Financhill
Buy
54

MITK Quote, Financials, Valuation and Earnings

Last price:
$9.30
Seasonality move :
15.85%
Day range:
$9.26 - $9.42
52-week range:
$6.93 - $11.78
Dividend yield:
0%
P/E ratio:
28.22x
P/S ratio:
2.42x
P/B ratio:
1.79x
Volume:
291.6K
Avg. volume:
371.2K
1-year change:
4.97%
Market cap:
$424.5M
Revenue:
$172.1M
EPS (TTM):
$0.33
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $101.3M $119.8M $144.8M $172.6M $172.1M
Revenue Growth (YoY) 19.77% 18.25% 20.88% 19.16% -0.27%
 
Cost of Revenues $14M $15.7M $21.3M $24.5M $41.3M
Gross Profit $87.3M $104.1M $123.5M $148.1M $130.8M
Gross Profit Margin 86.19% 86.86% 85.29% 85.83% 76.03%
 
R&D Expenses $22.9M $28M $30.2M $29M $34.6M
Selling, General & Admin $49.9M $55M $65.4M $83.9M $93.8M
Other Inc / (Exp) $655K $654K -$2.2M $1.7M $4.4M
Operating Expenses $68.8M $80.8M $94.3M $110M $126.7M
Operating Income $18.5M $23.2M $29.2M $38.1M $4.1M
 
Net Interest Expenses -- $5.1M $8.2M $9.1M $9.3M
EBT. Incl. Unusual Items $9.4M $8.8M $3.6M $10.3M -$909K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $824K -$92K $2.3M -$4.2M
Net Income to Company $7.8M $8M $3.7M $8M $3.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.8M $8M $3.7M $8M $3.3M
 
Basic EPS (Cont. Ops) $0.19 $0.18 $0.08 $0.18 $0.07
Diluted EPS (Cont. Ops) $0.18 $0.18 $0.08 $0.17 $0.07
Weighted Average Basic Share $41.4M $43.5M $44.6M $45.5M $46.6M
Weighted Average Diluted Share $42.5M $45.1M $45.8M $46.5M $47.5M
 
EBITDA $27.3M $33.4M $45.4M $58.3M $22.7M
EBIT $18.5M $23.2M $29.2M $38.1M $4.1M
 
Revenue (Reported) $101.3M $119.8M $144.8M $172.6M $172.1M
Operating Income (Reported) $18.5M $23.2M $29.2M $38.1M $4.1M
Operating Income (Adjusted) $18.5M $23.2M $29.2M $38.1M $4.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $31.8M $39.2M $43.1M $45M $45.7M
Revenue Growth (YoY) 25.05% 23.34% 9.89% 4.43% 1.67%
 
Cost of Revenues $3.7M $6.1M $6.1M $10.2M $11.1M
Gross Profit $28.1M $33.1M $37M $34.8M $34.6M
Gross Profit Margin 88.33% 84.48% 85.81% 77.36% 75.77%
 
R&D Expenses $6.9M $8.4M $7.5M $10M $9M
Selling, General & Admin $13.8M $17.8M $21.9M $23M $22.4M
Other Inc / (Exp) $80K -$1.7M $911K $366K $1.8M
Operating Expenses $20M $25.9M $28.5M $32.8M $30.8M
Operating Income $8.1M $7.2M $8.4M $2M $3.8M
 
Net Interest Expenses $2.2M $2.1M $2.4M $2.3M $2.5M
EBT. Incl. Unusual Items $3.3M -$1.1M $355K -$159K $3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $304K -$880K $783K -$375K $749K
Net Income to Company $3M -$215K -$428K $216K $2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3M -$215K -$428K $216K $2.4M
 
Basic EPS (Cont. Ops) $0.07 -$0.00 -$0.01 $0.00 $0.05
Diluted EPS (Cont. Ops) $0.07 -$0.00 -$0.01 $0.00 $0.05
Weighted Average Basic Share $43.8M $44.7M $46M $47M $45.9M
Weighted Average Diluted Share $45.2M $44.7M $46M $48.3M $46.8M
 
EBITDA $10.6M $12.7M $13.5M $6.2M $8.3M
EBIT $8.1M $7.2M $8.4M $2M $3.8M
 
Revenue (Reported) $31.8M $39.2M $43.1M $45M $45.7M
Operating Income (Reported) $8.1M $7.2M $8.4M $2M $3.8M
Operating Income (Adjusted) $8.1M $7.2M $8.4M $2M $3.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $117.2M $138.4M $174.5M $166.5M $178.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.4M $18.1M $23.4M $29.4M $42M
Gross Profit $99.8M $120.4M $151.1M $137.1M $136.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $25.9M $31.4M $30.8M $35.1M $33.1M
Selling, General & Admin $53.7M $62M $77.5M $98.6M $84.1M
Other Inc / (Exp) $609K -$1.7M -$642K $4.6M $4.4M
Operating Expenses $77M $91.3M $105.6M $131.3M $115.4M
Operating Income $22.8M $29.1M $45.5M $5.8M $20.8M
 
Net Interest Expenses $3.5M $7.7M $8.8M $9.3M $9.6M
EBT. Incl. Unusual Items $12.5M $5.2M $15.2M -$11.7M $15.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M -$432K $5.4M -$4.9M -$3K
Net Income to Company $11.2M $5.2M $9.8M -$6.7M $15.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.2M $5.6M $9.8M -$6.7M $15.5M
 
Basic EPS (Cont. Ops) $0.26 $0.12 $0.22 -$0.15 $0.34
Diluted EPS (Cont. Ops) $0.25 $0.12 $0.22 -$0.15 $0.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $32.5M $43.3M $66.2M $24M $38.6M
EBIT $22.8M $29.1M $45.5M $5.8M $20.8M
 
Revenue (Reported) $117.2M $138.4M $174.5M $166.5M $178.1M
Operating Income (Reported) $22.8M $29.1M $45.5M $5.8M $20.8M
Operating Income (Adjusted) $22.8M $29.1M $45.5M $5.8M $20.8M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue $105.2M $134.9M $128.9M $134.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.5M $17.9M $22.7M $31.6M --
Gross Profit $90.7M $117M $106.1M $103.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.1M $22.5M $28.6M $27M --
Selling, General & Admin $47.5M $59.6M $74.3M $64.6M --
Other Inc / (Exp) -$1.8M -$285K $2.6M $2.6M --
Operating Expenses $69.3M $79.7M $101.2M $90.4M --
Operating Income $21.4M $37.4M $4.9M $12.9M --
 
Net Interest Expenses $6.1M $6.7M $6.9M $7.3M --
EBT. Incl. Unusual Items $2.3M $13.9M -$8.1M $8.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1M $4.4M -$2.8M $1.4M --
Net Income to Company $3.3M $9.5M -$5.3M $6.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M $9.5M -$5.3M $6.9M --
 
Basic EPS (Cont. Ops) $0.07 $0.21 -$0.11 $0.15 --
Diluted EPS (Cont. Ops) $0.07 $0.21 -$0.11 $0.15 --
Weighted Average Basic Share $134.2M $136.3M $140.2M $136.7M --
Weighted Average Diluted Share $136.9M $137.4M $142.6M $138.7M --
 
EBITDA $32.6M $53M $18.5M $26.2M --
EBIT $21.4M $37.4M $4.9M $12.9M --
 
Revenue (Reported) $105.2M $134.9M $128.9M $134.9M --
Operating Income (Reported) $21.4M $37.4M $4.9M $12.9M --
Operating Income (Adjusted) $21.4M $37.4M $4.9M $12.9M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $60M $179.4M $90.3M $133.6M $130.3M
Short Term Investments $40M $149.1M $58.3M $74.7M $36.9M
Accounts Receivable, Net $20.8M $20.7M $43M $50.5M $47.5M
Inventory -- -- -- -- --
Prepaid Expenses $1.3M $1.9M $1.9M $3.5M $4.5M
Other Current Assets $2M $2.1M $2.6M $2.4M $2.7M
Total Current Assets $84.1M $204.1M $137.9M $190M $185.1M
 
Property Plant And Equipment $9M $10.7M $8.6M $7M $7.2M
Long-Term Investments $6.4M $100.7M $14.9M $6.9M $15M
Goodwill $35.7M $63.1M $115.6M $123.5M $131.6M
Other Intangibles $19.3M $28.7M $75.8M $64.7M $54.1M
Other Long-Term Assets $5.6M $6.3M $1.6M $1.6M $1.6M
Total Assets $169.2M $419.7M $364.5M $405.4M $413.8M
 
Accounts Payable $3.9M $2.5M $5M $7.6M $7.2M
Accrued Expenses $8.9M $12.3M $11.5M $10.9M $11M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.8M $1.9M $2.1M $1.9M $805K
Other Current Liabilities $1.8M $12.1M $8.3M $9.4M $1.8M
Total Current Liabilities $24.4M $39.2M $48.5M $51.5M $42.1M
 
Long-Term Debt $5.9M $128.2M $133.3M $139.5M $150.2M
Capital Leases -- -- -- -- --
Total Liabilities $36.9M $226.9M $193.5M $200.2M $199M
 
Common Stock $42K $44K $44K $46K $45K
Other Common Equity Adj -- -- -$28.2M -$14.2M -$2.3M
Common Equity $132.2M $192.8M $171M $205.2M $214.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $132.2M $192.8M $171M $205.2M $214.8M
 
Total Liabilities and Equity $169.2M $419.7M $364.5M $405.4M $413.8M
Cash and Short Terms $60M $179.4M $90.3M $133.6M $130.3M
Total Debt $7.8M $130.2M $133.4M $139.7M $150.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $178.9M $71.1M $128.1M $123.1M $167.1M
Short Term Investments $138.3M $49.5M $40.7M $38.7M $39.9M
Accounts Receivable, Net $22.2M $34.7M $45M $58.4M $52.4M
Inventory -- -- -- -- --
Prepaid Expenses $2M $3.1M $2.2M $11.5M $3.7M
Other Current Assets $2.2M $3.2M $2.8M $2.7M $2.7M
Total Current Assets $205.2M $112.1M $178.2M $195.7M $225.9M
 
Property Plant And Equipment $11.2M $9.3M $7.3M $5.4M $4.6M
Long-Term Investments $94.7M $24.5M $9.9M $12M $9.7M
Goodwill $67.1M $128M $131.5M $126.3M $134.7M
Other Intangibles $28.6M $85.7M $70.4M $55.2M $43.8M
Other Long-Term Assets $5.7M $7M $1.5M $1.4M $1.8M
Total Assets $422.4M $374.6M $417.5M $409.2M $446.7M
 
Accounts Payable $2.6M $4M $7.7M $6.3M $3.6M
Accrued Expenses $9.5M $16.5M $11.5M $11.4M $14.1M
Current Portion Of Long-Term Debt -- -- -- -- $150M
Current Portion Of Capital Lease Obligations $1.9M $1.9M $2.1M $747K $660K
Other Current Liabilities $11.6M $6.8M $9.5M $1.6M $4.5M
Total Current Liabilities $37.6M $43.8M $53.7M $43.9M $198.8M
 
Long-Term Debt $126.8M $130.9M $136.5M $146M $4.5M
Capital Leases -- -- -- -- --
Total Liabilities $233.9M $197.3M $209.8M $199.6M $209.1M
 
Common Stock $44K $44K $45K $46K $46K
Other Common Equity Adj -- -- -$9.5M -$9.9M $2.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $188.5M $177.3M $207.6M $209.6M $237.6M
 
Total Liabilities and Equity $422.4M $374.6M $417.5M $409.2M $446.7M
Cash and Short Terms $178.9M $71.1M $128.1M $123.1M $167.1M
Total Debt $129.6M $132.3M $136.6M $146.2M $154.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.8M $8M $3.7M $8M $3.3M
Depreciation & Amoritzation $7.9M $8.9M $14.9M $18.7M $16.9M
Stock-Based Compensation $9.6M $11.5M $13.3M $10.5M $12.6M
Change in Accounts Receivable -$361K -$813K -$22.1M -$8.2M $5.1M
Change in Inventories -- -- -- -- --
Cash From Operations $24.1M $37.3M $21.1M $31.6M $31.7M
 
Capital Expenditures $803K $1.4M $1.1M $1M $1.4M
Cash Acquisitions -- $12.5M $122.7M $267K --
Cash From Investing -$24.7M -$170.5M $1.7M -$6.8M $28.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $217K $155.5M -- -- $1.5M
Long-Term Debt Repaid -$143K -$88K -$36K -$36K -$156K
Repurchase of Common Stock $1M $190K $15.2M -- $24.2M
Other Financing Activities -$478K -$39.5M -$7.7M -- -$4.9M
Cash From Financing $3.4M $143.7M -$21.1M $1.7M -$25.9M
 
Beginning Cash (CF) $20M $30.3M $32.1M $58.9M $93.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M $10.3M $1.7M $26.9M $34.5M
Ending Cash (CF) $23.6M $40.4M $33.9M $86.1M $128M
 
Levered Free Cash Flow $23.3M $36M $20M $30.6M $30.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $3M -$215K -$428K $216K $2.4M
Depreciation & Amoritzation $2.2M $5.2M $4.7M $4.3M $4M
Stock-Based Compensation $2.9M $3.7M $2.6M $3.6M $4.4M
Change in Accounts Receivable -$4.1M -$8.2M -$424K $9.6M $10.4M
Change in Inventories -- -- -- -- --
Cash From Operations $9M $6.3M $16.6M $13M $21.6M
 
Capital Expenditures $306K $295K $284K $431K $329K
Cash Acquisitions $12.5M -- -- -- --
Cash From Investing -$22.7M -$413K -$12.1M $448K -$648K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $219K --
Long-Term Debt Repaid -$29K -- -- -$41K -$46K
Repurchase of Common Stock -- -- -- $10M $1K
Other Financing Activities -$1K -$6.8M -- -- -$224K
Cash From Financing $211K -$7.8M $56K -$9.9M -$2K
 
Beginning Cash (CF) $40.5M $21.5M $87.5M $84.4M $127.1M
Foreign Exchange Rate Adjustment $128K -$578K -$58K -$165K $1.5M
Additions / Reductions -$13.4M -$2.4M $4.4M $3.4M $22.4M
Ending Cash (CF) $27.3M $18.5M $91.9M $87.6M $151.1M
 
Levered Free Cash Flow $8.6M $6M $16.3M $12.6M $21.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $11.2M $5.2M $9.8M -$6.7M $15.5M
Depreciation & Amoritzation $8.4M $12.8M $19.2M $17.1M $16.1M
Stock-Based Compensation $11M $13.1M $11M $13.6M $15M
Change in Accounts Receivable -$5.2M -$12.1M -$20.9M -$219K $7.1M
Change in Inventories -- -- -- -- --
Cash From Operations $31.8M $28.3M $33.2M $14.1M $57M
 
Capital Expenditures $1.2M $1.4M $853K $1.5M $1.2M
Cash Acquisitions $12.5M $126.6M -$3.9M $267K --
Cash From Investing -$156.6M -$25.2M $29.5M -$4.6M $726K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.2M $321K
Long-Term Debt Repaid -$90K -$56K -$36K -$123K -$175K
Repurchase of Common Stock -- $15M $348K $10M $17.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $146M -$20.7M $1.7M -$12.5M -$16.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.6M -$19M $65.9M -$3.1M $42.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $30.5M $27M $32.4M $12.5M $55.8M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders $3.3M $9.5M -$5.3M $6.9M --
Depreciation & Amoritzation $10.2M $14.5M $12.8M $12M --
Stock-Based Compensation $10.1M $7.8M $10.9M $13.2M --
Change in Accounts Receivable -$14M -$12.8M -$4.8M -$2.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $16M $28.1M $10.6M $35.9M --
 
Capital Expenditures $929K $656K $1.2M $896K --
Cash Acquisitions $126.6M -- -- -- --
Cash From Investing -$2.2M $25.6M $27.8M -$188K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.2M -- --
Long-Term Debt Repaid -$36K -$36K -$123K -$142K --
Repurchase of Common Stock $14.8M -- $10M $3.3M --
Other Financing Activities -$6.8M -- -$4.9M -$224K --
Cash From Financing -$21.5M $1.3M -$12.9M -$3.1M --
 
Beginning Cash (CF) $69.7M $227.7M $229.8M $322.4M --
Foreign Exchange Rate Adjustment -$1.1M $382K -$109K $1.1M --
Additions / Reductions -$8.8M $55.4M $25.4M $33.7M --
Ending Cash (CF) $59.9M $283.5M $255.2M $357.2M --
 
Levered Free Cash Flow $15.1M $27.5M $9.4M $35M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock