Financhill
Buy
61

NVX Quote, Financials, Valuation and Earnings

Last price:
$2.09
Seasonality move :
6.27%
Day range:
$1.99 - $2.19
52-week range:
$1.40 - $3.10
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.86x
Volume:
278.8K
Avg. volume:
274.5K
1-year change:
11.29%
Market cap:
$293.9M
Revenue:
$8.1M
EPS (TTM):
--
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- $2.7M $8.1M
Revenue Growth (YoY) -- -- -- -55.71% 198.07%
 
Cost of Revenues -- -- -- $1.3M $2.8M
Gross Profit -- -- -- $1.4M $5.2M
Gross Profit Margin -- -- -- 51.16% 65.02%
 
R&D Expenses -- -- -- $2M $5.8M
Selling, General & Admin -- -- -- $25.4M $44.8M
Other Inc / (Exp) -- -- -- $1.4M $3M
Operating Expenses -- -- -- $29.7M $53.5M
Operating Income -- -- -- -$28.3M -$48.2M
 
Net Interest Expenses -- -- -- $924K $1.3M
EBT. Incl. Unusual Items -- -- -- -$27.9M -$46.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$200K
Net Income to Company -- -- -- -$27.9M -$46.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$27.9M -$46.2M
 
Basic EPS (Cont. Ops) -- -- -- -$0.24 -$0.36
Diluted EPS (Cont. Ops) -- -- -- -$0.24 -$0.36
Weighted Average Basic Share -- -- -- $121.7M $121.9M
Weighted Average Diluted Share -- -- -- $121.7M $121.9M
 
EBITDA -- -- -- -$24.4M -$38.9M
EBIT -- -- -- -$26.9M -$43.6M
 
Revenue (Reported) -- -- -- $2.7M $8.1M
Operating Income (Reported) -- -- -- -$28.3M -$48.2M
Operating Income (Adjusted) -- -- -- -$26.9M -$43.6M
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2017-12-31 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Revenue -- -- $2.6M $2.7M $5.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- $2.6M $2.7M $5.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08 2025-01-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- -- -- $99M $78.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $2.3M $3M
Inventory -- -- -- $3.2M $2M
Prepaid Expenses -- -- -- $2M $1.9M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $116.1M $89.2M
 
Property Plant And Equipment -- -- -- $132.4M $144.3M
Long-Term Investments -- -- -- $16.5M $16.7M
Goodwill -- -- -- $12M $12M
Other Intangibles -- -- -- $198.7K $15.3K
Other Long-Term Assets -- -- -- $168.6K $1.3M
Total Assets -- -- -- $277.4M $263.3M
 
Accounts Payable -- -- -- $4.1M $1.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $114.2K $174.4K
Current Portion Of Capital Lease Obligations -- -- -- $353.4K $345.9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $8.5M $7.8M
 
Long-Term Debt -- -- -- $35.1M $63.2M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $51.4M $79.4M
 
Common Stock -- -- -- $338.1M $338.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- $226.1M $183.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $226.1M $183.9M
 
Total Liabilities and Equity -- -- -- $277.4M $263.3M
Cash and Short Terms -- -- -- $99M $78.7M
Total Debt -- -- -- $36.2M $64.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $26.7M $102.6M $142.7M $99.1M $47.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $739.6K $1.2M $2.1M $2.3M $2.5M
Inventory $940.2K $2.1M $1.9M $2.6M $2M
Prepaid Expenses $104.8K $272.4K $5.1M $3.2M $2.3M
Other Current Assets -- -- -- -- --
Total Current Assets $28.5M $108.2M $162.2M $108.6M $57.9M
 
Property Plant And Equipment $10.6M $31.6M $111.6M $143.2M $153.4M
Long-Term Investments -- -- $16.7M $16M $16.3M
Goodwill -- $12M $12M $12M $12M
Other Intangibles -- $473.8K $389.8K $107K --
Other Long-Term Assets $16.9K $17.8K $168.7K $1.1M $1M
Total Assets $51.8M $152.3M $303M $280.9M $240.8M
 
Accounts Payable $2.5M $1.4M $2.7M $4.4M $7.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $189.1K $124.8K $120K $142.9K $231K
Current Portion Of Capital Lease Obligations $97.1K $308.4K $337.6K $368.9K $395.2K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4M $4M $7.9M $6.2M $9.4M
 
Long-Term Debt $1.3M $4.5M $35.9M $63M $63.2M
Capital Leases -- -- -- -- --
Total Liabilities $7.2M $13.9M $51.8M $78.9M $82.8M
 
Common Stock $71.8M $167.7M $338M $338.2M $338.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $44.5M $138.4M $251.1M $202M $158.1M
 
Total Liabilities and Equity $51.8M $152.3M $303M $280.9M $240.8M
Cash and Short Terms $26.7M $102.6M $142.7M $99.1M $47.1M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- -$27.9M -$46.2M
Depreciation & Amoritzation -- -- -- $2.6M $4.7M
Stock-Based Compensation -- -- -- $5.4M $5.6M
Change in Accounts Receivable -- -- -- $232.4K -$567.9K
Change in Inventories -- -- -- -$1.4M $1.2M
Cash From Operations -- -- -- -$18.9M -$36.2M
 
Capital Expenditures -- -- -- $24.5M $19.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$23.6M -$11.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $30.8M
Long-Term Debt Repaid -- -- -- -$650.4K -$1.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$139.5K -$354.9K
Cash From Financing -- -- -- -$777.8K $29.3M
 
Beginning Cash (CF) -- -- -- $142.7M $99M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$43.2M -$18.7M
Ending Cash (CF) -- -- -- $99M $78.7M
 
Levered Free Cash Flow -- -- -- -$43.4M -$55.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M -$63.5M -- -$3.1M $799K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $30.3M -- $230 --
Long-Term Debt Repaid -$31.4K -$94K -- -$97.1K -$211.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1M -$929.3K -- -$394K -$691.4K
Cash From Financing $569.3K $178.6M -- -$258.4K -$902.6K
 
Beginning Cash (CF) $27.7M $98.1M -- $99.1M $47.1M
Foreign Exchange Rate Adjustment -$441.5K $584.9K -- -$19.1K -$943.6K
Additions / Reductions -$3.4M $110.1M -- -$12.3M -$8.8M
Ending Cash (CF) $23.9M $208.8M -- $86.8M $37.4M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.1M -$74.6M $5.6M -$9.5M -$8.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.2M $33.3M -$10.3M $30.8M --
Long-Term Debt Repaid -$4.8M -$206.2K -$261.8K -$786K -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9M -$4.8M -$2.5M -$495K -$797K
Cash From Financing $30.9M $282.2M -$70.2M $29.8M -$1.8M
 
Beginning Cash (CF) $30.2M $223.3M $418.4M $276.8M $188.1M
Foreign Exchange Rate Adjustment -$5.3M -$387.9K -$4.6M -$2.5M -$77K
Additions / Reductions $23.5M $200.6M -$78.1M -$9.8M -$41.2M
Ending Cash (CF) $52.6M $411.4M $301.6M $264.5M $146.8M
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock