Financhill
Buy
54

LPLA Quote, Financials, Valuation and Earnings

Last price:
$375.26
Seasonality move :
7.92%
Day range:
$370.89 - $377.53
52-week range:
$262.83 - $403.58
Dividend yield:
0.32%
P/E ratio:
34.45x
P/S ratio:
1.87x
P/B ratio:
5.94x
Volume:
358.2K
Avg. volume:
663.3K
1-year change:
13.76%
Market cap:
$30B
Revenue:
$12.4B
EPS (TTM):
$10.87
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.9B $7.7B $8.6B $10.1B $12.4B
Revenue Growth (YoY) 4.39% 31.49% 11.4% 16.88% 23.2%
 
Cost of Revenues $3.9B $5.5B $5.7B $6.4B $8.3B
Gross Profit $1.9B $2.2B $2.9B $3.7B $4.1B
Gross Profit Margin 32.81% 28.81% 33.75% 36.58% 32.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -$24.4M -- -- --
Operating Expenses $1.2B $1.4B $1.7B $2B $2.3B
Operating Income $731.8M $806.5M $1.2B $1.6B $1.8B
 
Net Interest Expenses $105.8M $104.4M $126.2M $186.8M $274.2M
EBT. Incl. Unusual Items $626.1M $601.3M $1.1B $1.4B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $153.4M $141.5M $266M $378.5M $334.3M
Net Income to Company $472.6M $459.9M $845.7M $1.1B $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $472.6M $459.9M $845.7M $1.1B $1.1B
 
Basic EPS (Cont. Ops) $5.96 $5.75 $10.60 $13.88 $14.17
Diluted EPS (Cont. Ops) $5.86 $5.63 $10.40 $13.69 $14.04
Weighted Average Basic Share $79.2M $80M $79.8M $76.8M $74.7M
Weighted Average Diluted Share $80.7M $81.7M $81.3M $77.9M $75.4M
 
EBITDA $908.9M $1B $1.5B $2B $2.2B
EBIT $731.8M $806.5M $1.2B $1.6B $1.8B
 
Revenue (Reported) $5.9B $7.7B $8.6B $10.1B $12.4B
Operating Income (Reported) $731.8M $806.5M $1.2B $1.6B $1.8B
Operating Income (Adjusted) $731.8M $806.5M $1.2B $1.6B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2B $2.2B $2.5B $3.1B $4.6B
Revenue Growth (YoY) 38.38% 7.04% 16.61% 23.23% 46.44%
 
Cost of Revenues $1.4B $1.4B $1.6B $2.1B $3.2B
Gross Profit $571.2M $763.4M $916.8M $1B $1.3B
Gross Profit Margin 28.27% 35.29% 36.35% 32.81% 28.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $406.1M $423.4M $544.7M $582.6M $708.6M
Operating Income $165M $339.9M $372M $437.3M $610.4M
 
Net Interest Expenses $27.1M $33.2M $48.4M $67.8M $106.3M
EBT. Incl. Unusual Items $138M $306.7M $317.7M $347.3M -$34.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34.9M $74.4M $93.4M $92M -$4.6M
Net Income to Company $103.1M $232.3M $224.3M $255.3M -$29.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $103.1M $232.3M $224.3M $255.3M -$29.5M
 
Basic EPS (Cont. Ops) $1.29 $2.91 $2.95 $3.41 -$0.37
Diluted EPS (Cont. Ops) $1.26 $2.86 $2.91 $3.39 -$0.37
Weighted Average Basic Share $80.2M $79.8M $76.1M $74.8M $80M
Weighted Average Diluted Share $81.8M $81.3M $77.1M $75.4M $80M
 
EBITDA $225M $414.2M $464.4M $548.1M $774.8M
EBIT $165M $339.9M $372M $437.3M $610.4M
 
Revenue (Reported) $2B $2.2B $2.5B $3.1B $4.6B
Operating Income (Reported) $165M $339.9M $372M $437.3M $610.4M
Operating Income (Adjusted) $165M $339.9M $372M $437.3M $610.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.2B $8.4B $9.7B $11.5B $15.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1B $5.8B $6.1B $7.6B $10.9B
Gross Profit $2.1B $2.6B $3.7B $3.9B $4.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$24.4M -- -- -- --
Operating Expenses $1.4B $1.6B $1.9B $2.2B $2.5B
Operating Income $737.3M $981.8M $1.8B $1.7B $2.2B
 
Net Interest Expenses $102.3M $116.3M $169.5M $246.6M $379.8M
EBT. Incl. Unusual Items $610.6M $829M $1.6B $1.3B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $147.3M $194.3M $402.4M $340M $260.2M
Net Income to Company $463.3M $634.7M $1.2B $1B $833.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $463.3M $634.7M $1.2B $1B $833.1M
 
Basic EPS (Cont. Ops) $5.81 $7.94 $14.96 $13.44 $10.94
Diluted EPS (Cont. Ops) $5.68 $7.79 $14.74 $13.29 $10.87
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $952.7M $1.3B $2.1B $2.1B $2.7B
EBIT $737.3M $981.8M $1.8B $1.7B $2.2B
 
Revenue (Reported) $7.2B $8.4B $9.7B $11.5B $15.6B
Operating Income (Reported) $737.3M $981.8M $1.8B $1.7B $2.2B
Operating Income (Adjusted) $737.3M $981.8M $1.8B $1.7B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.6B $6.3B $7.4B $8.9B $12.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4B $4.3B $4.6B $5.9B $8.4B
Gross Profit $1.6B $2B $2.8B $3B $3.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$24.4M -- -- -- --
Operating Expenses $1.1B $1.2B $1.5B $1.7B $1.9B
Operating Income $566.5M $803.8M $1.3B $1.3B $1.7B
 
Net Interest Expenses $77.3M $89.2M $132.4M $192.2M $297.8M
EBT. Incl. Unusual Items $464.8M $692.4M $1.2B $1.1B $751.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $113M $165.8M $302.3M $263.7M $189.6M
Net Income to Company $351.8M $526.6M $848.7M $787.9M $562.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $351.8M $526.6M $848.7M $787.9M $562.3M
 
Basic EPS (Cont. Ops) $4.40 $6.59 $10.95 $10.55 $7.32
Diluted EPS (Cont. Ops) $4.30 $6.47 $10.80 $10.44 $7.27
Weighted Average Basic Share $239.9M $239.7M $232M $224.1M $234.6M
Weighted Average Diluted Share $245.2M $244.2M $235.3M $226.4M $235.5M
 
EBITDA $736M $1B $1.6B $1.6B $2.2B
EBIT $566.5M $803.8M $1.3B $1.3B $1.7B
 
Revenue (Reported) $5.6B $6.3B $7.4B $8.9B $12.1B
Operating Income (Reported) $566.5M $803.8M $1.3B $1.3B $1.7B
Operating Income (Adjusted) $566.5M $803.8M $1.3B $1.3B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8B $2.1B $3.1B $2.6B $2.7B
Short Term Investments $9.8M $19.7M $36.8M $76.1M $42.3M
Accounts Receivable, Net $502.4M $681.4M $617.8M $638.7M $710.4M
Inventory -- -- -- -- --
Prepaid Expenses $100.4M $115M $144.6M $173M $194.7M
Other Current Assets -- -- -- -- --
Total Current Assets $3.5B $4.5B $5.7B $5.7B $6.8B
 
Property Plant And Equipment $684.8M $753.9M $872.9M $1B $1.3B
Long-Term Investments $124M $167.9M $174.6M $267.4M $335.1M
Goodwill $1.5B $1.6B $1.6B $1.9B $2.2B
Other Intangibles $397.5M $455M $427.7M $671.6M $1.5B
Other Long-Term Assets $59.2M $49.8M $62.1M $85.8M $213.6M
Total Assets $6.8B $8.2B $9.7B $10.6B $13.6B
 
Accounts Payable $1.9B $2.3B $3.3B $2.9B $2.6B
Accrued Expenses $187M $222.4M $203.3M $216.5M $324M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6B $3.2B $4.2B $4B $3.5B
 
Long-Term Debt $2.6B $3B $2.9B $3.9B $5.7B
Capital Leases -- -- -- -- --
Total Liabilities $5.5B $6.6B $7.5B $8.5B $10.7B
 
Common Stock $127K $129K $130K $130K $131K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.3B $1.7B $2.2B $2.1B $2.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.7B $2.2B $2.1B $2.9B
 
Total Liabilities and Equity $6.8B $8.2B $9.7B $10.6B $13.6B
Cash and Short Terms $1.8B $2.1B $3.1B $2.6B $2.7B
Total Debt $2.6B $3B $2.9B $3.9B $5.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.9B $3.6B $2.3B $3B $2.8B
Short Term Investments $17.6M $26.5M $36.2M $95.9M --
Accounts Receivable, Net $849.9M $755.6M $622.1M $675.8M --
Inventory -- -- -- -- --
Prepaid Expenses -- $93.8M $115.7M $124.4M --
Other Current Assets -- -- -- -- --
Total Current Assets $4B $6.1B $5.1B $6.6B $8.8B
 
Property Plant And Equipment $721.2M $847.4M $978.4M $1.3B $1.5B
Long-Term Investments $504.7M $167.5M $199.7M $347.8M $560.4M
Goodwill $1.6B $1.6B $1.8B $1.9B --
Other Intangibles $471M $427.8M $641.2M $782.4M --
Other Long-Term Assets $651.8M $56.1M $79.6M $195.3M --
Total Assets $7.6B $9.7B $9.5B $11.9B $18B
 
Accounts Payable $2.4B $3.8B $2.5B $2.7B --
Accrued Expenses $224.4M $194.5M $208.8M $252.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3B $4.6B $3.5B $4B $3.9B
 
Long-Term Debt $3B $3B $3.4B $4.7B $7.8B
Capital Leases -- -- -- -- --
Total Liabilities $5.9B $7.7B $7.4B $9.2B $13B
 
Common Stock $128K $129K $130K $131K $136K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $2B $2.1B $2.8B $5B
 
Total Liabilities and Equity $7.6B $9.7B $9.5B $11.9B $18B
Cash and Short Terms $1.9B $3.6B $2.3B $3B $2.8B
Total Debt $3B $3B $3.4B $4.7B $7.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $472.6M $459.9M $845.7M $1.1B $1.1B
Depreciation & Amoritzation $177.1M $230.7M $287.4M $354.2M $443.8M
Stock-Based Compensation $34M $44.2M $52.6M $68.7M $91.8M
Change in Accounts Receivable -$267.2M -$845.7M -$386M -$687.6M -$1.3B
Change in Inventories -- -- -- -- --
Cash From Operations $773.9M $461.9M $1.9B $551.6M $243.4M
 
Capital Expenditures $155.5M $216M $306.6M $403.3M $562.5M
Cash Acquisitions $30.6M $245.9M $56.5M $453.5M $1B
Cash From Investing -$171.4M -$467.4M -$376.5M -$899.1M -$1.6B
 
Dividends Paid (Ex Special Dividend) $79.1M $80.1M $79.8M $92.2M $89.7M
Special Dividend Paid
Long-Term Debt Issued $1.8B $2.9B $815M $2.5B $3.4B
Long-Term Debt Repaid -$1.9B -$2.4B -$916.1M -$1.4B -$1.7B
Repurchase of Common Stock $150M $90M $325M $1.1B $170.1M
Other Financing Activities -$19.4M -$71M -$27M -$53.5M -$109.3M
Cash From Financing -$275.2M $278.8M -$504.3M -$208.5M $1.4B
 
Beginning Cash (CF) $1.8B $2.1B $3.1B $2.6B $2.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $327.3M $273.3M $1.1B -$556.1M $102.9M
Ending Cash (CF) $2.1B $2.3B $4.2B $2B $2.8B
 
Levered Free Cash Flow $618.3M $245.9M $1.6B $148.3M -$319.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $103.1M $232.3M $224.3M $255.3M -$29.5M
Depreciation & Amoritzation $59.9M $74.3M $92.4M $110.8M $164.4M
Stock-Based Compensation $10.2M $12M $16.5M $21M $19.4M
Change in Accounts Receivable -$199.5M -$67.1M -$227.9M -$311.4M -$1.2B
Change in Inventories -- -- -- -- --
Cash From Operations $258.5M $2.1B $175.2M $229.8M -$1.7B
 
Capital Expenditures $55M $85.5M $95M $147.1M $142.2M
Cash Acquisitions -$1.4M $15.3M $60.3M $34.2M $1.5B
Cash From Investing -$54.2M -$116.7M -$158.4M -$201.6M -$1.7B
 
Dividends Paid (Ex Special Dividend) $20.1M $20M $22.8M $22.4M $24M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $139M -- --
Long-Term Debt Repaid -$2.8M -$2.8M -$16.7M -$2.7M --
Repurchase of Common Stock $40M $75M $250M -- --
Other Financing Activities -$3.1M -$3.2M -$8M -$2.6M --
Cash From Financing -$56.2M -$93.6M -$154.8M -$24.1M $320.6M
 
Beginning Cash (CF) $1.9B $3.6B $2.3B $3B $2.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $148.1M $1.9B -$138M $4M -$3.1B
Ending Cash (CF) $2B $5.5B $2.1B $3B -$271.7M
 
Levered Free Cash Flow $203.5M $2.1B $80.2M $82.7M -$1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $463.3M $634.7M $1.2B $1B $833.1M
Depreciation & Amoritzation $215.4M $271.8M $334.4M $405.7M $577.3M
Stock-Based Compensation $42.1M $49.9M $65.4M $81.1M $85.8M
Change in Accounts Receivable -$794.4M -$464.8M -$521.2M -$970M -$2.4B
Change in Inventories -- -- -- -- --
Cash From Operations $503.1M $2.4B $185.4M $655.6M -$1.3B
 
Capital Expenditures $183.5M $311.3M $368.7M $502.9M $564.2M
Cash Acquisitions $253.3M $39.5M $381.9M $252.3M $2.6B
Cash From Investing -$412.1M -$391.5M -$749.2M -$815.8M -$3.2B
 
Dividends Paid (Ex Special Dividend) $79.9M $80M $89.5M $89.9M $92.9M
Special Dividend Paid
Long-Term Debt Issued $2.5B $1.4B $1.1B $3B --
Long-Term Debt Repaid -$2.1B -$1.4B -$694.9M -$1.7B --
Repurchase of Common Stock $40M $225M $1B $295M $200.1M
Other Financing Activities -$70.2M -$27.9M -$47.1M -$114.7M --
Cash From Financing $240.7M -$314.5M -$740.4M $847.9M $4.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $331.7M $1.7B -$1.3B $687.7M -$142M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $319.6M $2.1B -$183.4M $152.8M -$1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $351.8M $526.6M $848.7M $787.9M $562.3M
Depreciation & Amoritzation $169.5M $210.6M $257.7M $309.1M $442.6M
Stock-Based Compensation $34M $39.7M $52.5M $65M $59M
Change in Accounts Receivable -$715.4M -$334.5M -$469.8M -$752.1M -$1.9B
Change in Inventories -- -- -- -- --
Cash From Operations $181.7M $2.1B $369.9M $473.9M -$1.1B
 
Capital Expenditures $140M $235.3M $297.4M $397M $398.7M
Cash Acquisitions $241.6M $35.2M $360.6M $159.4M $1.7B
Cash From Investing -$361.6M -$285.6M -$658.3M -$575M -$2.2B
 
Dividends Paid (Ex Special Dividend) $60.1M $59.9M $69.6M $67.3M $70.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $465M $746M $1.3B $2.8B
Long-Term Debt Repaid -$1.6B -$563.4M -$342.2M -$568.3M -$1.1B
Repurchase of Common Stock $40M $175M $875.1M $70M $100M
Other Financing Activities -$69.7M -$26.6M -$46.6M -$107.8M -$143M
Cash From Financing $255.7M -$337.6M -$573.8M $482.6M $3.5B
 
Beginning Cash (CF) $5.4B $7B $7.1B $8.7B $11.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $75.9M $1.5B -$862.2M $381.5M $136.7M
Ending Cash (CF) $5.4B $8.5B $6.2B $9.1B $11.7B
 
Levered Free Cash Flow $41.7M $1.9B $72.5M $76.9M -$1.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock