Financhill
Buy
69

PACB Quote, Financials, Valuation and Earnings

Last price:
$2.34
Seasonality move :
-21.36%
Day range:
$2.18 - $2.39
52-week range:
$0.85 - $2.73
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.58x
P/B ratio:
19.66x
Volume:
6.7M
Avg. volume:
7.2M
1-year change:
34.67%
Market cap:
$709.5M
Revenue:
$154M
EPS (TTM):
-$2.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $78.9M $130.5M $128.3M $200.5M $154M
Revenue Growth (YoY) -13.2% 65.43% -1.69% 56.29% -23.19%
 
Cost of Revenues $46.3M $71.7M $79.4M $160.2M $130.3M
Gross Profit $32.6M $58.8M $48.9M $40.3M $23.7M
Gross Profit Margin 41.28% 45.04% 38.08% 20.12% 15.37%
 
R&D Expenses $64.2M $112.9M $193M $187.2M $129M
Selling, General & Admin $72.8M $124.1M $160.9M $169.8M $175M
Other Inc / (Exp) $134.1M -$84.2M $5.3M $6.5M -$5.5M
Operating Expenses $137M $236.9M $353.7M $350.7M $289.1M
Operating Income -$104.4M -$178.2M -$304.8M -$310.4M -$265.4M
 
Net Interest Expenses $267K $12.5M $14.7M $14.3M $13.4M
EBT. Incl. Unusual Items $29.4M -$274.9M -$314.2M -$318.2M -$309.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$93.6M -- -$11.4M $316K
Net Income to Company $29.4M -$181.2M -$314.2M -$306.7M -$309.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.4M -$181.2M -$314.2M -$306.7M -$309.9M
 
Basic EPS (Cont. Ops) $0.18 -$0.89 -$1.40 -$1.21 -$1.13
Diluted EPS (Cont. Ops) $0.17 -$0.89 -$1.40 -$1.21 -$1.59
Weighted Average Basic Share $165.2M $204.1M $224.6M $253.6M $274.5M
Weighted Average Diluted Share $175M $204.1M $224.6M $253.6M $288.4M
 
EBITDA $39M -$166.6M -$287.5M -$277.7M -$212.1M
EBIT $29.7M -$178.2M -$304.8M -$310.4M -$265.4M
 
Revenue (Reported) $78.9M $130.5M $128.3M $200.5M $154M
Operating Income (Reported) -$104.4M -$178.2M -$304.8M -$310.4M -$265.4M
Operating Income (Adjusted) $29.7M -$178.2M -$304.8M -$310.4M -$265.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $34.9M $32.3M $55.7M $40M $38.4M
Revenue Growth (YoY) 82.83% -7.38% 72.36% -28.23% -3.82%
 
Cost of Revenues $19.5M $18.8M $39.1M $37M $23.4M
Gross Profit $15.4M $13.5M $16.6M $3M $15.1M
Gross Profit Margin 44.04% 41.79% 29.8% 7.39% 39.2%
 
R&D Expenses $27.5M $47.1M $47.5M $25.5M $26.6M
Selling, General & Admin $31.6M $36.8M $43.4M $43.7M $31.1M
Other Inc / (Exp) -$30.9M -$3M -$203K $5.7M --
Operating Expenses $59.1M $83.8M $90.4M $59.2M $53.9M
Operating Income -$43.8M -$70.3M -$73.8M -$56.2M -$38.8M
 
Net Interest Expenses $3.7M $3.7M $3.6M $3.5M $1.7M
EBT. Incl. Unusual Items -$78.3M -$77M -$77.6M -$60.7M -$37.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$94.8M -- -$10.7M -- $383K
Net Income to Company $16.5M -$77M -$66.9M -$60.7M -$38M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.5M -$77M -$66.9M -$60.7M -$38M
 
Basic EPS (Cont. Ops) $0.08 -$0.34 -$0.26 -$0.22 -$0.13
Diluted EPS (Cont. Ops) $0.08 -$0.34 -$0.26 -$0.22 -$0.13
Weighted Average Basic Share $202.2M $225.1M $255M $272.9M $300.8M
Weighted Average Diluted Share $215.1M $225.1M $255M $272.9M $300.8M
 
EBITDA -$41M -$66M -$68.3M -$40.1M -$34.4M
EBIT -$43.8M -$70.3M -$73.8M -$56.2M -$38.8M
 
Revenue (Reported) $34.9M $32.3M $55.7M $40M $38.4M
Operating Income (Reported) -$43.8M -$70.3M -$73.8M -$56.2M -$38.8M
Operating Income (Adjusted) -$43.8M -$70.3M -$73.8M -$56.2M -$38.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $121.6M $137M $169.5M $173.1M $154.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $68.1M $76.5M $122.6M $163.5M $479.2M
Gross Profit $53.5M $60.5M $46.9M $9.6M -$324.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $87.7M $193M $185.2M $146.1M $99.8M
Selling, General & Admin $104.8M $153.2M $168.8M $179.4M $149.1M
Other Inc / (Exp) $16.3M $2M $1.1M -$67.4M --
Operating Expenses $192.5M $345.9M $353.4M $298.3M $227.3M
Operating Income -$139M -$285.5M -$306.5M -$288.6M -$552M
 
Net Interest Expenses $9.1M $14.5M $14.4M $14.2M $8M
EBT. Incl. Unusual Items -$131.8M -$298M -$319.8M -$395M -$502M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$94.8M $1.2M -$10.7M -$718K $432K
Net Income to Company -$37M -$299.2M -$309.1M -$394.2M -$503.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37M -$299.2M -$309.1M -$394.2M -$502.4M
 
Basic EPS (Cont. Ops) -$0.17 -$1.34 -$1.28 -$1.46 -$1.69
Diluted EPS (Cont. Ops) -$0.21 -$1.34 -$1.28 -$1.46 -$2.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$129.2M -$268.6M -$287.1M -$228.4M -$159.3M
EBIT -$139M -$285.5M -$306.5M -$288.6M -$552M
 
Revenue (Reported) $121.6M $137M $169.5M $173.1M $154.6M
Operating Income (Reported) -$139M -$285.5M -$306.5M -$288.6M -$552M
Operating Income (Adjusted) -$139M -$285.5M -$306.5M -$288.6M -$552M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $94.5M $101M $142.2M $114.8M $115.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $52.4M $57.2M $100.4M $103.7M $445.5M
Gross Profit $42.1M $43.8M $41.8M $11.1M -$330.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $70.3M $150.4M $142.6M $101.6M $72.3M
Selling, General & Admin $86.8M $115.9M $123.8M $133.4M $107.4M
Other Inc / (Exp) -$82.6M $3.5M -$671K -$74.6M $12.7M
Operating Expenses $157.1M $266.1M $265.8M $213.3M $158.7M
Operating Income -$115M -$222.3M -$224M -$202.3M -$488.8M
 
Net Interest Expenses $9.1M $11M $10.8M $10.7M $5.2M
EBT. Incl. Unusual Items -$206.7M -$229.9M -$235.4M -$312.2M -$505.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$94.8M -- -$10.7M -- $116K
Net Income to Company -$111.9M -$229.9M -$224.7M -$312.2M -$506M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$111.9M -$229.9M -$224.7M -$312.2M -$506M
 
Basic EPS (Cont. Ops) -$0.58 -$1.03 -$0.91 -$1.15 -$1.70
Diluted EPS (Cont. Ops) -$0.58 -$1.03 -$0.91 -$1.15 -$1.70
Weighted Average Basic Share $595.6M $671.9M $747.1M $814.9M $897.9M
Weighted Average Diluted Share $608.5M $671.9M $747.1M $814.9M $897.9M
 
EBITDA -$159.4M -$209.6M -$209.1M -$159.9M -$107M
EBIT -$166.9M -$222.3M -$224M -$202.3M -$488.8M
 
Revenue (Reported) $94.5M $101M $142.2M $114.8M $115.4M
Operating Income (Reported) -$115M -$222.3M -$224M -$202.3M -$488.8M
Operating Income (Adjusted) -$166.9M -$222.3M -$224M -$202.3M -$488.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $81.6M $1B $772.6M $631.7M $390.6M
Short Term Investments $237.2M $583.7M $447.2M $451.5M $334.6M
Accounts Receivable, Net $16.8M $24.2M $18.8M $36.6M $27.5M
Inventory $14.2M $24.6M $50.4M $56.7M $58.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.9M $7.4M $10.3M $17M $18.8M
Total Current Assets $355.6M $1.1B $852.1M $742M $495.7M
 
Property Plant And Equipment $54.9M $79.1M $81.3M $69M $46.6M
Long-Term Investments -- $4.6M $2.9M $2.4M $1.5M
Goodwill -- $410M $410M $462.3M $317.8M
Other Intangibles -- $411M $410.2M $457M $389.6M
Other Long-Term Assets $3.5M $5.8M $13.5M $15.7M $10.8M
Total Assets $414M $2B $1.8B $1.7B $1.3B
 
Accounts Payable $3.6M $11M $12M $15.1M $16.6M
Accrued Expenses $17.4M $36.3M $32.6M $45.7M $22.6M
Current Portion Of Long-Term Debt -- $1.6M $1.8M $490K --
Current Portion Of Capital Lease Obligations $4.3M $7.7M $8.9M $9.6M $10M
Other Current Liabilities $2.5M $553K $173.8M $4.1M $1.2M
Total Current Liabilities $38.5M $71.7M $263.3M $95M $66.3M
 
Long-Term Debt -- $948.3M $938.3M $923.8M $662.4M
Capital Leases -- -- -- -- --
Total Liabilities $78.5M $1.2B $1.2B $1B $753.9M
 
Common Stock $192K $221K $227K $268K $294K
Other Common Equity Adj -- -$1.1M -$4.8M $219K $422K
Common Equity $335.5M $791M $562.9M $701.3M $506.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $335.5M $791M $562.9M $701.3M $506.6M
 
Total Liabilities and Equity $414M $2B $1.8B $1.7B $1.3B
Cash and Short Terms $318.8M $1B $772.6M $631.7M $390.6M
Total Debt -- $949.9M $940.1M $923.8M $664.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.1B $834.6M $768.1M $471.8M $299M
Short Term Investments $654.5M $529.9M $382.1M $393.2M --
Accounts Receivable, Net $23.9M $22.8M $30.5M $29.4M $30.6M
Inventory $18.3M $43.5M $68.3M $65.7M $53.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.2M $13M $15.5M $17.3M --
Total Current Assets $1.1B $913.9M $882.3M $584.2M $394.2M
 
Property Plant And Equipment $77M $80.7M $75M $49.3M $64.7M
Long-Term Investments $4.6M $2.9M $2.4M $1.5M $1.5M
Goodwill $411.5M $410M $463.8M $369.1M --
Other Intangibles $411.2M $410.3M $461.8M $436.4M --
Other Long-Term Assets $4.6M $4.1M $15.4M $11M --
Total Assets $2B $1.8B $1.9B $1.5B $803.2M
 
Accounts Payable $5M $12.9M $16.1M $12.1M $16.4M
Accrued Expenses $30.8M $24.9M $34.7M $19.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.1M $8.6M $9.5M $10.7M --
Other Current Liabilities $2.9M $4.6M $101.4M $783K --
Total Current Liabilities $55.6M $81.6M $184M $60M $63.2M
 
Long-Term Debt $945.9M $939.7M $926.1M $910.1M $699.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.2B $1.1B $996.9M $767.1M
 
Common Stock $221K $226K $258K $274K $302K
Other Common Equity Adj -- -- -- $1.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $840.8M $626.6M $763.7M $453.1M $36.1M
 
Total Liabilities and Equity $2B $1.8B $1.9B $1.5B $803.2M
Cash and Short Terms $1.1B $834.6M $768.1M $471.8M $299M
Total Debt $953M $939.7M $926.1M $910.1M $699.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $29.4M -$181.2M -$314.2M -$306.7M -$309.9M
Depreciation & Amoritzation $9.3M $11.6M $17.3M $26.5M $53.4M
Stock-Based Compensation $17.5M $73.4M $78.6M $72.1M $71M
Change in Accounts Receivable -$1.6M -$7.2M $5.5M -$17.8M $9.1M
Change in Inventories -$1.6M -$12.4M -$33.9M -$13.8M -$8.3M
Cash From Operations $19.5M -$111.2M -$263.2M -$266.5M -$206.1M
 
Capital Expenditures $1M $5.9M $16.9M $8.8M $6.2M
Cash Acquisitions -- $319.8M -- $102K --
Cash From Investing -$219.3M -$678.5M $116.1M $4.6M $124M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $895.5M -- -- --
Long-Term Debt Repaid -$16M -$361K -$1.6M -$1.8M -$490K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $34M -$52.2M -- -$93.8M -$50.2M
Cash From Financing $251.8M $1.2B $9.6M $116.3M -$43M
 
Beginning Cash (CF) $33.9M $461.2M $325.4M $180.2M $56.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52M $379.9M -$137.5M -$145.7M -$125M
Ending Cash (CF) $85.9M $841.1M $187.9M $34.5M -$69M
 
Levered Free Cash Flow $18.5M -$117.1M -$280.1M -$275.4M -$212.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.5M -$77M -$66.9M -$60.7M -$38M
Depreciation & Amoritzation $2.7M $4.3M $5.5M $16.1M $4.4M
Stock-Based Compensation $28.4M $18.9M $19.7M $18.3M $11M
Change in Accounts Receivable -$3.8M $4.3M -$6.5M $3.1M $1.6M
Change in Inventories -$423K -$7.5M -$3.1M $1.4M -$1.1M
Cash From Operations -$40.7M -$63.1M -$65.7M -$45.5M -$18.7M
 
Capital Expenditures $1.1M $4.2M $830K -$787K -$86K
Cash Acquisitions $319.8M -- $102K -- --
Cash From Investing -$291.6M $53.9M $242.3M $23.1M $18.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$410K -$486K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$4.9M -- --
Cash From Financing $299.7M $3.1M -$292K $812K $1.5M
 
Beginning Cash (CF) $425.9M $304.7M $385.9M $78.7M $56.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$32.6M -$6M $176.4M -$21.6M $1.7M
Ending Cash (CF) $393.2M $298.7M $562.3M $57.1M $58.4M
 
Levered Free Cash Flow -$41.8M -$67.2M -$66.5M -$44.7M -$18.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$37M -$299.2M -$309.1M -$394.2M -$503.6M
Depreciation & Amoritzation $9.9M $16.9M $19.4M $54.1M $392.7M
Stock-Based Compensation $59.7M $79.6M $73.5M $71.6M $48.1M
Change in Accounts Receivable -$11.9M $1.2M -$7.7M $1.1M -$1.2M
Change in Inventories -$3.6M -$27.7M -$36.1M -$6.4M $2.1M
Cash From Operations -$93.7M -$234.4M -$269.5M -$233M -$122.8M
 
Capital Expenditures $3.2M $14.7M $11.9M $6.6M $8.5M
Cash Acquisitions $319.8M -- $102K -- --
Cash From Investing -$842.8M $101.4M $151.6M -$809K $147.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $895.5M -- -- -- --
Long-Term Debt Repaid -- -$1.5M -$1.8M -$935K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$52.2M -- -- -- --
Cash From Financing $1.3B $10.1M $198.6M -$74.3M -$46.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $357.6M -$122.8M $80.7M -$308.2M -$21.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$96.9M -$249M -$281.4M -$239.6M -$131.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$111.9M -$229.9M -$224.7M -$312.2M -$506M
Depreciation & Amoritzation $7.5M $12.8M $14.8M $42.4M $381.8M
Stock-Based Compensation $54.4M $60.7M $55.5M $55M $32.1M
Change in Accounts Receivable -$6.9M $1.5M -$11.7M $7.2M -$3.1M
Change in Inventories -$5.5M -$20.7M -$22.8M -$15.4M -$4.9M
Cash From Operations -$79.5M -$202.6M -$208.9M -$175.4M -$92.1M
 
Capital Expenditures $3.1M $11.8M $6.8M $4.6M $6.9M
Cash Acquisitions $319.8M -- $102K -- --
Cash From Investing -$744.3M $35.7M $71.2M $65.8M $89.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $895.5M -- -- -- --
Long-Term Debt Repaid -- -$1.2M -$1.4M -$490K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$52.2M -- -$11.7M -- --
Cash From Financing $1.2B $8.8M $197.8M $7.2M $3.4M
 
Beginning Cash (CF) $1.4B $1B $949.7M $255.5M $171.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $344.5M -$158.2M $60.1M -$102.4M $707K
Ending Cash (CF) $1.8B $886.4M $1B $153.1M $171.8M
 
Levered Free Cash Flow -$82.6M -$214.5M -$215.8M -$180M -$99M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Revolution Medicines a Good Stock to Own?
Is Revolution Medicines a Good Stock to Own?

Though it’s still quite early in the year, pharmaceutical startup…

Why Has Vistra Stock Gone Up?
Why Has Vistra Stock Gone Up?

Integrated power generation business Vistra (NYSE:VST) surprised investors recently when…

Why Is Amkor Stock Up So Much?
Why Is Amkor Stock Up So Much?

Semiconductor packaging and testing major Amkor (NASDAQ:AMKR) has started 2026…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 64x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
50
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
80
BNR alert for Jan 16

Burning Rock Biotech Ltd. [BNR] is down 3.96% over the past day.

Buy
90
PEN alert for Jan 16

Penumbra, Inc. [PEN] is up 0.31% over the past day.

Buy
100
TLN alert for Jan 16

Talen Energy Corp. [TLN] is down 12.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock