Financhill
Sell
47

PACB Quote, Financials, Valuation and Earnings

Last price:
$1.89
Seasonality move :
-2.93%
Day range:
$1.80 - $1.89
52-week range:
$0.85 - $2.73
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.66x
P/B ratio:
15.73x
Volume:
3.4M
Avg. volume:
7.8M
1-year change:
-3.59%
Market cap:
$567.6M
Revenue:
$154M
EPS (TTM):
-$2.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $78.9M $130.5M $128.3M $200.5M $154M
Revenue Growth (YoY) -13.2% 65.43% -1.69% 56.29% -23.19%
 
Cost of Revenues $46.3M $71.7M $79.4M $160.2M $130.3M
Gross Profit $32.6M $58.8M $48.9M $40.3M $23.7M
Gross Profit Margin 41.28% 45.04% 38.08% 20.12% 15.37%
 
R&D Expenses $64.2M $112.9M $193M $187.2M $129M
Selling, General & Admin $72.8M $124.1M $160.9M $169.8M $175M
Other Inc / (Exp) $134.1M -$84.2M $5.3M $6.5M -$5.5M
Operating Expenses $137M $236.9M $353.7M $350.7M $289.1M
Operating Income -$104.4M -$178.2M -$304.8M -$310.4M -$265.4M
 
Net Interest Expenses $267K $12.5M $14.7M $14.3M $13.4M
EBT. Incl. Unusual Items $29.4M -$274.9M -$314.2M -$318.2M -$309.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$93.6M -- -$11.4M $316K
Net Income to Company $29.4M -$181.2M -$314.2M -$306.7M -$309.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.4M -$181.2M -$314.2M -$306.7M -$309.9M
 
Basic EPS (Cont. Ops) $0.18 -$0.89 -$1.40 -$1.21 -$1.13
Diluted EPS (Cont. Ops) $0.17 -$0.89 -$1.40 -$1.21 -$1.59
Weighted Average Basic Share $165.2M $204.1M $224.6M $253.6M $274.5M
Weighted Average Diluted Share $175M $204.1M $224.6M $253.6M $288.4M
 
EBITDA $39M -$166.6M -$287.5M -$277.7M -$212.1M
EBIT $29.7M -$178.2M -$304.8M -$310.4M -$265.4M
 
Revenue (Reported) $78.9M $130.5M $128.3M $200.5M $154M
Operating Income (Reported) -$104.4M -$178.2M -$304.8M -$310.4M -$265.4M
Operating Income (Adjusted) $29.7M -$178.2M -$304.8M -$310.4M -$265.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $34.9M $32.3M $55.7M $40M $38.4M
Revenue Growth (YoY) 82.83% -7.38% 72.36% -28.23% -3.82%
 
Cost of Revenues $19.5M $18.8M $39.1M $37M $23.4M
Gross Profit $15.4M $13.5M $16.6M $3M $15.1M
Gross Profit Margin 44.04% 41.79% 29.8% 7.39% 39.2%
 
R&D Expenses $27.5M $47.1M $47.5M $25.5M $26.6M
Selling, General & Admin $31.6M $36.8M $43.4M $43.7M $31.1M
Other Inc / (Exp) -$30.9M -$3M -$203K $5.7M --
Operating Expenses $59.1M $83.8M $90.4M $59.2M $53.9M
Operating Income -$43.8M -$70.3M -$73.8M -$56.2M -$38.8M
 
Net Interest Expenses $3.7M $3.7M $3.6M $3.5M $1.7M
EBT. Incl. Unusual Items -$78.3M -$77M -$77.6M -$60.7M -$37.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$94.8M -- -$10.7M -- $383K
Net Income to Company $16.5M -$77M -$66.9M -$60.7M -$38M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.5M -$77M -$66.9M -$60.7M -$38M
 
Basic EPS (Cont. Ops) $0.08 -$0.34 -$0.26 -$0.22 -$0.13
Diluted EPS (Cont. Ops) $0.08 -$0.34 -$0.26 -$0.22 -$0.13
Weighted Average Basic Share $202.2M $225.1M $255M $272.9M $300.8M
Weighted Average Diluted Share $215.1M $225.1M $255M $272.9M $300.8M
 
EBITDA -$41M -$66M -$68.3M -$40.1M -$34.4M
EBIT -$43.8M -$70.3M -$73.8M -$56.2M -$38.8M
 
Revenue (Reported) $34.9M $32.3M $55.7M $40M $38.4M
Operating Income (Reported) -$43.8M -$70.3M -$73.8M -$56.2M -$38.8M
Operating Income (Adjusted) -$43.8M -$70.3M -$73.8M -$56.2M -$38.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $121.6M $137M $169.5M $173.1M $154.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $68.1M $76.5M $122.6M $163.5M $479.2M
Gross Profit $53.5M $60.5M $46.9M $9.6M -$324.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $87.7M $193M $185.2M $146.1M $99.8M
Selling, General & Admin $104.8M $153.2M $168.8M $179.4M $149.1M
Other Inc / (Exp) $16.3M $2M $1.1M -$67.4M --
Operating Expenses $192.5M $345.9M $353.4M $298.3M $227.3M
Operating Income -$139M -$285.5M -$306.5M -$288.6M -$552M
 
Net Interest Expenses $9.1M $14.5M $14.4M $14.2M $8M
EBT. Incl. Unusual Items -$131.8M -$298M -$319.8M -$395M -$502M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$94.8M $1.2M -$10.7M -$718K $432K
Net Income to Company -$37M -$299.2M -$309.1M -$394.2M -$503.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37M -$299.2M -$309.1M -$394.2M -$502.4M
 
Basic EPS (Cont. Ops) -$0.17 -$1.34 -$1.28 -$1.46 -$1.69
Diluted EPS (Cont. Ops) -$0.21 -$1.34 -$1.28 -$1.46 -$2.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$129.2M -$268.6M -$287.1M -$228.4M -$159.3M
EBIT -$139M -$285.5M -$306.5M -$288.6M -$552M
 
Revenue (Reported) $121.6M $137M $169.5M $173.1M $154.6M
Operating Income (Reported) -$139M -$285.5M -$306.5M -$288.6M -$552M
Operating Income (Adjusted) -$139M -$285.5M -$306.5M -$288.6M -$552M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $94.5M $101M $142.2M $114.8M $115.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $52.4M $57.2M $100.4M $103.7M $445.5M
Gross Profit $42.1M $43.8M $41.8M $11.1M -$330.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $70.3M $150.4M $142.6M $101.6M $72.3M
Selling, General & Admin $86.8M $115.9M $123.8M $133.4M $107.4M
Other Inc / (Exp) -$82.6M $3.5M -$671K -$74.6M $12.7M
Operating Expenses $157.1M $266.1M $265.8M $213.3M $158.7M
Operating Income -$115M -$222.3M -$224M -$202.3M -$488.8M
 
Net Interest Expenses $9.1M $11M $10.8M $10.7M $5.2M
EBT. Incl. Unusual Items -$206.7M -$229.9M -$235.4M -$312.2M -$505.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$94.8M -- -$10.7M -- $116K
Net Income to Company -$111.9M -$229.9M -$224.7M -$312.2M -$506M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$111.9M -$229.9M -$224.7M -$312.2M -$506M
 
Basic EPS (Cont. Ops) -$0.58 -$1.03 -$0.91 -$1.15 -$1.70
Diluted EPS (Cont. Ops) -$0.58 -$1.03 -$0.91 -$1.15 -$1.70
Weighted Average Basic Share $595.6M $671.9M $747.1M $814.9M $897.9M
Weighted Average Diluted Share $608.5M $671.9M $747.1M $814.9M $897.9M
 
EBITDA -$159.4M -$209.6M -$209.1M -$159.9M -$107M
EBIT -$166.9M -$222.3M -$224M -$202.3M -$488.8M
 
Revenue (Reported) $94.5M $101M $142.2M $114.8M $115.4M
Operating Income (Reported) -$115M -$222.3M -$224M -$202.3M -$488.8M
Operating Income (Adjusted) -$166.9M -$222.3M -$224M -$202.3M -$488.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $81.6M $1B $772.6M $631.7M $390.6M
Short Term Investments $237.2M $583.7M $447.2M $451.5M $334.6M
Accounts Receivable, Net $16.8M $24.2M $18.8M $36.6M $27.5M
Inventory $14.2M $24.6M $50.4M $56.7M $58.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.9M $7.4M $10.3M $17M $18.8M
Total Current Assets $355.6M $1.1B $852.1M $742M $495.7M
 
Property Plant And Equipment $54.9M $79.1M $81.3M $69M $46.6M
Long-Term Investments -- $4.6M $2.9M $2.4M $1.5M
Goodwill -- $410M $410M $462.3M $317.8M
Other Intangibles -- $411M $410.2M $457M $389.6M
Other Long-Term Assets $3.5M $5.8M $13.5M $15.7M $10.8M
Total Assets $414M $2B $1.8B $1.7B $1.3B
 
Accounts Payable $3.6M $11M $12M $15.1M $16.6M
Accrued Expenses $17.4M $36.3M $32.6M $45.7M $22.6M
Current Portion Of Long-Term Debt -- $1.6M $1.8M $490K --
Current Portion Of Capital Lease Obligations $4.3M $7.7M $8.9M $9.6M $10M
Other Current Liabilities $2.5M $553K $173.8M $4.1M $1.2M
Total Current Liabilities $38.5M $71.7M $263.3M $95M $66.3M
 
Long-Term Debt -- $948.3M $938.3M $923.8M $662.4M
Capital Leases -- -- -- -- --
Total Liabilities $78.5M $1.2B $1.2B $1B $753.9M
 
Common Stock $192K $221K $227K $268K $294K
Other Common Equity Adj -- -$1.1M -$4.8M $219K $422K
Common Equity $335.5M $791M $562.9M $701.3M $506.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $335.5M $791M $562.9M $701.3M $506.6M
 
Total Liabilities and Equity $414M $2B $1.8B $1.7B $1.3B
Cash and Short Terms $318.8M $1B $772.6M $631.7M $390.6M
Total Debt -- $949.9M $940.1M $923.8M $664.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.1B $834.6M $768.1M $471.8M $299M
Short Term Investments $654.5M $529.9M $382.1M $393.2M --
Accounts Receivable, Net $23.9M $22.8M $30.5M $29.4M $30.6M
Inventory $18.3M $43.5M $68.3M $65.7M $53.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.2M $13M $15.5M $17.3M --
Total Current Assets $1.1B $913.9M $882.3M $584.2M $394.2M
 
Property Plant And Equipment $77M $80.7M $75M $49.3M $64.7M
Long-Term Investments $4.6M $2.9M $2.4M $1.5M $1.5M
Goodwill $411.5M $410M $463.8M $369.1M --
Other Intangibles $411.2M $410.3M $461.8M $436.4M --
Other Long-Term Assets $4.6M $4.1M $15.4M $11M --
Total Assets $2B $1.8B $1.9B $1.5B $803.2M
 
Accounts Payable $5M $12.9M $16.1M $12.1M $16.4M
Accrued Expenses $30.8M $24.9M $34.7M $19.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.1M $8.6M $9.5M $10.7M --
Other Current Liabilities $2.9M $4.6M $101.4M $783K --
Total Current Liabilities $55.6M $81.6M $184M $60M $63.2M
 
Long-Term Debt $945.9M $939.7M $926.1M $910.1M $699.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.2B $1.1B $996.9M $767.1M
 
Common Stock $221K $226K $258K $274K $302K
Other Common Equity Adj -- -- -- $1.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $840.8M $626.6M $763.7M $453.1M $36.1M
 
Total Liabilities and Equity $2B $1.8B $1.9B $1.5B $803.2M
Cash and Short Terms $1.1B $834.6M $768.1M $471.8M $299M
Total Debt $953M $939.7M $926.1M $910.1M $699.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $29.4M -$181.2M -$314.2M -$306.7M -$309.9M
Depreciation & Amoritzation $9.3M $11.6M $17.3M $26.5M $53.4M
Stock-Based Compensation $17.5M $73.4M $78.6M $72.1M $71M
Change in Accounts Receivable -$1.6M -$7.2M $5.5M -$17.8M $9.1M
Change in Inventories -$1.6M -$12.4M -$33.9M -$13.8M -$8.3M
Cash From Operations $19.5M -$111.2M -$263.2M -$266.5M -$206.1M
 
Capital Expenditures $1M $5.9M $16.9M $8.8M $6.2M
Cash Acquisitions -- $319.8M -- $102K --
Cash From Investing -$219.3M -$678.5M $116.1M $4.6M $124M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $895.5M -- -- --
Long-Term Debt Repaid -$16M -$361K -$1.6M -$1.8M -$490K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $34M -$52.2M -- -$93.8M -$50.2M
Cash From Financing $251.8M $1.2B $9.6M $116.3M -$43M
 
Beginning Cash (CF) $33.9M $461.2M $325.4M $180.2M $56.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52M $379.9M -$137.5M -$145.7M -$125M
Ending Cash (CF) $85.9M $841.1M $187.9M $34.5M -$69M
 
Levered Free Cash Flow $18.5M -$117.1M -$280.1M -$275.4M -$212.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.5M -$77M -$66.9M -$60.7M -$38M
Depreciation & Amoritzation $2.7M $4.3M $5.5M $16.1M $4.4M
Stock-Based Compensation $28.4M $18.9M $19.7M $18.3M $11M
Change in Accounts Receivable -$3.8M $4.3M -$6.5M $3.1M $1.6M
Change in Inventories -$423K -$7.5M -$3.1M $1.4M -$1.1M
Cash From Operations -$40.7M -$63.1M -$65.7M -$45.5M -$18.7M
 
Capital Expenditures $1.1M $4.2M $830K -$787K -$86K
Cash Acquisitions $319.8M -- $102K -- --
Cash From Investing -$291.6M $53.9M $242.3M $23.1M $18.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$410K -$486K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$4.9M -- --
Cash From Financing $299.7M $3.1M -$292K $812K $1.5M
 
Beginning Cash (CF) $425.9M $304.7M $385.9M $78.7M $56.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$32.6M -$6M $176.4M -$21.6M $1.7M
Ending Cash (CF) $393.2M $298.7M $562.3M $57.1M $58.4M
 
Levered Free Cash Flow -$41.8M -$67.2M -$66.5M -$44.7M -$18.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$37M -$299.2M -$309.1M -$394.2M -$503.6M
Depreciation & Amoritzation $9.9M $16.9M $19.4M $54.1M $392.7M
Stock-Based Compensation $59.7M $79.6M $73.5M $71.6M $48.1M
Change in Accounts Receivable -$11.9M $1.2M -$7.7M $1.1M -$1.2M
Change in Inventories -$3.6M -$27.7M -$36.1M -$6.4M $2.1M
Cash From Operations -$93.7M -$234.4M -$269.5M -$233M -$122.8M
 
Capital Expenditures $3.2M $14.7M $11.9M $6.6M $8.5M
Cash Acquisitions $319.8M -- $102K -- --
Cash From Investing -$842.8M $101.4M $151.6M -$809K $147.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $895.5M -- -- -- --
Long-Term Debt Repaid -- -$1.5M -$1.8M -$935K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$52.2M -- -- -- --
Cash From Financing $1.3B $10.1M $198.6M -$74.3M -$46.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $357.6M -$122.8M $80.7M -$308.2M -$21.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$96.9M -$249M -$281.4M -$239.6M -$131.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$111.9M -$229.9M -$224.7M -$312.2M -$506M
Depreciation & Amoritzation $7.5M $12.8M $14.8M $42.4M $381.8M
Stock-Based Compensation $54.4M $60.7M $55.5M $55M $32.1M
Change in Accounts Receivable -$6.9M $1.5M -$11.7M $7.2M -$3.1M
Change in Inventories -$5.5M -$20.7M -$22.8M -$15.4M -$4.9M
Cash From Operations -$79.5M -$202.6M -$208.9M -$175.4M -$92.1M
 
Capital Expenditures $3.1M $11.8M $6.8M $4.6M $6.9M
Cash Acquisitions $319.8M -- $102K -- --
Cash From Investing -$744.3M $35.7M $71.2M $65.8M $89.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $895.5M -- -- -- --
Long-Term Debt Repaid -- -$1.2M -$1.4M -$490K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$52.2M -- -$11.7M -- --
Cash From Financing $1.2B $8.8M $197.8M $7.2M $3.4M
 
Beginning Cash (CF) $1.4B $1B $949.7M $255.5M $171.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $344.5M -$158.2M $60.1M -$102.4M $707K
Ending Cash (CF) $1.8B $886.4M $1B $153.1M $171.8M
 
Levered Free Cash Flow -$82.6M -$214.5M -$215.8M -$180M -$99M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock