Financhill
Sell
13

OCG Quote, Financials, Valuation and Earnings

Last price:
$0.09
Seasonality move :
12.23%
Day range:
$0.08 - $0.10
52-week range:
$0.07 - $19.29
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.56x
P/B ratio:
1.72x
Volume:
13.2M
Avg. volume:
28.1M
1-year change:
-92.65%
Market cap:
$1.9M
Revenue:
$622.7K
EPS (TTM):
-$0.62
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.4M $37.6M $17.8M $1.6M $622.7K
Revenue Growth (YoY) 29.66% 115.59% -52.62% -91.13% -60.59%
 
Cost of Revenues $2.6M $2.4M $996.5K $710.8K $670.3K
Gross Profit $14.8M $35.2M $16.8M $869.2K -$47.6K
Gross Profit Margin 84.85% 93.55% 94.41% 55.01% -7.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.2M $24.3M $14.2M $5.5M $3.6M
Other Inc / (Exp) $262.1K $361.6K $425K $379.6K $570
Operating Expenses $13.2M $24.3M $14.2M $5.2M $3.1M
Operating Income $1.6M $10.9M $2.6M -$4.3M -$3.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2M $11.4M $3.2M -$3.6M -$2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $4.8K $14.8K $100
Net Income to Company $2M $11.4M $3.2M -$3.6M -$2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2M $11.4M $3.2M -$3.6M -$2.4M
 
Basic EPS (Cont. Ops) $0.10 $0.54 $0.15 -$0.84 -$0.18
Diluted EPS (Cont. Ops) $0.10 $0.54 $0.15 -$0.84 -$0.18
Weighted Average Basic Share $20.4M $21M $21.1M $4.3M $13.2M
Weighted Average Diluted Share $20.4M $21M $21.1M $4.3M $13.2M
 
EBITDA $2M $11.3M $3.3M -$3.7M -$2.7M
EBIT $1.6M $10.9M $2.6M -$4.3M -$3.2M
 
Revenue (Reported) $17.4M $37.6M $17.8M $1.6M $622.7K
Operating Income (Reported) $1.6M $10.9M $2.6M -$4.3M -$3.2M
Operating Income (Adjusted) $1.6M $10.9M $2.6M -$4.3M -$3.2M
Period Ending 2015-06-30 2016-06-30 2017-06-30 2018-06-30 2019-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$30.5K $6.3M
 
Basic EPS (Cont. Ops) -- -- -- -$0.00 $0.31
Diluted EPS (Cont. Ops) -- -- -- -$0.00 $0.31
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $39.4M $30.2M $1.6M $1.2M $316.8K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6M $2.1M -- $366.9K $50.1K
Gross Profit $35.8M $28.1M $607.9K $861K $266.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.7M $21.8M $6.3M $4.9M $2.1M
Other Inc / (Exp) $494.9K $474.7K $196.7K $17K --
Operating Expenses $24.7M $21.8M $5.6M $4.9M $5.9M
Operating Income $11.1M $6.2M -$5M -$4M -$5.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $11.8M $7M -$4.5M -$3.3M -$4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $13.5K $6.2K $100
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.8M $7M -$4.5M -$3.3M -$4.4M
 
Basic EPS (Cont. Ops) $0.57 $0.33 -$0.62 -$0.62 -$0.22
Diluted EPS (Cont. Ops) $0.57 $0.33 -$0.62 -$0.62 -$0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $11.3M $6.2M -$4.9M -$4M --
EBIT $11.1M $6.2M -$5M -$4M -$5.6M
 
Revenue (Reported) $39.4M $30.2M $1.6M $1.2M $316.8K
Operating Income (Reported) $11.1M $6.2M -$5M -$4M -$5.6M
Operating Income (Adjusted) $11.1M $6.2M -$5M -$4M -$5.6M
Period Ending 2021-12-26 2022-12-26 2023-12-26 2024-12-26
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $25.1M $33.1M $33.7M $37.4M $39.6M
Short Term Investments $1.1M $3.7M -- $3.2M $5.3M
Accounts Receivable, Net $402.4K $55.2K $29.5K -- $300
Inventory -- -- -- -- $1.2M
Prepaid Expenses $188.7K $1.4M $710.5K $109.9K $315.1K
Other Current Assets -- -- -- -- --
Total Current Assets $39M $36.1M $42.2M $37.9M $41.9M
 
Property Plant And Equipment $372.2K $9.9M $9.5M $9.2M $8.6M
Long-Term Investments $1.1M $548.2K $932.6K $917K $903.5K
Goodwill -- -- -- -- --
Other Intangibles $573K $1.1M $816.9K $529.7K $1.5M
Other Long-Term Assets $600K -- -- -- --
Total Assets $41.1M $50.8M $53.4M $48.6M $53M
 
Accounts Payable $6.1M $1.6M $3M $2.6M $2.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $11.5K $20.8K $11.5K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.5M $3.6M $3.8M $3.1M $3.1M
 
Long-Term Debt -- -- $11.5K -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.5M $3.6M $3.8M $3.1M $3.1M
 
Common Stock $1.5K $1.5K $1.5K $1.5K $5.1K
Other Common Equity Adj $1M $1.2M -$1.1M -$1.6M -$2.1M
Common Equity $33.6M $47.2M $49.6M $45.5M $49.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33.6M $47.2M $49.6M $45.5M $49.9M
 
Total Liabilities and Equity $41.1M $50.8M $53.4M $48.6M $53M
Cash and Short Terms $25.1M $33.1M $33.7M $37.4M $39.6M
Total Debt -- $11.5K $11.5K -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $42.6M $38.7M $21.6M $18.8M --
Short Term Investments $2.4M $1.9M -- $6.8M --
Accounts Receivable, Net $689.2K $52.1K $41.7K $44.6K --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $47.2M $46.2M $38.9M $43.7M --
 
Property Plant And Equipment $754.8K $9.6M $9.1M $9M --
Long-Term Investments $541K $967.7K $898.8K $911.3K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $600K -- -- -- --
Total Assets $50.5M $57.7M $49.5M $53.8M --
 
Accounts Payable $3.2M $3.7M $2.4M $2.2M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $21K $34.2K $22.8K -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.9M $5M $3M $2.7M --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.9M $5M $3M $2.7M --
 
Common Stock $1.5K $1.5K $1.5K $5.1K --
Other Common Equity Adj $965.9K -$137.5K -$2.1M -$1.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $43.6M $52.6M $46.5M $51.1M --
 
Total Liabilities and Equity $50.5M $57.7M $49.5M $53.8M --
Cash and Short Terms $45.1M $40.6M $21.6M $25.6M --
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2M $11.4M $3.2M -$3.6M -$2.4M
Depreciation & Amoritzation $308.3K $399.2K $654.7K $610.4K $488.1K
Stock-Based Compensation -- -- $464.8K $93K $573K
Change in Accounts Receivable $800 $1.2M -$5.9M $7.2M -$498.8K
Change in Inventories -- -- -- -- -$1.2M
Cash From Operations $8.1M $9M -$1.2M $3.6M -$4M
 
Capital Expenditures $19K $13.5M $758.6K $235K $559K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.8M -$2.8M $608.5K -$511.2K -$11.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $2M $1M $600K -$1.5K
Cash From Financing $18M $2M $1M $600K $7M
 
Beginning Cash (CF) $24M $29.4M $29M $32.4M $23.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.9M $8.1M -$412.8K $3.4M -$8.9M
Ending Cash (CF) $39.4M $37.4M $27.8M $35.6M $14.3M
 
Levered Free Cash Flow $8.1M -$4.5M -$2M $3.4M -$4.6M
Period Ending 2015-06-30 2016-06-30 2017-06-30 2018-06-30 2019-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2017-06-30 2018-06-30 2019-06-30 2020-06-30 2021-06-30
Net Income to Stockholders -- -- $8.9M $3.2M --
Depreciation & Amoritzation -- -- $121.8K $307.4K --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $288.4K -$714.8K --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $11M $2.2M --
 
Capital Expenditures -- -- $657.1K $18.8K $200
Cash Acquisitions -- -- $692.5K -$61.3K --
Cash From Investing -- -- -$1M -$2.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$663K -$438.3K --
Cash From Financing -- -- -$663K -$438.3K --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $9.2M -$360.6K --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $10.3M $2.1M --
Period Ending 2021-12-26 2022-12-26 2023-12-26 2024-12-26
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.51% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 2.27% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 6.84% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock