Financhill
Sell
32

PETS Quote, Financials, Valuation and Earnings

Last price:
$4.17
Seasonality move :
18.61%
Day range:
$4.06 - $4.17
52-week range:
$2.90 - $6.85
Dividend yield:
0%
P/E ratio:
410.00x
P/S ratio:
0.34x
P/B ratio:
0.88x
Volume:
129.8K
Avg. volume:
248.6K
1-year change:
-15.81%
Market cap:
$84.7M
Revenue:
$281.1M
EPS (TTM):
$0.01
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $284.1M $303.6M $272.3M $256.6M $281.1M
Revenue Growth (YoY) 0.25% 6.85% -10.31% -5.77% 9.54%
 
Cost of Revenues $202.9M $219.3M $195.3M $185.8M $202.4M
Gross Profit $81.2M $84.3M $76.9M $70.7M $78.6M
Gross Profit Margin 28.6% 27.77% 28.26% 27.57% 27.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $48M $51.4M $49.9M $61.1M $79.8M
Other Inc / (Exp) $1.2M $1.3M $1M $944K $1.4M
Operating Expenses $50.3M $53.8M $52.7M $64.7M $86.8M
Operating Income $31M $30.5M $24.3M $6.1M -$8.2M
 
Net Interest Expenses -- $896K $1.1M -- --
EBT. Incl. Unusual Items $33.9M $31M $24.2M $7.4M -$6.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8M $7M $5.5M $2.3M $1.2M
Net Income to Company $25.9M $23.9M $18.7M $5.1M -$7.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.9M $23.9M $18.7M $5.1M -$7.5M
 
Basic EPS (Cont. Ops) $1.29 $1.19 $0.93 $0.25 -$0.37
Diluted EPS (Cont. Ops) $1.29 $1.19 $0.92 $0.25 -$0.37
Weighted Average Basic Share $20M $20.1M $20.2M $20.3M $20.4M
Weighted Average Diluted Share $20.1M $20.1M $20.4M $20.3M $20.4M
 
EBITDA $33.2M $33M $27M $9.6M -$1.1M
EBIT $31M $30.5M $24.3M $6.1M -$8.2M
 
Revenue (Reported) $284.1M $303.6M $272.3M $256.6M $281.1M
Operating Income (Reported) $31M $30.5M $24.3M $6.1M -$8.2M
Operating Income (Adjusted) $31M $30.5M $24.3M $6.1M -$8.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $65.9M $60.7M $58.9M $65.3M $53M
Revenue Growth (YoY) 9.98% -7.86% -3.04% 10.95% -18.88%
 
Cost of Revenues $46.3M $43M $43.6M $47.4M $38.1M
Gross Profit $19.6M $17.7M $15.2M $17.9M $14.9M
Gross Profit Margin 29.78% 29.19% 25.88% 27.38% 28.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.7M $11.9M $15.1M $19.2M $13.8M
Other Inc / (Exp) $345K $287K $259K $293K $180K
Operating Expenses $10.3M $12.6M $16M $21M $15.4M
Operating Income $9.3M $5.1M -$769K -$3.1M -$450K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $9.7M $5.5M -$211K -$2.6M -$242K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $1.3M $1K -$618K $465K
Net Income to Company $7.6M $4.3M $2K -$2M -$707K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.6M $4.3M -$212K -$2M -$707K
 
Basic EPS (Cont. Ops) $0.38 $0.21 -$0.01 -$0.10 -$0.03
Diluted EPS (Cont. Ops) $0.38 $0.21 -$0.01 -$0.10 -$0.03
Weighted Average Basic Share $20.1M $20.2M $20.3M $20.4M $20.6M
Weighted Average Diluted Share $20.1M $20.3M $20.3M $20.4M $20.6M
 
EBITDA $9.9M $5.9M $172K -$1.3M $1.1M
EBIT $9.3M $5.1M -$769K -$3.1M -$450K
 
Revenue (Reported) $65.9M $60.7M $58.9M $65.3M $53M
Operating Income (Reported) $9.3M $5.1M -$769K -$3.1M -$450K
Operating Income (Adjusted) $9.3M $5.1M -$769K -$3.1M -$450K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $311.8M $273.5M $259.2M $277M $247M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $220.7M $199.9M $187.4M $199.1M $178.6M
Gross Profit $91.1M $73.6M $71.7M $77.9M $68.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.1M $50.9M $57.4M $76.2M $60.9M
Other Inc / (Exp) $1.2M $1.1M $1M $1.3M $922K
Operating Expenses $53.4M $53.6M $60.6M $82.4M $67.7M
Operating Income $37.7M $20M $11.1M -$4.5M $655K
 
Net Interest Expenses -- $882K $961K -- --
EBT. Incl. Unusual Items $39.5M $20.2M $11.2M -$2.3M $1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.7M $5.1M $2.4M $324K $1.6M
Net Income to Company $30.8M $15.2M $9M -$2.7M $357K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30.8M $15.2M $8.7M -$2.7M $357K
 
Basic EPS (Cont. Ops) $1.54 $1.08 $0.55 -$0.37 $0.01
Diluted EPS (Cont. Ops) $1.54 $1.08 $0.55 -$0.38 $0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $40.1M $22.7M $14.4M $1.6M $7.5M
EBIT $37.7M $20M $11.1M -$4.5M $655K
 
Revenue (Reported) $311.8M $273.5M $259.2M $277M $247M
Operating Income (Reported) $37.7M $20M $11.1M -$4.5M $655K
Operating Income (Adjusted) $37.7M $20M $11.1M -$4.5M $655K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $237.5M $207.4M $194.3M $214.6M $180.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $168.1M $148.7M $140.8M $154.1M $130.3M
Gross Profit $69.4M $58.7M $53.5M $60.5M $50.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.4M $38M $45.4M $59.6M $40.7M
Other Inc / (Exp) $938K $741K $718K $1.1M $597K
Operating Expenses $40.2M $40M $48M $64.8M $45.7M
Operating Income $29.2M $18.7M $5.5M -$4.3M $4.5M
 
Net Interest Expenses -- -- $274K -- --
EBT. Incl. Unusual Items $30.4M $19.6M $6.6M -$2.8M $5.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.6M $4.6M $1.6M -$345K $22K
Net Income to Company $23.8M $15M $5.4M -$2.4M $5.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.8M $15M $5.1M -$2.4M $5.4M
 
Basic EPS (Cont. Ops) $1.19 $0.74 $0.25 -$0.12 $0.26
Diluted EPS (Cont. Ops) $1.19 $0.74 $0.25 -$0.13 $0.26
Weighted Average Basic Share $60.1M $60.5M $60.8M $61.1M $61.7M
Weighted Average Diluted Share $60.3M $61.1M $60.9M $61.5M $62.5M
 
EBITDA $31M $20.7M $8.1M $834K $9.5M
EBIT $29.2M $18.7M $5.5M -$4.3M $4.5M
 
Revenue (Reported) $237.5M $207.4M $194.3M $214.6M $180.5M
Operating Income (Reported) $29.2M $18.7M $5.5M -$4.3M $4.5M
Operating Income (Adjusted) $29.2M $18.7M $5.5M -$4.3M $4.5M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $103.8M $118.7M $111.1M $104.1M $55.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.8M $2.6M $1.9M $1.7M $3.3M
Inventory $17.9M $34.4M $32.5M $19M $28.6M
Prepaid Expenses -- $959K $681K $863K $188K
Other Current Assets $3.5M $4.5M $4.9M $4.7M $6.3M
Total Current Assets $129M $161.2M $151M $130.4M $93.6M
 
Property Plant And Equipment $25.4M $25.5M $24.5M $26.2M $28.1M
Long-Term Investments -- -- -- $5M $5.3M
Goodwill -- -- -- -- $26.7M
Other Intangibles -- -- -- $860K $11.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $155.3M $187.5M $179.7M $167.5M $169.9M
 
Accounts Payable $19.7M $39.5M $27.5M $25.2M $37M
Accrued Expenses $3.2M $4M $3.9M $4.8M $5.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $459K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $24.3M $44.9M $56.2M $57.5M $72.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $25.3M $46.2M $56.2M $57.5M $73.2M
 
Common Stock $29K $29K $30K $30K $30K
Other Common Equity Adj -- -- -- -- --
Common Equity $130M $141.3M $123.4M $110M $96.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $130M $141.3M $123.5M $110M $96.7M
 
Total Liabilities and Equity $155.3M $187.5M $179.7M $167.5M $169.9M
Cash and Short Terms $103.8M $118.7M $111.1M $104.1M $55.3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $106.5M $108.9M $102.4M $49.4M $50.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8M $1.3M $1.9M $1.9M $2.3M
Inventory $28.2M $27.6M $22.4M $34.6M $11.8M
Prepaid Expenses -- $1.9M $1.6M $798K $340K
Other Current Assets $4.5M $3.2M $5.6M $8.8M $3.9M
Total Current Assets $141M $142.9M $134M $95.5M $68.4M
 
Property Plant And Equipment $25.5M $24.7M $25.2M $28.4M $29.5M
Long-Term Investments -- -- -- $5.3M $5.3M
Goodwill -- -- -- $26.7M $26.7M
Other Intangibles -- -- -- $11.7M $9.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $167.4M $168.4M $165.1M $173.4M $144.8M
 
Accounts Payable $21.9M $21.9M $24.3M $38.9M $10.9M
Accrued Expenses $4.4M $4.3M $6.8M $5.6M $10.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $752K $453K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $26.9M $26.3M $31.1M $72.4M $48M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $28.2M $27.5M $31.5M $73.3M $48.6M
 
Common Stock $29K $30K $30K $30K $30K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $139.1M $140.9M $133.6M $100.1M $96.2M
 
Total Liabilities and Equity $167.4M $168.4M $165.1M $173.4M $144.8M
Cash and Short Terms $106.5M $108.9M $102.4M $49.4M $50.1M
Total Debt -- -- -- -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $25.9M $23.9M $18.7M $5.1M -$7.5M
Depreciation & Amoritzation $2.3M $2.4M $2.7M $3.5M $7.1M
Stock-Based Compensation $2.8M $3.3M $4.5M $6.6M $6.9M
Change in Accounts Receivable -$1.5M $1.1M $509K -$41K -$1.7M
Change in Inventories $3.5M -$16.5M $2M $13.4M -$6.4M
Cash From Operations $38.8M $40.1M $18.5M $27.8M $4.3M
 
Capital Expenditures $2.3M $2.4M $1.8M $5.3M $4.5M
Cash Acquisitions -- -- -- -$5M -$36.2M
Cash From Investing -$2.3M -$2.4M -$1.8M -$10.3M -$40.7M
 
Dividends Paid (Ex Special Dividend) -$21.8M -$22.7M -$24.4M -$24.5M -$12.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$11.5M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$33.3M -$22.7M -$24.4M -$24.5M -$12.4M
 
Beginning Cash (CF) $100.5M $103.8M $118.7M $111.1M $104.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M $15M -$7.6M -$7M -$48.8M
Ending Cash (CF) $103.8M $118.7M $111.1M $104.1M $55.3M
 
Levered Free Cash Flow $36.5M $37.6M $16.7M $22.5M -$194K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.6M $4.3M $2K -$2M -$707K
Depreciation & Amoritzation $622K $710K $941K $1.8M $1.6M
Stock-Based Compensation $781K $1.4M $1.8M $1.7M $452K
Change in Accounts Receivable $358K $541K -$581K $226K -$788K
Change in Inventories -$6.7M -$7.9M $11.6M -$15.7M $1.3M
Cash From Operations $6.4M $8.7M $13M -$2.6M -$1.2M
 
Capital Expenditures $655K $294K $993K $1.1M $777K
Cash Acquisitions -- -- -- -$300K --
Cash From Investing -$655K -$294K -$993K -$1.4M -$777K
 
Dividends Paid (Ex Special Dividend) -$5.6M -$6.1M -$6.1M -$15K -$1K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.6M -$6.1M -$6.1M -$15K -$1K
 
Beginning Cash (CF) $106.3M $106.6M $96.5M $53.5M $52M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $157K $2.3M $5.9M -$4M -$1.9M
Ending Cash (CF) $106.5M $108.9M $102.4M $49.4M $50.1M
 
Levered Free Cash Flow $5.8M $8.4M $12M -$3.7M -$1.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $30.8M $15.2M $9M -$2.7M $357K
Depreciation & Amoritzation $2.3M $2.7M $3.2M $6.2M $6.9M
Stock-Based Compensation $3M $4.1M $6.5M $6.8M -$5.5M
Change in Accounts Receivable $48K $414K -$1M $164K -$923K
Change in Inventories -$4M $525K $5.2M -$9.1M $22.8M
Cash From Operations $38.9M $28.2M $26.8M $6.9M $4.8M
 
Capital Expenditures $2.3M $1.9M $3.8M $5.2M $4M
Cash Acquisitions -- -- -$5M -$36.2M --
Cash From Investing -$2.3M -$1.9M -$8.8M -$41.4M -$4M
 
Dividends Paid (Ex Special Dividend) -$22.4M -$24M -$24.5M -$18.6M -$194K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$22.4M -$24M -$24.5M -$18.6M -$194K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.1M $2.4M -$6.5M -$53M $661K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $36.6M $26.4M $23M $1.7M $855K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $23.8M $15M $5.4M -$2.4M $5.4M
Depreciation & Amoritzation $1.8M $2.1M $2.6M $5.2M $5M
Stock-Based Compensation $2.3M $3M $5M $5.2M -$7.2M
Change in Accounts Receivable $1.9M $1.2M -$324K -$119K $700K
Change in Inventories -$10.3M $6.8M $10.1M -$12.4M $16.8M
Cash From Operations $21.6M $9.8M $18.1M -$2.8M -$2.3M
 
Capital Expenditures $1.8M $1.3M $3.3M $3.3M $2.7M
Cash Acquisitions -- -- -$5M -$36.2M --
Cash From Investing -$1.8M -$1.3M -$8.3M -$39.4M -$2.7M
 
Dividends Paid (Ex Special Dividend) -$17M -$18.3M -$18.4M -$12.4M -$176K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$17M -$18.3M -$18.4M -$12.4M -$176K
 
Beginning Cash (CF) $296.9M $337.1M $313M $219.1M $153.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M -$9.8M -$8.7M -$54.6M -$5.2M
Ending Cash (CF) $299.7M $327.3M $304.4M $164.4M $148.1M
 
Levered Free Cash Flow $19.8M $8.5M $14.8M -$6.1M -$5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Super Micro Stock Fall So Much?
Why Did Super Micro Stock Fall So Much?

Super Micro Computer (NASDAQ:SMCI) was once a highly popular stock…

Is Diamondback Energy a Good Stock to Buy?
Is Diamondback Energy a Good Stock to Buy?

Diamondback Energy (FANG) is a lesser-known diamond in the rough…

What Is Hindsight Bias In Investing?
What Is Hindsight Bias In Investing?

You’ve probably heard the expression “hindsight is 20/20.” That saying…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
46
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
68
WOR alert for Mar 27

Worthington Enterprises [WOR] is up 0.25% over the past day.

Sell
42
COCO alert for Mar 27

The Vita Coco [COCO] is down 5.04% over the past day.

Sell
14
VRT alert for Mar 27

Vertiv Holdings [VRT] is down 5.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock