Financhill
Sell
16

OFLX Quote, Financials, Valuation and Earnings

Last price:
$42.65
Seasonality move :
-4.71%
Day range:
$40.38 - $42.69
52-week range:
$40.38 - $80.83
Dividend yield:
3.19%
P/E ratio:
23.29x
P/S ratio:
4.16x
P/B ratio:
5.22x
Volume:
57.9K
Avg. volume:
17.5K
1-year change:
-47.01%
Market cap:
$427.9M
Revenue:
$111.5M
EPS (TTM):
$1.82
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $111.4M $105.8M $130M $125.5M $111.5M
Revenue Growth (YoY) 2.81% -5% 22.89% -3.48% -11.17%
 
Cost of Revenues $40.9M $39.2M $48.5M $47.2M $43.1M
Gross Profit $70.5M $66.6M $81.5M $78.3M $68.4M
Gross Profit Margin 63.3% 62.9% 62.71% 62.4% 61.33%
 
R&D Expenses $4.7M $4.2M $4.6M $4.7M $3.9M
Selling, General & Admin $43.9M $35.7M $41.9M $42.6M $38.7M
Other Inc / (Exp) $56K -$53K $21K -$211K $46K
Operating Expenses $48.6M $39.9M $46.5M $47.3M $42.6M
Operating Income $21.9M $26.7M $35.1M $31M $25.8M
 
Net Interest Expenses -- $39K -- -- --
EBT. Incl. Unusual Items $22.9M $26.6M $35.1M $31M $27.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4M $6.6M $8.9M $7.3M $6.8M
Net Income to Company $17.4M $20M $26.3M $23.7M $20.7M
 
Minority Interest in Earnings -$139K -$57K -$61K -$30K $43K
Net Income to Common Excl Extra Items $17.3M $19.9M $26.2M $23.6M $20.8M
 
Basic EPS (Cont. Ops) $1.71 $1.97 $2.60 $2.34 $2.06
Diluted EPS (Cont. Ops) $1.71 $1.97 $2.60 $2.34 $2.06
Weighted Average Basic Share $10.1M $10.1M $10.1M $10.1M $10.1M
Weighted Average Diluted Share $10.1M $10.1M $10.1M $10.1M $10.1M
 
EBITDA $22.6M $27.5M $36.1M $32.1M $26.9M
EBIT $21.9M $26.7M $35.1M $31M $25.8M
 
Revenue (Reported) $111.4M $105.8M $130M $125.5M $111.5M
Operating Income (Reported) $21.9M $26.7M $35.1M $31M $25.8M
Operating Income (Adjusted) $21.9M $26.7M $35.1M $31M $25.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $27.1M $31.7M $31.6M $27.5M $24.9M
Revenue Growth (YoY) -3.36% 17.12% -0.3% -13.07% -9.51%
 
Cost of Revenues $9.8M $11.7M $11.9M $10.5M $9.5M
Gross Profit $17.3M $20M $19.8M $16.9M $15.4M
Gross Profit Margin 63.74% 63.17% 62.47% 61.63% 61.7%
 
R&D Expenses $945K $1.1M $1.1M $992K $1.1M
Selling, General & Admin $9.9M $10.6M $10M $9.1M $8.8M
Other Inc / (Exp) $19K -$19K -$210K -$41K $21K
Operating Expenses $10.9M $11.7M $11.1M $10.1M $9.9M
Operating Income $6.4M $8.3M $8.6M $6.9M $5.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.4M $8.3M $8.5M $7.3M $6.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $2.2M $1.9M $1.7M $1.5M
Net Income to Company $4.8M $6.2M $6.5M $5.6M $4.6M
 
Minority Interest in Earnings -$11K -$9K $1K $2K $21K
Net Income to Common Excl Extra Items $4.8M $6.1M $6.5M $5.6M $4.6M
 
Basic EPS (Cont. Ops) $0.48 $0.61 $0.65 $0.55 $0.46
Diluted EPS (Cont. Ops) $0.48 $0.61 $0.65 $0.55 $0.46
Weighted Average Basic Share $10.1M $10.1M $10.1M $10.1M $10.1M
Weighted Average Diluted Share $10.1M $10.1M $10.1M $10.1M $10.1M
 
EBITDA $6.6M $8.6M $8.9M $7.1M $5.8M
EBIT $6.4M $8.3M $8.6M $6.9M $5.5M
 
Revenue (Reported) $27.1M $31.7M $31.6M $27.5M $24.9M
Operating Income (Reported) $6.4M $8.3M $8.6M $6.9M $5.5M
Operating Income (Adjusted) $6.4M $8.3M $8.6M $6.9M $5.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $103.9M $126.2M $130.1M $114.1M $102.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $38.5M $46.6M $48.2M $44.1M $40.2M
Gross Profit $65.4M $79.5M $81.9M $70M $62.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.1M $4.4M $4.8M $4.1M $4M
Selling, General & Admin $37.3M $40.5M $43.8M $38.6M $36.8M
Other Inc / (Exp) -$6K $65K -$359K $177K -$7K
Operating Expenses $41.5M $44.9M $48.6M $42.7M $40.7M
Operating Income $23.9M $34.6M $33.3M $27.4M $21.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $24.1M $34.7M $33M $28.8M $24.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.7M $8.8M $8M $6.8M $6.1M
Net Income to Company $18.3M $25.9M $25.1M $22M $18.1M
 
Minority Interest in Earnings -$57K -$82K -$32K $7K $96K
Net Income to Common Excl Extra Items $18.3M $25.8M $25M $22.1M $18.2M
 
Basic EPS (Cont. Ops) $1.81 $2.55 $2.49 $2.18 $1.82
Diluted EPS (Cont. Ops) $1.81 $2.55 $2.49 $2.18 $1.82
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $24.8M $35.5M $34.5M $28.4M $23.1M
EBIT $23.9M $34.6M $33.3M $27.4M $21.9M
 
Revenue (Reported) $103.9M $126.2M $130.1M $114.1M $102.9M
Operating Income (Reported) $23.9M $34.6M $33.3M $27.4M $21.9M
Operating Income (Adjusted) $23.9M $34.6M $33.3M $27.4M $21.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $74.2M $94.6M $94.7M $83.3M $74.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.9M $35.3M $35M $31.9M $29M
Gross Profit $46.3M $59.3M $59.7M $51.4M $45.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.1M $3.3M $3.5M $2.9M $3M
Selling, General & Admin $26.1M $30.9M $32.8M $28.8M $26.9M
Other Inc / (Exp) -$112K $6K -$374K $14K -$39K
Operating Expenses $29.2M $34.2M $36.3M $31.7M $29.9M
Operating Income $17.1M $25.1M $23.3M $19.7M $15.8M
 
Net Interest Expenses $97K -- -- -- --
EBT. Incl. Unusual Items $17M $25.1M $23M $20.9M $17.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2M $6.4M $5.6M $5M $4.2M
Net Income to Company $12.8M $18.7M $17.5M $15.9M $13.3M
 
Minority Interest in Earnings -$32K -$57K -$28K $9K $62K
Net Income to Common Excl Extra Items $12.7M $18.6M $17.4M $15.9M $13.3M
 
Basic EPS (Cont. Ops) $1.26 $1.84 $1.73 $1.57 $1.33
Diluted EPS (Cont. Ops) $1.26 $1.84 $1.73 $1.57 $1.33
Weighted Average Basic Share $30.3M $30.3M $30.3M $30.3M $30.3M
Weighted Average Diluted Share $30.3M $30.3M $30.3M $30.3M $30.3M
 
EBITDA $17.7M $25.8M $24.2M $20.5M $16.7M
EBIT $17.1M $25.1M $23.3M $19.7M $15.8M
 
Revenue (Reported) $74.2M $94.6M $94.7M $83.3M $74.7M
Operating Income (Reported) $17.1M $25.1M $23.3M $19.7M $15.8M
Operating Income (Adjusted) $17.1M $25.1M $23.3M $19.7M $15.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $16.1M $23.6M $32.9M $37.7M $46.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17M $20.1M $20.7M $17.5M $15.4M
Inventory $11.1M $11.5M $15.6M $17.8M $15.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1M $2.1M $2.5M $2.8M $2.9M
Total Current Assets $46.3M $57.4M $71.7M $75.8M $80.2M
 
Property Plant And Equipment $9.7M $9.1M $11.9M $11.6M $11.9M
Long-Term Investments -- -- -- -- --
Goodwill $3.5M $3.5M $3.5M $3.5M $3.5M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.5M $1.6M $1.7M $5.9M $4.4M
Total Assets $61M $71.6M $88.9M $97.7M $100.2M
 
Accounts Payable $2.4M $2.5M $3.4M $2.3M $2.1M
Accrued Expenses $4.5M $4.3M $7.2M $5M $4.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $369K $247K $383K $447K $454K
Other Current Liabilities $5.4M $5.6M $4.9M $7.5M $4.4M
Total Current Liabilities $20.5M $21.9M $22.8M $22.4M $18.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $23.4M $25.2M $28.4M $26.5M $21.4M
 
Common Stock $102K $102K $102K $102K $102K
Other Common Equity Adj -$909K -$778K -$827K -$1.1M -$930K
Common Equity $37.4M $46.1M $60.4M $71M $78.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $194K $260K $189K $196K $163K
Total Equity $37.6M $46.4M $60.5M $71.2M $78.9M
 
Total Liabilities and Equity $61M $71.6M $88.9M $97.7M $100.2M
Cash and Short Terms $16.1M $23.6M $32.9M $37.7M $46.4M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $18.6M $27.2M $30.6M $38M $45.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.3M $22.1M $19M $16.2M $14.1M
Inventory $11.4M $12.8M $21.8M $16.2M $16.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.8M $3.4M $4.6M $4.6M $4.9M
Total Current Assets $49.2M $65.6M $76.1M $74.8M $80.9M
 
Property Plant And Equipment $9.2M $12.1M $11.7M $12M $14.8M
Long-Term Investments -- -- -- -- --
Goodwill $3.5M $3.5M $3.5M $3.5M $3.5M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.5M $1.7M $1.6M $5.2M $3.6M
Total Assets $63.4M $82.9M $93M $95.6M $102.9M
 
Accounts Payable $2.1M $1.9M $2.6M $1.5M $2.6M
Accrued Expenses $3.4M $5.5M $4.8M $3.4M $3.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $275K $404K $431K $450K $755K
Other Current Liabilities $5.8M $5.3M $7.1M $3.9M $3.5M
Total Current Liabilities $18.1M $21.3M $21M $15.1M $15M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $21.6M $26.9M $25M $18.4M $20.8M
 
Common Stock $102K $102K $102K $102K $102K
Other Common Equity Adj -$968K -$835K -$1.3M -$1.1M -$780K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $222K $185K $179K $188K $109K
Total Equity $41.8M $56M $68M $77.2M $82.1M
 
Total Liabilities and Equity $63.4M $82.9M $93M $95.6M $102.9M
Cash and Short Terms $18.6M $27.2M $30.6M $38M $45.9M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $17.4M $20M $26.3M $23.7M $20.7M
Depreciation & Amoritzation $719K $870K $1M $1.1M $1.1M
Stock-Based Compensation $2.5M $1.5M $506K $156K $292K
Change in Accounts Receivable -$1.3M -$2.7M -$943K $3.4M $2.2M
Change in Inventories -$3M -$440K -$4.2M -$2.6M $1.2M
Cash From Operations $16M $19.3M $25.1M $15.2M $23.4M
 
Capital Expenditures $1.2M $564K $971K $942K $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $13.7M -$564K -$971K -$942K -$1.6M
 
Dividends Paid (Ex Special Dividend) -$46M -$11.3M -$14.9M -$9.5M -$13.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$46M -$11.3M -$14.9M -$9.5M -$13.1M
 
Beginning Cash (CF) $32.4M $16.1M $23.6M $32.9M $37.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.3M $7.4M $9.3M $4.8M $8.7M
Ending Cash (CF) $16.1M $23.6M $32.9M $37.7M $46.4M
 
Levered Free Cash Flow $14.8M $18.7M $24.2M $14.3M $21.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.8M $6.2M $6.5M $5.6M $4.6M
Depreciation & Amoritzation $216K $246K $246K $275K $312K
Stock-Based Compensation $1.3M $102K -$81K -$144K $48K
Change in Accounts Receivable -$2.3M -$3.6M -$1.8M -$2M -$710K
Change in Inventories -$231K -$1.4M $657K $842K -$44K
Cash From Operations $2M $2.2M $3.7M $2M $4M
 
Capital Expenditures $194K $203K $313K $638K $344K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$194K -$203K -$313K -$638K -$344K
 
Dividends Paid (Ex Special Dividend) -$2.8M -$3.2M -$3.2M -$3.3M -$3.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.8M -$3.2M -$3.2M -$3.3M -$3.4M
 
Beginning Cash (CF) $19.5M $28.5M $30.3M $39.9M $45.7M
Foreign Exchange Rate Adjustment $72K -$43K $144K $10K -$46K
Additions / Reductions -$982K -$1.2M $153K -$1.9M $214K
Ending Cash (CF) $18.6M $27.2M $30.6M $38M $45.9M
 
Levered Free Cash Flow $1.8M $2M $3.4M $1.4M $3.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $18.3M $25.9M $25.1M $22M $18.1M
Depreciation & Amoritzation $863K $930K $1.1M $1.1M $1.2M
Stock-Based Compensation $1.9M $626K -$22K $390K $67K
Change in Accounts Receivable $321K -$5.9M $2.8M $3.4M $2.2M
Change in Inventories -$785K -$1.8M -$9M $4.6M $156K
Cash From Operations $17.7M $21.1M $16.6M $22.2M $23M
 
Capital Expenditures $584K $903K $1.1M $1.6M $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $22.3M -$903K -$1.1M -$1.6M -$1.6M
 
Dividends Paid (Ex Special Dividend) -$46.7M -$11.6M -$12.3M -$13M -$13.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$46.7M -$11.6M -$12.3M -$13M -$13.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.7M $8.6M $3.2M $7.6M $8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $17.1M $20.2M $15.5M $20.6M $21.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.8M $18.7M $17.5M $15.9M $13.3M
Depreciation & Amoritzation $637K $697K $812K $802K $886K
Stock-Based Compensation $1.4M $579K $51K $285K $60K
Change in Accounts Receivable $1.1M -$2.2M $1.6M $1.6M $1.6M
Change in Inventories -$294K -$1.7M -$6.5M $724K -$347K
Cash From Operations $11.3M $13.2M $4.6M $11.5M $11.1M
 
Capital Expenditures $381K $720K $817K $1.5M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$381K -$720K -$817K -$1.5M -$1.4M
 
Dividends Paid (Ex Special Dividend) -$8.5M -$8.8M -$6.3M -$9.8M -$10.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$8.5M -$8.8M -$6.3M -$9.8M -$10.1M
 
Beginning Cash (CF) $49.4M $74.8M $92.2M $113.1M $137.3M
Foreign Exchange Rate Adjustment -$2K -$23K $162K $3K -$42K
Additions / Reductions $2.5M $3.6M -$2.5M $248K -$441K
Ending Cash (CF) $51.9M $78.4M $89.8M $113.3M $136.8M
 
Levered Free Cash Flow $11M $12.4M $3.8M $10M $9.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock