $3.5M $3.3M
Cash Acquisitions -$2.6M -$4.2M -$5.5M -- --
Cash From Investing -$487M -$214M -$753.8M -$356.1M -$147.5M
 
Dividends Paid (Ex Special Dividend) -$3.9M -$3.8M -$3.8M -$3.6M -$3.6M
Special Dividend Paid
Long-Term Debt Issued -- $634M -- -- --
Long-Term Debt Repaid -$3M -$576.9M -$242.1M -- --
Repurchase of Common Stock -$22.1M -$7.2M -$31M -$35.7M -$15.7M
Other Financing Activities -- -- -- -- --
Cash From Financing $448.1M $622.4M $171.8M $280.4M $75M
 
Beginning Cash (CF) $160.8M $208.2M $653.3M $146.8M $190.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47.4M $445.1M -$506.5M $43.3M -$2.4M
Ending Cash (CF) $208.2M $653.3M $146.8M $190.1M $187.7M
 
Levered Free Cash Flow $84.6M $33.6M $71.5M $115.4M $66.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $13.5M $14.2M $20.1M $8.8M $7.6M
Depreciation & Amoritzation $1.1M $1.2M $1.2M $1.3M $1.1M
Stock-Based Compensation $9K $37K $37K $34K $56K
Change in Accounts Receivable -$6.2M $327K $5.7M -$2M $1.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.4M $14.5M $35.4M $24.7M $24.7M
 
Capital Expenditures $801K $476K $1.6M $919K $1.7M
Cash Acquisitions -- -$5.5M -- -- --
Cash From Investing $404.5M -$39.1M $2.4M -$51.1M -$123.7M
 
Dividends Paid (Ex Special Dividend) -$945K -$942K -$909K -$893K -$882K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1K -- $32.4M -- --
Long-Term Debt Repaid -$352M -$50.1M -- -- --
Repurchase of Common Stock -- -$7.4M -$9.9M -$2.8M -$2.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$345.6M $437.3M -$82.9M $42.6M $276M
 
Beginning Cash (CF) $622.8M $203.5M $153.4M $171.6M $315.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56.5M $412.8M -$45.1M $16.2M $176.9M
Ending Cash (CF) $679.4M $616.2M $108.3M $187.9M $492.7M
 
Levered Free Cash Flow -$3.2M $14M $33.7M $23.8M $23M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $35.4M $44.8M $68.5M $60.8M $32.3M
Depreciation & Amoritzation $4.4M $4.7M $5M $5.1M $4.7M
Stock-Based Compensation $240K $118K $147K $171K $169K
Change in Accounts Receivable -$10.4M -$622K $5M -$5.1M -$9.1M
Change in Inventories -- -- -- -- --
Cash From Operations $37.9M $86.4M $112.6M $82.1M $46M
 
Capital Expenditures $3.1M $3.9M $3.3M $3.1M $5M
Cash Acquisitions -- -$9.7M -- -- --
Cash From Investing -$501.2M -$435M -$485.1M -$379.5M $70.6M
 
Dividends Paid (Ex Special Dividend) -$3.8M -$3.8M -$3.7M -$3.6M -$3.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$352M -$418.4M -- -- --
Repurchase of Common Stock -$11.5M -$21.7M -$39.6M -$19.1M -$10.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $915.6M $285.5M -$135.4M $377M $188.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $452.3M -$63.2M -$507.9M $79.6M $304.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $34.8M $82.5M $109.3M $79M $40.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $23.2M $41.8M $53.7M $40.3M $23.7M
Depreciation & Amoritzation $3.3M $3.5M $3.8M $3.8M $3.5M
Stock-Based Compensation $199K $93K $114K $140K $131K
Change in Accounts Receivable -$11.7M -$295K $3.8M $2.3M -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $18.7M $68.5M $105.6M $68.8M $44.6M
 
Capital Expenditures $2.5M $3.4M $2.7M $2.3M $4.1M
Cash Acquisitions -- -$5.5M -- -- --
Cash From Investing -$225M -$446M -$177.4M -$200.8M $17.3M
 
Dividends Paid (Ex Special Dividend) -$2.8M -$2.8M -$2.7M -$2.7M -$2.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $535.8M -- $32.4M -- --
Long-Term Debt Repaid -$352M -$193.6M -- -- --
Repurchase of Common Stock -$7.1M -$21.6M -$30.2M -$13.7M -$8.1M
Other Financing Activities -- -- -- -- -$4.3M
Cash From Financing $677.4M $340.5M $33.3M $129.8M $243.1M
 
Beginning Cash (CF) $1.6B $1.3B $414.2M $613M $698.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $471.2M -$37.1M -$38.5M -$2.2M $305M
Ending Cash (CF) $2.1B $1.3B $375.7M $610.8M $1B
 
Levered Free Cash Flow $16.2M $65.1M $102.9M $66.5M $40.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.14% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 5.03% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 6.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock