Financhill
Buy
54

PCVX Quote, Financials, Valuation and Earnings

Last price:
$46.51
Seasonality move :
4.77%
Day range:
$45.11 - $46.79
52-week range:
$27.66 - $94.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
2.10x
Volume:
1.1M
Avg. volume:
1.5M
1-year change:
-48.38%
Market cap:
$6.1B
Revenue:
--
EPS (TTM):
-$4.92
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $1.8M $9.2M $10.2M $15.8M
Gross Profit -$1.4M -$1.8M -$9.2M -$10.2M -$15.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $73.6M $78.4M $169.5M $332.3M $476.6M
Selling, General & Admin $16M $25.3M $39.8M $60.7M $92.9M
Other Inc / (Exp) -$2.4M $1.7M -$22.6M -$72.1M -$4.4M
Operating Expenses $88.2M $101.9M $200.1M $382.9M $553.7M
Operating Income -$89.6M -$103.7M -$209.3M -$393M -$569.5M
 
Net Interest Expenses $7K -- -- -- --
EBT. Incl. Unusual Items -$89.2M -$100.1M -$223.5M -$402.3M -$463.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$89.2M -$100.1M -$223.5M -$402.3M -$463.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$89.2M -$100.1M -$223.5M -$402.3M -$463.9M
 
Basic EPS (Cont. Ops) -$1.75 -$1.93 -$3.44 -$4.14 -$3.80
Diluted EPS (Cont. Ops) -$1.75 -$1.93 -$3.44 -$4.14 -$3.80
Weighted Average Basic Share $51.1M $51.9M $64.9M $97.2M $122M
Weighted Average Diluted Share $51.1M $51.9M $64.9M $97.2M $122M
 
EBITDA -$88.2M -$101.9M -$200.1M -$382.9M -$553.7M
EBIT -$89.6M -$103.7M -$209.3M -$393M -$569.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$89.6M -$103.7M -$209.3M -$393M -$569.5M
Operating Income (Adjusted) -$89.6M -$103.7M -$209.3M -$393M -$569.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $846K $2.4M $2.5M $4.5M $5.2M
Gross Profit -$846K -$2.4M -$2.5M -$4.5M -$5.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.4M $47.7M $97.4M $116.9M $209.9M
Selling, General & Admin $6.5M $10.9M $15.6M $23M $32.4M
Other Inc / (Exp) -$53K -$687K $227K $8.5M --
Operating Expenses $26.1M $56.2M $110.5M $135.4M $237.2M
Operating Income -$27M -$58.6M -$113M -$139.9M -$242.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$26.6M -$57.9M -$92.7M -$103.1M -$212.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$26.6M -$57.9M -$92.7M -$103.1M -$212.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.6M -$57.9M -$92.7M -$103.1M -$212.8M
 
Basic EPS (Cont. Ops) -$0.51 -$0.93 -$0.91 -$0.83 -$1.56
Diluted EPS (Cont. Ops) -$0.51 -$0.93 -$0.91 -$0.83 -$1.56
Weighted Average Basic Share $52.2M $62M $101.7M $123.7M $136.2M
Weighted Average Diluted Share $52.2M $62M $101.7M $123.7M $136.2M
 
EBITDA -$26.1M -$56.2M -$110.5M -$135.4M -$237.2M
EBIT -$27M -$58.6M -$113M -$139.9M -$242.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$27M -$58.6M -$113M -$139.9M -$242.4M
Operating Income (Adjusted) -$27M -$58.6M -$113M -$139.9M -$242.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6M $8.1M $9.5M $14M $19.8M
Gross Profit -$2.6M -$8.1M -$9.5M -$14M -$19.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $70M $140.9M $279.8M $447.2M $685.9M
Selling, General & Admin $23.3M $34.6M $55.1M $81.9M $125.7M
Other Inc / (Exp) -$246K -$2.2M -$20.3M -$65.2M --
Operating Expenses $90.7M $167.4M $325.4M $515M $791.7M
Operating Income -$93.3M -$175.5M -$334.9M -$529.1M -$811.6M
 
Net Interest Expenses -- $2K -- -- --
EBT. Incl. Unusual Items -$92.3M -$174M -$299.5M -$507.6M -$657.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$92.3M -$174M -$299.5M -$507.6M -$657.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$92.3M -$174M -$299.5M -$507.6M -$657.2M
 
Basic EPS (Cont. Ops) -$1.79 -$2.95 -$3.34 -$4.68 -$4.92
Diluted EPS (Cont. Ops) -$1.79 -$2.95 -$3.34 -$4.68 -$4.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$90.7M -$167.4M -$325.4M -$515M -$791.7M
EBIT -$93.3M -$175.5M -$334.9M -$529.1M -$811.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$93.3M -$175.5M -$334.9M -$529.1M -$811.6M
Operating Income (Adjusted) -$93.3M -$175.5M -$334.9M -$529.1M -$811.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2M $6.9M $7.2M $11.1M $15.1M
Gross Profit -$2.2M -$6.9M -$7.2M -$11.1M -$15.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $55.3M $117.8M $228.2M $343M $552.2M
Selling, General & Admin $18.5M $27.9M $43.2M $64.3M $97.1M
Other Inc / (Exp) $1.4M -$2.5M -$197K $6.7M $35.7M
Operating Expenses $71.6M $138.8M $264.1M $396.3M $634.3M
Operating Income -$73.8M -$145.7M -$271.4M -$407.4M -$649.4M
 
Net Interest Expenses -- $2K -- -- --
EBT. Incl. Unusual Items -$71.5M -$145.4M -$221.5M -$326.8M -$520.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$71.5M -$145.4M -$221.5M -$326.8M -$520.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$71.5M -$145.4M -$221.5M -$326.8M -$520.1M
 
Basic EPS (Cont. Ops) -$1.38 -$2.41 -$2.31 -$2.78 -$3.82
Diluted EPS (Cont. Ops) -$1.38 -$2.41 -$2.31 -$2.78 -$3.82
Weighted Average Basic Share $154.9M $180.4M $285.9M $352.6M $407.9M
Weighted Average Diluted Share $154.9M $180.4M $285.9M $352.6M $407.9M
 
EBITDA -$71.6M -$138.8M -$264.1M -$396.3M -$634.3M
EBIT -$73.8M -$145.7M -$271.4M -$407.4M -$649.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$73.8M -$145.7M -$271.4M -$407.4M -$649.4M
Operating Income (Adjusted) -$73.8M -$145.7M -$271.4M -$407.4M -$649.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $386.2M $246M $931.4M $1.1B $1.7B
Short Term Investments -- $177M $96.7M $682.8M $1.4B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $6.2M $15.7M
Other Current Assets $2.8M $10.4M $11.2M $15.7M $40.8M
Total Current Assets $389M $256.3M $942.6M $1.1B $1.8B
 
Property Plant And Equipment $3.3M $35.9M $31.6M $110.6M $332.6M
Long-Term Investments -- $28M $27.4M $163.8M $1.4B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $550K $5M $1.1M $4M $3.2M
Total Assets $392.8M $324.3M $1B $1.4B $3.5B
 
Accounts Payable $29.8M $6.8M $9.8M $14.6M $48.5M
Accrued Expenses $16.8M $13.2M $23.6M $112.6M $65.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $5.3M $5.9M $7.1M $5.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $46.9M $28.7M $40.5M $145.3M $140.2M
 
Long-Term Debt -- $11.5M $12M $22.1M $65.2M
Capital Leases -- -- -- -- --
Total Liabilities $47M $40.3M $52.6M $167.4M $227.5M
 
Common Stock $54K $56K $82K $98K $128K
Other Common Equity Adj -- -$241K -$361K $179K -$3.9M
Common Equity $345.8M $284M $953.6M $1.2B $3.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $345.8M $284M $953.6M $1.2B $3.3B
 
Total Liabilities and Equity $392.8M $324.3M $1B $1.4B $3.5B
Cash and Short Terms $386.2M $246M $931.4M $1.1B $1.7B
Total Debt -- $11.5M $12M $22.1M $65.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $278.6M $362.2M $1.3B $2.2B $1.7B
Short Term Investments $166.5M $83.8M $720.6M $1.1B --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $23.1M $10.6M --
Other Current Assets $24.4M $7.5M $1.3M $3.4M --
Total Current Assets $302.9M $369.8M $1.3B $2.2B $1.8B
 
Property Plant And Equipment $6.9M $32.8M $27.8M $249.9M $337M
Long-Term Investments $40.6M $4.8M $169.7M $1.1B $960.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.5M $5.5M $4.3M $3.1M --
Total Assets $354.1M $412.1M $1.5B $3.6B $3.2B
 
Accounts Payable $25.7M $5.5M $15.7M $18.2M $49M
Accrued Expenses $19.1M $23.9M $56.9M $83.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $613K $6.4M $6M $9.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $47.5M $39.3M $85.6M $123.8M $200M
 
Long-Term Debt $553K $13.4M $7.8M $18.3M $78.7M
Capital Leases -- -- -- -- --
Total Liabilities $48.1M $52.8M $93.3M $142.1M $278.7M
 
Common Stock $56K $64K $98K $127K $133K
Other Common Equity Adj -$12K -$657K -$2.3M $139K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $306M $359.3M $1.4B $3.4B $2.9B
 
Total Liabilities and Equity $354.1M $412.1M $1.5B $3.6B $3.2B
Cash and Short Terms $278.6M $362.2M $1.3B $2.2B $1.7B
Total Debt $1.2M $13.4M $7.8M $18.3M $78.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$89.2M -$100.1M -$223.5M -$402.3M -$463.9M
Depreciation & Amoritzation $1.4M $3.5M $9.2M $10.2M $15.8M
Stock-Based Compensation $5.4M $10.7M $23.7M $48.8M $84.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$46.6M -$121.4M -$170.6M -$296.8M -$452.6M
 
Capital Expenditures $1.2M $6.6M $5.8M $67.9M $119.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$212.3M $74.6M -$773.3M -$2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$61K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$861K -$3.9M -$14.3M
Cash From Financing $374.9M $17.8M $861.5M $639.8M $2.4B
 
Beginning Cash (CF) $386.2M $69M $834.7M $397.5M $387.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $327.2M -$316.3M $765.7M -$437M -$9.4M
Ending Cash (CF) $713.5M -$247.8M $1.6B -$46.2M $378.9M
 
Levered Free Cash Flow -$47.8M -$127.9M -$176.4M -$364.7M -$571.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$26.6M -$57.9M -$92.7M -$103.1M -$212.8M
Depreciation & Amoritzation $856K $2.4M $2.5M $4.5M $5.2M
Stock-Based Compensation $2.9M $6.6M $13.2M $21.3M $35.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$28.4M -$38.5M -$57.5M -$60.7M -$143.3M
 
Capital Expenditures $1.7M $843K $7.3M $38.1M $12M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.5M $34.7M $22.3M -$917M $121.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $861K $2.6M $9.3M --
Other Financing Activities -- -$861K -$2.6M -$9.3M --
Cash From Financing $7.6M $44M $48.6M $1.5B -$3.7M
 
Beginning Cash (CF) $112M $278.4M $545.1M $1.1B $281.1M
Foreign Exchange Rate Adjustment $333K $53K $1.1M -$5.6M $291K
Additions / Reductions -$39M $40.2M $14.3M $531.7M -$25.5M
Ending Cash (CF) $73.4M $318.7M $560.5M $1.6B $255.9M
 
Levered Free Cash Flow -$30.1M -$39.4M -$64.9M -$98.8M -$155.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$92.3M -$174M -$299.5M -$507.6M -$657.2M
Depreciation & Amoritzation $2.6M $8.1M $9.5M $14M $19.8M
Stock-Based Compensation $9.5M $19.8M $42.4M $73.8M $127.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$81.1M -$156.5M -$233.2M -$470M -$542.1M
 
Capital Expenditures $5.9M $6.1M $12M $146.2M $78.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$213.1M $110.6M -$795.3M -$1.5B -$234.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $861K $2.7M $9.7M -$13.2M
Other Financing Activities -- -- -$3.5M -$13.5M --
Cash From Financing $9.6M $213.7M $1.3B $2.4B $4.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$284.1M $166.4M $267M $505.3M -$769M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$87M -$162.6M -$245.2M -$616.2M -$620.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$71.5M -$145.4M -$221.5M -$326.8M -$520.1M
Depreciation & Amoritzation $2.3M $6.9M $7.2M $11.1M $15.1M
Stock-Based Compensation $7.6M $16.6M $35.4M $60.5M $102.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$70.3M -$105.4M -$168M -$341.2M -$430.7M
 
Capital Expenditures $5.2M $4.7M $10.8M $89.1M $48.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$212.4M $110.5M -$759.4M -$1.4B $322.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $861K $3.5M $13.2M --
Other Financing Activities -- -$861K -$3.5M -$13.2M -$6M
Cash From Financing $9M $204.9M $637.1M $2.4B -$394K
 
Beginning Cash (CF) $462M $718.3M $1.5B $2.2B $934.7M
Foreign Exchange Rate Adjustment $363K -$659K $996K -$924K $2.3M
Additions / Reductions -$273.3M $209.4M -$289.3M $653M -$106.6M
Ending Cash (CF) $189.1M $927.1M $1.2B $2.8B $830.3M
 
Levered Free Cash Flow -$75.5M -$110.1M -$178.8M -$430.4M -$479.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock