Financhill
Buy
53

PETS Quote, Financials, Valuation and Earnings

Last price:
$3.58
Seasonality move :
5.08%
Day range:
$3.40 - $3.64
52-week range:
$1.57 - $5.58
Dividend yield:
0%
P/E ratio:
337.00x
P/S ratio:
0.38x
P/B ratio:
1.76x
Volume:
266.8K
Avg. volume:
5.2M
1-year change:
-29.98%
Market cap:
$75.9M
Revenue:
$227M
EPS (TTM):
-$2.65
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $303.6M $273.4M $256.6M $274.1M $227M
Revenue Growth (YoY) 6.85% -11.58% -6.16% 6.83% -17.19%
 
Cost of Revenues $219.3M $198.1M $189.4M $196.4M $164.9M
Gross Profit $84.3M $75.3M $67.2M $77.7M $62.1M
Gross Profit Margin 27.77% 27.55% 26.19% 28.35% 27.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.4M $30.8M $41.7M $55.2M $38.6M
Other Inc / (Exp) $1.3M $1M $944K $1.4M --
Operating Expenses $53.8M $49.6M $60.6M $84.7M $60.7M
Operating Income $30.5M $25.7M $6.6M -$7M $1.4M
 
Net Interest Expenses $896K -- -- -- --
EBT. Incl. Unusual Items $31M $27.1M $7.4M -$6.3M -$587K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M $6M $2.3M $1.2M $5.7M
Net Income to Company $23.9M $21.1M $5.1M -$7.5M -$6.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.9M $21.1M $5.1M -$7.5M -$6.3M
 
Basic EPS (Cont. Ops) $1.19 $1.05 $0.25 -$0.37 -$0.30
Diluted EPS (Cont. Ops) $1.19 $1.04 $0.25 -$0.37 -$0.30
Weighted Average Basic Share $20.1M $20.2M $20.3M $20.4M $20.6M
Weighted Average Diluted Share $20.1M $20.4M $20.3M $20.4M $20.6M
 
EBITDA $33M $28.4M $10.1M $94K $8.4M
EBIT $30.5M $25.7M $6.6M -$7M $1.4M
 
Revenue (Reported) $303.6M $273.4M $256.6M $274.1M $227M
Operating Income (Reported) $30.5M $25.7M $6.6M -$7M $1.4M
Operating Income (Adjusted) $30.5M $25.7M $6.6M -$7M $1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $67.4M $65.3M $71M $58M $44.4M
Revenue Growth (YoY) -10.67% -3.16% 8.79% -18.25% -23.57%
 
Cost of Revenues $48.9M $47.8M $52.7M $40.9M $34.2M
Gross Profit $18.5M $17.5M $18.3M $17.1M $10.1M
Gross Profit Margin 27.42% 26.75% 25.84% 29.49% 22.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7M $9.9M $12M $10.5M $14.2M
Other Inc / (Exp) $170K $261K $254K $186K --
Operating Expenses $10.4M $13.7M $17.5M $16.6M $18.5M
Operating Income $8.1M $3.7M $875K $554K -$8.4M
 
Net Interest Expenses -- -- -- -- $326K
EBT. Incl. Unusual Items $8.3M $4M $1.3M $925K -$8.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $1.1M $565K -$1.4M $9K
Net Income to Company $6.3M $2.8M $466K $2.3M -$8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.3M $2.9M $715K $2.3M -$8.5M
 
Basic EPS (Cont. Ops) $0.31 $0.14 $0.04 $0.11 -$0.41
Diluted EPS (Cont. Ops) $0.31 $0.14 $0.03 $0.11 -$0.41
Weighted Average Basic Share $20.2M $20.3M $20.4M $20.6M $20.9M
Weighted Average Diluted Share $20.6M $20.3M $20.8M $20.9M $20.9M
 
EBITDA $8.8M $4.6M $2.6M $2.2M -$6.1M
EBIT $8.1M $3.7M $875K $554K -$8.4M
 
Revenue (Reported) $67.4M $65.3M $71M $58M $44.4M
Operating Income (Reported) $8.1M $3.7M $875K $554K -$8.4M
Operating Income (Adjusted) $8.1M $3.7M $875K $554K -$8.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $284.3M $262.2M $270.5M $256.1M $195M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $205.8M $189.8M $200.1M $189.2M $142.5M
Gross Profit $78.5M $72.4M $70.4M $66.8M $52.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28.7M $35M $50.1M $42.9M $37.5M
Other Inc / (Exp) $1.2M $1M $1.2M $1M --
Operating Expenses $47.3M $53M $72.1M $67.9M $71.5M
Operating Income $31.2M $19.4M -$1.7M -$1.1M -$19M
 
Net Interest Expenses -- -- -- -- $524K
EBT. Incl. Unusual Items $32.7M $20.7M $520K -$488K -$48.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.5M $4.7M $1.1M $475K $6.1M
Net Income to Company $25.2M $15.9M -$849K -$963K -$55M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.2M $16M -$600K -$963K -$55M
 
Basic EPS (Cont. Ops) $1.25 $0.79 -$0.03 -$0.05 -$2.65
Diluted EPS (Cont. Ops) $1.25 $0.79 -$0.03 -$0.05 -$2.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $33.8M $22.4M $3.6M $6M -$10.8M
EBIT $31.2M $19.4M -$1.7M -$1.1M -$19M
 
Revenue (Reported) $284.3M $262.2M $270.5M $256.1M $195M
Operating Income (Reported) $31.2M $19.4M -$1.7M -$1.1M -$19M
Operating Income (Adjusted) $31.2M $19.4M -$1.7M -$1.1M -$19M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $146.7M $135.4M $149.2M $124.3M $95.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $106.4M $98.8M $109.5M $89.8M $73.3M
Gross Profit $40.3M $36.6M $39.7M $34.4M $22.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.7M $19.2M $27.7M $15.4M $14.2M
Other Inc / (Exp) $454K $459K $760K $417K --
Operating Expenses $26.8M $29.4M $40.5M $29.3M $37.5M
Operating Income $13.5M $7.2M -$753K $5.1M -$15.3M
 
Net Interest Expenses -- -- -- -- $524K
EBT. Incl. Unusual Items $14.1M $7.8M $278K $5.6M -$42.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $2.1M $450K -$443K $18K
Net Income to Company $10.8M $5.6M -$421K $6.1M -$42.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.8M $5.7M -$172K $6.1M -$42.7M
 
Basic EPS (Cont. Ops) $0.53 $0.28 -$0.01 $0.30 -$2.05
Diluted EPS (Cont. Ops) $0.53 $0.28 -$0.01 $0.29 -$2.05
Weighted Average Basic Share $40.3M $40.5M $40.7M $41.1M $41.6M
Weighted Average Diluted Share $40.8M $40.6M $41.1M $41.5M $41.6M
 
EBITDA $14.8M $8.8M $2.6M $8.5M -$10.7M
EBIT $13.5M $7.2M -$753K $5.1M -$15.3M
 
Revenue (Reported) $146.7M $135.4M $149.2M $124.3M $95.5M
Operating Income (Reported) $13.5M $7.2M -$753K $5.1M -$15.3M
Operating Income (Adjusted) $13.5M $7.2M -$753K $5.1M -$15.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $118.7M $111.1M $104.1M $55.3M $54.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.6M $1.9M $1.7M $3.3M $2.3M
Inventory $34.4M $32.5M $19M $28.6M $16.2M
Prepaid Expenses $959K $681K $863K $188K $299K
Other Current Assets $4.5M $4.9M $4.7M $6.3M --
Total Current Assets $161.2M $151M $130.4M $93.6M $78.9M
 
Property Plant And Equipment $25.5M $24.5M $26.2M $28.1M $29.8M
Long-Term Investments -- -- $5M $5.3M $5.3M
Goodwill -- -- -- $26.7M --
Other Intangibles -- -- $860K $11.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $187.5M $177.4M $170M $175.1M $148.7M
 
Accounts Payable $39.5M $27.5M $25.2M $37M $23.6M
Accrued Expenses $4M $3.9M $4.8M $5.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $459K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $44.9M $33.2M $57.5M $72.2M $62.8M
 
Long-Term Debt -- -- -- $995K $535K
Capital Leases -- -- -- -- --
Total Liabilities $46.2M $35.2M $60M $78.4M $63.6M
 
Common Stock $29K $21K $21K $21K $21K
Other Common Equity Adj -- -- -- -- --
Common Equity $141.3M $142.2M $110M $96.7M $85.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $141.3M $142.2M $110M $96.7M $85.1M
 
Total Liabilities and Equity $187.5M $177.4M $170M $175.1M $148.7M
Cash and Short Terms $118.7M $111.1M $104.1M $55.3M $54.7M
Total Debt -- -- -- $995K $535K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $106.6M $96.5M $53.5M $52M $36.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9M $1.6M $2.2M $1.6M $2M
Inventory $19.7M $34M $18.9M $13.1M $14.8M
Prepaid Expenses $899K $595K $437K $367K $263K
Other Current Assets $4.4M $5.5M $9.7M $3.7M --
Total Current Assets $133.4M $138.2M $84.6M $70.8M $59.5M
 
Property Plant And Equipment $25.1M $25.2M $28.8M $27.4M $29.1M
Long-Term Investments -- -- $5M $5.3M $5.3M
Goodwill -- -- $22.5M $26.7M --
Other Intangibles -- -- $12.2M $10.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $159.4M $169.3M $162.7M $146M $100.3M
 
Accounts Payable $11.2M $24M $25.4M $17M $19.1M
Accrued Expenses $5.1M $6.6M $11M $5.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $757K $446K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.3M $30.6M $61.2M $48.8M $56.7M
 
Long-Term Debt -- -- $1.1M $768K $291K
Capital Leases -- -- -- -- --
Total Liabilities $17.9M $31.1M $62.3M $49.6M $57.2M
 
Common Stock $21K $21K $21K $21K $21K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $141.5M $138.2M $100.4M $96.4M $43.1M
 
Total Liabilities and Equity $159.4M $169.3M $162.7M $146M $100.3M
Cash and Short Terms $106.6M $96.5M $53.5M $52M $36.1M
Total Debt -- -- $1.1M $768K $291K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $23.9M $21.1M $5.1M -$7.5M -$6.3M
Depreciation & Amoritzation $2.4M $2.7M $3.5M $7.1M $7M
Stock-Based Compensation $3.3M $4.5M $6.6M $6.9M -$6.6M
Change in Accounts Receivable $1.1M $509K -$41K -$1.7M $601K
Change in Inventories -$16.5M $2M $13.4M -$6.4M $12.4M
Cash From Operations $40.1M $18.5M $27.8M $4.3M $4.7M
 
Capital Expenditures $2.4M $1.8M $5.3M $4.5M $5.1M
Cash Acquisitions -- -- $5M $36.2M --
Cash From Investing -$2.4M -$1.8M -$10.3M -$40.7M -$5.1M
 
Dividends Paid (Ex Special Dividend) -$22.7M $24.4M $24.5M $12.4M $181K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$22.7M -$24.4M -$24.5M -$12.4M -$181K
 
Beginning Cash (CF) $103.8M $111.1M $104.1M $55.3M $54.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15M -$7.6M -$7M -$48.8M -$576K
Ending Cash (CF) $118.7M $103.4M $97.1M $6.5M $54.1M
 
Levered Free Cash Flow $37.6M $16.7M $22.5M -$194K -$395K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.3M $2.8M $466K $2.3M -$8.5M
Depreciation & Amoritzation $694K $858K $1.7M $1.7M $2.3M
Stock-Based Compensation $882K $1.7M $1.7M $573K $248K
Change in Accounts Receivable $279K $171K -$299K $608K -$372K
Change in Inventories $9.4M -$11.4M $13.4M $12.4M $3.6M
Cash From Operations $1.5M -$1.3M -$777K $7.4M -$2.2M
 
Capital Expenditures $495K $1.4M $984K $1.3M $2.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$495K -$1.4M -$984K -$1.3M -$2.6M
 
Dividends Paid (Ex Special Dividend) $6.2M $6.2M $6.3M $71K $22K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.2M -$6.2M -$6.3M -$71K -$231K
 
Beginning Cash (CF) $106.6M $96.5M $53.5M $52M $36.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.2M -$8.9M -$8.1M $6.1M -$5M
Ending Cash (CF) $101.3M $87.7M $45.4M $58.1M $31.1M
 
Levered Free Cash Flow $1M -$2.6M -$1.8M $6.1M -$4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $25.2M $15.9M -$849K -$963K -$55M
Depreciation & Amoritzation $2.6M $3M $5.3M $7M $8.2M
Stock-Based Compensation $3.4M $6.2M $6.9M -$4.3M $1.9M
Change in Accounts Receivable $231K $91K -$643K $91K -$541K
Change in Inventories $1.7M -$14.3M $18.2M $5.8M -$1.7M
Cash From Operations $26M $22.5M $22.5M $3.4M -$8.6M
 
Capital Expenditures $2.2M $3.1M $5.1M $4.3M $7.1M
Cash Acquisitions -- -- $40.9M $300K --
Cash From Investing -$2.2M -$8.1M -$40.9M -$4.6M -$7.1M
 
Dividends Paid (Ex Special Dividend) $23.5M $24.4M $24.6M $208K $29K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$23.5M -$24.4M -$24.6M -$208K -$267K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $218K -$10M -$43.1M -$1.4M -$15.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $23.8M $19.4M $17.4M -$918K -$15.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.8M $5.6M -$421K $6.1M -$42.7M
Depreciation & Amoritzation $1.3M $1.6M $3.4M $3.4M $4.6M
Stock-Based Compensation $1.6M $3.2M $3.5M -$7.6M $839K
Change in Accounts Receivable $675K $257K -$345K $1.5M $346K
Change in Inventories $14.7M -$1.6M $3.2M $15.5M $1.4M
Cash From Operations $1.1M $5.1M -$215K -$1.1M -$14.4M
 
Capital Expenditures $972K $2.3M $2.1M $1.9M $3.9M
Cash Acquisitions -- -- $35.9M -- --
Cash From Investing -$972K -$7.3M -$38M -$1.9M -$3.9M
 
Dividends Paid (Ex Special Dividend) $193K $12.3M $12.4M $175K $23K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$12.3M -$12.3M -$12.4M -$175K -$261K
 
Beginning Cash (CF) $225.3M $202M $115M $98M $77.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.2M -$14.5M -$50.6M -$3.3M -$18.6M
Ending Cash (CF) $213.1M $187.4M $64.4M $94.8M $58.6M
 
Levered Free Cash Flow $103K $2.8M -$2.4M -$3.1M -$18.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock