Are We Heading Toward a Recession?
Fears of a recession in 2025 grew at the end…
Sell
35
MIGI Quote, Financials, Valuation and Earnings
Last price:
$0.59
Seasonality move
:
-21.06%
Day range:
$0.58 - $0.64
52-week range:
$0.35 - $2.45
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.18x
P/B ratio:
5.48x
Volume:
105.5K
Avg. volume:
759.4K
1-year change:
-47.91%
Market cap:
$11.3M
Revenue:
$59.3M
EPS (TTM):
-$3.16
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $4.4M | $43.9M | $84.4M | $43.6M | $59.3M | |
| Revenue Growth (YoY) | -- | 885.93% | 92.39% | -48.37% | 36.02% | |
| Cost of Revenues | $3.2M | $9.9M | $47.7M | $28.6M | $39M | |
| Gross Profit | $1.3M | $34M | $36.7M | $15M | $20.3M | |
| Gross Profit Margin | 29.07% | 77.42% | 43.46% | 34.46% | 34.21% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $2.5M | $38.6M | $28.9M | $30M | $32.4M | |
| Other Inc / (Exp) | $878.2K | -$24.8M | $7.4M | $3.5M | -$12.3M | |
| Operating Expenses | $7.1M | $52.7M | $92.1M | $68.1M | $50.3M | |
| Operating Income | -$5.8M | -$18.7M | -$55.4M | -$53.1M | -$30M | |
| Net Interest Expenses | -- | $1.6M | $6.1M | $3M | $3.1M | |
| EBT. Incl. Unusual Items | -$4.9M | -$45.2M | -$54M | -$52.6M | -$45.4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $128.7K | $277.7K | -- | $5.9M | $976.6K | |
| Net Income to Company | -$5.1M | -$45.5M | -$54M | -$58.5M | -$46.3M | |
| Minority Interest in Earnings | $27.1K | $497.9K | $1.3M | -$1.9M | -- | |
| Net Income to Common Excl Extra Items | -$5M | -$45M | -$52.8M | -$58.5M | -$46.3M | |
| Basic EPS (Cont. Ops) | -$4.26 | -$4.79 | -$4.16 | -$3.86 | -$2.59 | |
| Diluted EPS (Cont. Ops) | -$4.26 | -$4.79 | -$4.16 | -$3.86 | -$2.59 | |
| Weighted Average Basic Share | $1.2M | $9.4M | $12.7M | $15.7M | $17.8M | |
| Weighted Average Diluted Share | $1.2M | $9.4M | $12.7M | $15.7M | $17.8M | |
| EBITDA | -$1.2M | -$4.6M | $16.8M | -$10M | -$23.4M | |
| EBIT | -$5.8M | -$18.7M | -$48M | -$49.5M | -$42.3M | |
| Revenue (Reported) | $4.4M | $43.9M | $84.4M | $43.6M | $59.3M | |
| Operating Income (Reported) | -$5.8M | -$18.7M | -$55.4M | -$53.1M | -$30M | |
| Operating Income (Adjusted) | -$5.8M | -$18.7M | -$48M | -$49.5M | -$42.3M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $4.4M | $19.7M | $16.9M | $14M | $15.1M | |
| Revenue Growth (YoY) | -- | 341.8% | -14.26% | -16.82% | 7.48% | |
| Cost of Revenues | -- | $3.7M | $6.8M | $9.1M | $10.4M | |
| Gross Profit | -- | $16M | $10.1M | $4.9M | $4.7M | |
| Gross Profit Margin | -- | 81.25% | 59.89% | 34.83% | 30.9% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $579.4K | $6.5M | $5.9M | $9.6M | $8M | |
| Other Inc / (Exp) | $2.6M | -$11.9K | -$4.2M | $8.7M | $1.2M | |
| Operating Expenses | $4.8M | $12.7M | $23M | $19.1M | $9.7M | |
| Operating Income | -$3.5M | $3.3M | -$12.9M | -$14.2M | -$5M | |
| Net Interest Expenses | -- | $566.1K | $1.7M | $987.7K | $808.5K | |
| EBT. Incl. Unusual Items | $2.3M | $2.7M | -$18.8M | -$6.5M | -$4.6M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | $277.7K | -- | $3.6M | -$67.9K | |
| Net Income to Company | $2.2M | $2.5M | -$18.8M | -$10.2M | -$4.5M | |
| Minority Interest in Earnings | -- | -- | $360.8K | -- | -- | |
| Net Income to Common Excl Extra Items | $2.2M | $3M | -$18.4M | -$11.1M | -$4.7M | |
| Basic EPS (Cont. Ops) | $3.88 | $0.25 | -$1.39 | -$0.76 | -$0.22 | |
| Diluted EPS (Cont. Ops) | $3.88 | $0.25 | -$1.39 | -$0.76 | -$0.22 | |
| Weighted Average Basic Share | $546.4K | $11.8M | $13.6M | $16.6M | $18.7M | |
| Weighted Average Diluted Share | $546.4K | $11.8M | $13.6M | $16.6M | $18.7M | |
| EBITDA | $6M | $34.3M | $1.7M | $4.3M | -$2.1M | |
| EBIT | $1.4M | $28.1M | -$17.1M | -$5.6M | -$3.8M | |
| Revenue (Reported) | $4.4M | $19.7M | $16.9M | $14M | $15.1M | |
| Operating Income (Reported) | -$3.5M | $3.3M | -$12.9M | -$14.2M | -$5M | |
| Operating Income (Adjusted) | $1.4M | $28.1M | -$17.1M | -$5.6M | -$3.8M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | $43.5M | $84.4M | $43.6M | $59.3M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | $8.9M | $47.7M | $28.6M | $39M | |
| Gross Profit | -- | $34.7M | $36.7M | $15M | $20.3M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $2.5M | $39.8M | $28.9M | $30.1M | $32.4M | |
| Other Inc / (Exp) | $878.2K | -$24.4M | $7.5M | $3.5M | -$12.3M | |
| Operating Expenses | $7.1M | $53.9M | $92.1M | $68.2M | $50.3M | |
| Operating Income | -$5.8M | -$19.2M | -$55.4M | -$53.1M | -$30M | |
| Net Interest Expenses | -- | $1.6M | $6.1M | $3M | $3.1M | |
| EBT. Incl. Unusual Items | -$4.9M | -$45.2M | -$54M | -$52.6M | -$45.4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | $277.7K | -- | $5.9M | $976.6K | |
| Net Income to Company | -$5.1M | -$45.5M | -$54M | -$58.5M | -$46.3M | |
| Minority Interest in Earnings | -- | -$43.1K | $1.3M | $867.6K | $205.1K | |
| Net Income to Common Excl Extra Items | -$5M | -$45.1M | -$52.8M | -$58.5M | -$46.3M | |
| Basic EPS (Cont. Ops) | -$23.12 | -$5.93 | -$4.11 | -$3.83 | -$2.62 | |
| Diluted EPS (Cont. Ops) | -$23.12 | -$5.93 | -$4.11 | -$3.83 | -$2.62 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -$1.2M | -$4.6M | $17.7M | -$10.1M | -$22.2M | |
| EBIT | -$5.8M | -$18.8M | -$48M | -$49.6M | -$42.3M | |
| Revenue (Reported) | -- | $43.5M | $84.4M | $43.6M | $59.3M | |
| Operating Income (Reported) | -$5.8M | -$19.2M | -$55.4M | -$53.1M | -$30M | |
| Operating Income (Adjusted) | -$5.8M | -$18.8M | -$48M | -$49.6M | -$42.3M | |
| Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $43.5M | $84.4M | $43.6M | $59.3M | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $8.9M | $47.7M | $28.6M | $39M | -- | |
| Gross Profit | $34.7M | $36.7M | $15M | $20.3M | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $39.8M | $28.9M | $30.1M | $32.4M | -- | |
| Other Inc / (Exp) | -$24.4M | $7.5M | $3.5M | -$12.3M | -- | |
| Operating Expenses | $53.9M | $92.1M | $68.2M | $50.3M | -- | |
| Operating Income | -$19.2M | -$55.4M | -$53.1M | -$30M | -- | |
| Net Interest Expenses | $1.6M | $6.1M | $3M | $3.1M | -- | |
| EBT. Incl. Unusual Items | -$45.2M | -$54M | -$52.6M | -$45.4M | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $277.7K | -- | $5.9M | $976.6K | -- | |
| Net Income to Company | -$45.5M | -$54M | -$58.5M | -$46.3M | -- | |
| Minority Interest in Earnings | -$43.1K | $1.3M | $867.6K | $205.1K | -- | |
| Net Income to Common Excl Extra Items | -$45.1M | -$52.8M | -$58.5M | -$46.3M | -- | |
| Basic EPS (Cont. Ops) | -$5.93 | -$4.11 | -$3.83 | -$2.62 | -- | |
| Diluted EPS (Cont. Ops) | -$5.93 | -$4.11 | -$3.83 | -$2.62 | -- | |
| Weighted Average Basic Share | $39.7M | $50.6M | $62.6M | $71.3M | -- | |
| Weighted Average Diluted Share | $39.7M | $50.6M | $62.6M | $71.3M | -- | |
| EBITDA | -$4.6M | $17.7M | -$10.1M | -$22.2M | -- | |
| EBIT | -$18.8M | -$48M | -$49.6M | -$42.3M | -- | |
| Revenue (Reported) | $43.5M | $84.4M | $43.6M | $59.3M | -- | |
| Operating Income (Reported) | -$19.2M | -$55.4M | -$53.1M | -$30M | -- | |
| Operating Income (Adjusted) | -$18.8M | -$48M | -$49.6M | -$42.3M | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $1.1M | $5.5M | $946.3K | $4.5M | $6.1M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $55.7K | $977.5K | $10.7M | $12.3M | $15.4M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | $11.5K | $332.2K | $3.5M | $3.6M | $4.7M | |
| Other Current Assets | $15.1K | $40.8K | -- | -- | -- | |
| Total Current Assets | $1.8M | $11.4M | $20.3M | $20.1M | $26M | |
| Property Plant And Equipment | $7.1M | $132.3M | $93.8M | $60M | $32.1M | |
| Long-Term Investments | -- | $326.8K | $5.3M | $106.8K | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | $15.8K | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $9.8M | $145.3M | $133.3M | $84.8M | $61.4M | |
| Accounts Payable | $1.3M | $7.7M | $2.8M | $17M | $20.6M | |
| Accrued Expenses | $284.6K | -- | $2.2M | $4M | $1.8M | |
| Current Portion Of Long-Term Debt | $291K | $11.1M | $23.6M | $19.4M | $20.9M | |
| Current Portion Of Capital Lease Obligations | $20.5K | $1.2M | $1.3M | $1.4M | $1.6M | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $2.2M | $20.1M | $35.5M | $53.3M | $61.9M | |
| Long-Term Debt | $14K | $7.6M | $4.5M | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $2.2M | $30.7M | $57.2M | $54.4M | $64.7M | |
| Common Stock | -- | -- | $13.6K | $16.7K | $18.8K | |
| Other Common Equity Adj | -$1.3M | -$521.1K | $5M | $608.7K | $198.6K | |
| Common Equity | $7.6M | $114.7M | $77.1M | $29.2M | -$3.2M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -$27.1K | -$164.6K | -$905.9K | $1.1M | -- | |
| Total Equity | $7.6M | $114.6M | $76.2M | $30.4M | -$3.2M | |
| Total Liabilities and Equity | $9.8M | $145.3M | $133.3M | $84.8M | $61.4M | |
| Cash and Short Terms | $1.1M | $5.5M | $946.3K | $4.5M | $6.1M | |
| Total Debt | $305K | $18.7M | $28.1M | $19.4M | $20.9M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $1.1M | $5.5M | $946.3K | $4.5M | $6.1M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $55.7K | $977.5K | $10.7M | $12.3M | $15.4M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | $11.5K | $332.2K | $3.5M | $3.6M | $4.7M | |
| Other Current Assets | $15.1K | $40.8K | -- | -- | -- | |
| Total Current Assets | $1.8M | $11.4M | $20.3M | $20.1M | $26M | |
| Property Plant And Equipment | $7.1M | $132.3M | $93.8M | $60M | $32.1M | |
| Long-Term Investments | -- | $326.8K | $5.3M | $106.8K | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | $15.8K | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $9.8M | $145.3M | $133.3M | $84.8M | $61.4M | |
| Accounts Payable | $1.3M | $7.7M | $2.8M | $17M | $20.6M | |
| Accrued Expenses | $284.6K | -- | $2.2M | $4M | $1.8M | |
| Current Portion Of Long-Term Debt | $291K | $11.1M | $23.6M | $19.4M | $20.9M | |
| Current Portion Of Capital Lease Obligations | $20.5K | $1.2M | $1.3M | $1.4M | $1.6M | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $2.2M | $20.1M | $35.5M | $53.3M | $61.9M | |
| Long-Term Debt | $14K | $7.6M | $4.5M | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $2.2M | $30.7M | $57.2M | $54.4M | $64.7M | |
| Common Stock | -- | -- | $13.6K | $16.7K | $18.8K | |
| Other Common Equity Adj | -$1.3M | -$521.1K | $5M | $608.7K | $198.6K | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -$100K | -- | -- | -- | -- | |
| Minority Interest, Total | -$27.1K | -$164.6K | -$905.9K | $1.1M | -- | |
| Total Equity | $7.6M | $114.6M | $76.2M | $30.4M | -$3.2M | |
| Total Liabilities and Equity | $9.8M | $145.3M | $133.3M | $84.8M | $61.4M | |
| Cash and Short Terms | $1.1M | $5.5M | $946.3K | $4.5M | $6.1M | |
| Total Debt | $305K | $18.7M | $28.1M | $19.4M | $20.9M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$5.1M | -$45.5M | -$54M | -$58.5M | -$46.3M | |
| Depreciation & Amoritzation | $4.6M | $14.1M | $64.8M | $39.5M | $18.8M | |
| Stock-Based Compensation | -- | $22.5M | $3M | $10.8M | $14.1M | |
| Change in Accounts Receivable | $35.3K | -$5M | -$605.5K | -$3.9M | -$3.1M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$185.1K | $23M | $14.3M | -$2.5M | $3.6M | |
| Capital Expenditures | $5.5M | $128.2M | $82M | $5.4M | $2M | |
| Cash Acquisitions | -$17.9K | -- | -- | -- | -- | |
| Cash From Investing | -$5.5M | -$128.2M | -$32.5M | $10.7M | -$1.1M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $21.3K | $34.6M | $37.9M | $2M | -- | |
| Long-Term Debt Repaid | -$6.4K | -$3.7M | -$29.8M | -$12.5M | -$830.1K | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -$25K | -$6.1M | -$793.2K | -$381K | -- | |
| Cash From Financing | $6.2M | $109.9M | $14M | -$4.6M | -$830.1K | |
| Beginning Cash (CF) | $579.3K | $1.1M | $5.5M | $946.3K | $4.5M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $508K | $4.6M | -$4.3M | $3.5M | $1.6M | |
| Ending Cash (CF) | $1.1M | $5.5M | $946.3K | $4.5M | $6.1M | |
| Levered Free Cash Flow | -$5.7M | -$105.2M | -$67.8M | -$7.9M | $1.6M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $2.2M | $2.5M | -$18.8M | -$10.2M | -$4.5M | |
| Depreciation & Amoritzation | $4.6M | $6.1M | $18.8M | $9.8M | $459.5K | |
| Stock-Based Compensation | -$228K | $711.2K | $887.8K | $5.4M | $2.8M | |
| Change in Accounts Receivable | -- | -$5M | $5.6M | -$1.5M | -$2.3M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $770.9K | $14.6M | -$10.9M | $2.3M | $456.2K | |
| Capital Expenditures | $5.5M | $64.1M | $12.9M | $97.4K | $23.3K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$5.7M | -$66M | $22.9M | $231.1K | -$21.4K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -$225.7K | $12.8M | $3.3M | $112.9K | -- | |
| Long-Term Debt Repaid | -- | -$2.3M | -$15.7M | $355.3K | -$103.3K | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | $125K | -$868K | -$10.9K | -- | -- | |
| Cash From Financing | $6M | $23.8M | -$12.3M | $468.2K | -$103.3K | |
| Beginning Cash (CF) | $114K | $32.4M | $1.2M | $1.5M | $5.8M | |
| Foreign Exchange Rate Adjustment | -- | $625.7K | -$23.7K | $7.8K | -- | |
| Additions / Reductions | $1.2M | -$27.5M | -$212.6K | $3M | $331.5K | |
| Ending Cash (CF) | $1.1M | $5.5M | $946.3K | $4.5M | $6.1M | |
| Levered Free Cash Flow | -$4.7M | -$49.5M | -$23.7M | $2.2M | $432.9K | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$5.1M | -$45.5M | -$54M | -$58.5M | -$46.3M | |
| Depreciation & Amoritzation | -- | $14.1M | $64.8M | $39.5M | $18.8M | |
| Stock-Based Compensation | -- | $22.5M | $3M | $10.8M | $14.1M | |
| Change in Accounts Receivable | -- | -$5M | -$605.5K | -$3.9M | -$3.1M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$185.1K | $23M | $14.3M | -$2.5M | $3.6M | |
| Capital Expenditures | $5.5M | $128.2M | $82M | $5.4M | $2M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$5.5M | -$128.2M | -$32.5M | $10.7M | -$1.1M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | $34.6M | $37.9M | -- | -- | |
| Long-Term Debt Repaid | -- | -$3.7M | -$29.8M | -$12.5M | -$830.1K | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -$25K | -$6.1M | -- | -- | -- | |
| Cash From Financing | $6.2M | $109.9M | $14M | -$4.6M | -$830.1K | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $507.9K | $4.6M | -$4.3M | $3.5M | $1.6M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -$5.7M | -$105.2M | -$67.8M | -$7.9M | $1.6M | |
| Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$45.5M | -$54M | -$58.5M | -$46.3M | -- | |
| Depreciation & Amoritzation | $14.1M | $64.8M | $39.5M | $18.8M | -- | |
| Stock-Based Compensation | $22.5M | $3M | $10.8M | $14.1M | -- | |
| Change in Accounts Receivable | -$5M | -$605.5K | -$3.9M | -$3.1M | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $23M | $14.3M | -$2.5M | $3.6M | -- | |
| Capital Expenditures | $128.2M | $82M | $5.4M | $2M | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$128.2M | -$32.5M | $10.7M | -$1.1M | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $34.6M | $37.9M | $2M | -- | -- | |
| Long-Term Debt Repaid | -$3.7M | -$29.8M | -$12.5M | -$830.1K | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -$6.1M | -$793.2K | -$381K | -- | -- | |
| Cash From Financing | $109.9M | $14M | -$4.6M | -$830.1K | -- | |
| Beginning Cash (CF) | $40.5M | $14.9M | $9.4M | $23.4M | -- | |
| Foreign Exchange Rate Adjustment | -$206K | -$223.4K | -$18.6K | -- | -- | |
| Additions / Reductions | $4.6M | -$4.3M | $3.5M | $1.6M | -- | |
| Ending Cash (CF) | $44.9M | $10.4M | $13M | $25M | -- | |
| Levered Free Cash Flow | -$105.2M | -$67.8M | -$7.9M | $1.6M | -- | |
Get MIGI Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
MIGI
Sector
P/E ratio
--
22.01x
PEG ratio
-0.04x
0.02x
P/B ratio
5.48x
2.13x
Price / LTM sales
0.18x
1.52x
Growth Metrics
MIGI
Sector
Revenue growth
8.68%
4.29%
Earnings growth
--
11.58%
Revenue (5-year growth)
--
6.64%
Earnings forecast
-$0.22
$0.11
Profitability
MIGI
Sector
Profitability FY 2024
$20.3M
$87.3M
Return on invested capital
-148.16%
0.79%
Return on assets
-74.36%
0.02%
Return on equity
-315.99%
1.67%
Earnings Date
Last Earnings Date
Nov
14
Next Earnings Date
May
15
Estimated Next Earnings Date
Feb
13
Balance Sheet
MIGI
Sector
Total cash
$5.8M
$56M
Short term investments
--
$19.1M
Total assets
$61.4M
$246.5M
Long term debt
$21.4M
$6.9M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
3 Recession-Proof ETFs to Invest in Now
The U.S. gross domestic product (GDP) contracted 0.3% during the…
Is Butterfly Network the Best Small-Cap Stock?
Brought to public trading by an SPAC merger in early…
Stock Ideas
Buy
68
Is MSFT Stock a Buy?
Market Cap: $3.3T
P/E Ratio: 37x
Sell
39
Is AAPL Stock a Buy?
Market Cap: $3T
P/E Ratio: 33x
Buy
61
Is NVDA Stock a Buy?
Market Cap: $2.8T
P/E Ratio: 40x
Alerts
Buy
60
RGC alert for May 10
Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.
Buy
97
NGVC alert for May 10
Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.
Sell
38
ONTO alert for May 10
Onto Innovation [ONTO] is down 30.17% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
