Financhill
Buy
52

LNTH Quote, Financials, Valuation and Earnings

Last price:
$63.30
Seasonality move :
13.18%
Day range:
$59.14 - $62.60
52-week range:
$47.25 - $111.29
Dividend yield:
0%
P/E ratio:
25.98x
P/S ratio:
2.82x
P/B ratio:
3.67x
Volume:
1.3M
Avg. volume:
1.2M
1-year change:
-30.36%
Market cap:
$4.1B
Revenue:
$1.5B
EPS (TTM):
$2.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $339.4M $425.2M $935.1M $1.3B $1.5B
Revenue Growth (YoY) -2.28% 25.28% 119.91% 38.65% 18.32%
 
Cost of Revenues $191.1M $237.5M $353.4M $448.8M $545.6M
Gross Profit $148.3M $187.7M $581.7M $847.6M $988.3M
Gross Profit Margin 43.7% 44.14% 62.21% 65.38% 64.43%
 
R&D Expenses $32.8M $45M $311.7M $77.7M $168.1M
Selling, General & Admin $110.2M $218.8M $233.8M $267.2M $371.6M
Other Inc / (Exp) $2M $8.8M -$4.9M $46.7M -$34.8M
Operating Expenses $145M $191.4M $510.8M $354.2M $542.4M
Operating Income $3.4M -$3.7M $70.9M $493.4M $445.9M
 
Net Interest Expenses $9.5M $7.8M $7.2M $20M $19.7M
EBT. Incl. Unusual Items -$11.5M -$75M $26.7M $410.9M $431M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M -$3.8M -$1.3M $84.3M $118.5M
Net Income to Company -$13.5M -$71.3M $28.1M $326.7M $312.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.5M -$71.3M $28.1M $326.7M $312.4M
 
Basic EPS (Cont. Ops) -$0.25 -$1.06 $0.41 $4.79 $4.52
Diluted EPS (Cont. Ops) -$0.25 -$1.06 $0.40 $4.65 $4.36
Weighted Average Basic Share $54.1M $67.5M $68.5M $68.3M $69.2M
Weighted Average Diluted Share $54.1M $67.5M $70.7M $70.2M $71.7M
 
EBITDA $28M $38.6M $118.8M $553.5M $510.5M
EBIT $3.4M -$3.7M $70.9M $493.4M $445.9M
 
Revenue (Reported) $339.4M $425.2M $935.1M $1.3B $1.5B
Operating Income (Reported) $3.4M -$3.7M $70.9M $493.4M $445.9M
Operating Income (Adjusted) $3.4M -$3.7M $70.9M $493.4M $445.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $102.1M $239.3M $319.9M $378.7M $384M
Revenue Growth (YoY) 15.28% 134.43% 33.71% 18.37% 1.39%
 
Cost of Revenues $59.4M $91.9M $120M $136.6M $161.6M
Gross Profit $42.7M $147.4M $200M $242.1M $222.4M
Gross Profit Margin 41.8% 61.61% 62.5% 63.93% 57.91%
 
R&D Expenses $11.3M $12.5M $14.5M $24.1M $48M
Selling, General & Admin $45.7M $49.2M $73.1M $84.2M $130.7M
Other Inc / (Exp) -$4M -$1.6M $48.1M $37.5M --
Operating Expenses $54.4M $63.2M $88.1M $108.4M $178.8M
Operating Income -$11.7M $84.2M $111.9M $133.7M $43.6M
 
Net Interest Expenses $1.6M $1.6M $5.1M $4.9M $5M
EBT. Incl. Unusual Items -$19.8M $83M $160M $176.1M $42.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.4M $21.8M $28M $45M $14.6M
Net Income to Company -$13.4M $61.2M $132M $131.1M $27.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.4M $61.2M $132M $131.1M $27.8M
 
Basic EPS (Cont. Ops) -$0.20 $0.89 $1.93 $1.89 $0.41
Diluted EPS (Cont. Ops) -$0.20 $0.86 $1.88 $1.79 $0.41
Weighted Average Basic Share $67.6M $68.8M $68.4M $69.5M $67.2M
Weighted Average Diluted Share $67.6M $71.1M $70M $73.1M $67.7M
 
EBITDA $611K $96.4M $126.5M $150.8M $64M
EBIT -$11.7M $84.2M $111.9M $133.7M $43.6M
 
Revenue (Reported) $102.1M $239.3M $319.9M $378.7M $384M
Operating Income (Reported) -$11.7M $84.2M $111.9M $133.7M $43.6M
Operating Income (Adjusted) -$11.7M $84.2M $111.9M $133.7M $43.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $389.8M $801.5M $1.2B $1.5B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $219.1M $338.6M $420.7M $527.2M $576.3M
Gross Profit $170.7M $462.9M $784.9M $969.6M $949.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $46.3M $50.7M $333.1M $149.6M $165.2M
Selling, General & Admin $163.4M $249.2M $258.3M $345.7M $439.1M
Other Inc / (Exp) $13.4M -$5M $44.2M $80.7M --
Operating Expenses $207.1M $230.6M $591.5M $495.2M $606.9M
Operating Income -$36.4M $232.3M $193.4M $474.4M $342.8M
 
Net Interest Expenses $9M $6.1M $17.6M $19.7M $19.7M
EBT. Incl. Unusual Items -$36.9M $162M $96.3M $570.2M $242.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.4M $54.9M -$7.8M $142.6M $75M
Net Income to Company -$34.5M $107M $104.1M $427.6M $167.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.5M $107M $104.1M $427.6M $167.7M
 
Basic EPS (Cont. Ops) -$0.51 $1.56 $1.52 $6.20 $2.45
Diluted EPS (Cont. Ops) -$0.51 $1.49 $1.43 $6.02 $2.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.1M $280.5M $250.3M $536.8M $407.3M
EBIT -$36.4M $232.3M $193.4M $474.4M $342.8M
 
Revenue (Reported) $389.8M $801.5M $1.2B $1.5B $1.5B
Operating Income (Reported) -$36.4M $232.3M $193.4M $474.4M $342.8M
Operating Income (Adjusted) -$36.4M $232.3M $193.4M $474.4M $342.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $295.6M $671.9M $942.4M $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $165.9M $257.4M $324.7M $403.1M $433.7M
Gross Profit $129.8M $414.5M $617.7M $739.7M $701.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $33.7M $39.5M $60.9M $132.8M $129.8M
Selling, General & Admin $136.9M $167.2M $191.6M $270.1M $337.6M
Other Inc / (Exp) $12.9M -$857K $48.3M $82.3M -$688K
Operating Expenses $167.9M $181.3M $262M $403M $467.4M
Operating Income -$38.2M $233.3M $355.7M $336.8M $233.6M
 
Net Interest Expenses $6.2M $4.6M $15M $14.6M $14.7M
EBT. Incl. Unusual Items -$34M $203M $272.5M $431.8M $243.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3M $55.7M $49.3M $107.5M $64M
Net Income to Company -$31.1M $147.3M $223.3M $324.2M $179.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.1M $147.3M $223.3M $324.2M $179.5M
 
Basic EPS (Cont. Ops) -$0.46 $2.15 $3.26 $4.69 $2.62
Diluted EPS (Cont. Ops) -$0.46 $2.08 $3.17 $4.54 $2.55
Weighted Average Basic Share $202.2M $205.4M $204.6M $207.6M $204.4M
Weighted Average Diluted Share $202.8M $211.9M $208.8M $213.8M $209.4M
 
EBITDA -$8.1M $269.3M $400.8M $384.1M $280.9M
EBIT -$38.2M $233.3M $355.7M $336.8M $233.6M
 
Revenue (Reported) $295.6M $671.9M $942.4M $1.1B $1.1B
Operating Income (Reported) -$38.2M $233.3M $355.7M $336.8M $233.6M
Operating Income (Adjusted) -$38.2M $233.3M $355.7M $336.8M $233.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $79.6M $98.5M $415.7M $713.7M $912.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $54M $89.3M $213.4M $284.3M $321.3M
Inventory $35.7M $35.1M $35.5M $64M $68M
Prepaid Expenses -- $10.1M $12.9M $16.4M $15.4M
Other Current Assets $450K $2.7M $205K $246K $9.1M
Total Current Assets $184.2M $235.8M $677.6M $1.1B $1.3B
 
Property Plant And Equipment $138.6M $125.6M $141.2M $192M $212.9M
Long-Term Investments $2.1M $2.1M $1.6M $1.6M $41.2M
Goodwill $58.6M $61.2M $61.2M $61.2M $61.2M
Other Intangibles $376M $348.5M $315.3M $152M $161.8M
Other Long-Term Assets $42.2M $30M $15.3M $9.9M $8.2M
Total Assets $869.8M $863.8M $1.3B $1.7B $2B
 
Accounts Payable $16.3M $20.8M $20.6M $41.2M $34.6M
Accrued Expenses $17.9M $30M $71.1M $97.1M $144.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $7.9M $5.4M $125.2M $11.9M $12M
Total Current Liabilities $80.5M $90.5M $247.7M $187.4M $240.5M
 
Long-Term Debt $215.2M $179.7M $583.2M $616.1M $618.5M
Capital Leases -- -- -- -- --
Total Liabilities $355.6M $399.3M $874.1M $835.3M $927.1M
 
Common Stock $669K $677K $689K $699K $709K
Other Common Equity Adj -$2M -$485K -$1.3M -$1M -$1.6M
Common Equity $514.2M $464.4M $447.1M $815.9M $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $514.2M $464.4M $447.1M $815.9M $1.1B
 
Total Liabilities and Equity $869.8M $863.8M $1.3B $1.7B $2B
Cash and Short Terms $79.6M $98.5M $415.7M $713.7M $912.8M
Total Debt $237.1M $191.3M $583.5M $616.9M $619.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $91.5M $257.3M $614.1M $866.4M $382M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $64.1M $197.3M $259.2M $329.3M $351.4M
Inventory $33.9M $34.8M $56.5M $70.8M $62M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12M $12.6M $11.5M $22M --
Total Current Assets $201.5M $501.9M $948.4M $1.3B $925.1M
 
Property Plant And Equipment $116.4M $129.1M $186.2M $208.9M $164.1M
Long-Term Investments $2.1M $7.2M $1.6M $160.5M $48.2M
Goodwill $61.2M $61.2M $61.2M $61.2M --
Other Intangibles $356.9M $323.6M $163.3M $173.6M --
Other Long-Term Assets $45.3M $41.6M $56.2M $46.2M --
Total Assets $847.8M $1.1B $1.5B $2B $2.3B
 
Accounts Payable $20.5M $30.1M $37.1M $44.9M $66.3M
Accrued Expenses $46M $53.4M $86.7M $123.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $110.8M $22.6M $14.8M --
Total Current Liabilities $76.9M $236M $176.6M $784.1M $346.8M
 
Long-Term Debt $166.7M $167.4M $615M $54.5M $618.6M
Capital Leases -- -- -- -- --
Total Liabilities $348.5M $457.9M $822.9M $869.9M $1.2B
 
Common Stock $677K $688K $698K $709K $718K
Other Common Equity Adj -$1.1M $3M -$1M -$1.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $499.3M $638.1M $698.8M $1.2B $1.1B
 
Total Liabilities and Equity $847.8M $1.1B $1.5B $2B $2.3B
Cash and Short Terms $91.5M $257.3M $614.1M $866.4M $382M
Total Debt $177.1M $182.8M $615.7M $619.2M $619.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$13.5M -$71.3M $28.1M $326.7M $312.4M
Depreciation & Amoritzation $24.7M $42.3M $47.9M $60M $64.6M
Stock-Based Compensation $14.1M $15.9M $29.3M $50.5M $76.4M
Change in Accounts Receivable -$7.5M -$33.1M -$128.5M -$68.6M -$37.7M
Change in Inventories -$8.5M -$3.5M -$7.5M -$36.2M -$2.7M
Cash From Operations $16.4M $53.9M $281.8M $305.3M $542.4M
 
Capital Expenditures $12.5M $12.1M $18.3M $46.6M $79.6M
Cash Acquisitions -- -- -- $45.3M $80.9M
Cash From Investing -$4.9M $3.7M -$276.5M $5.9M -$226M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $557.8M -- --
Long-Term Debt Repaid -$15.5M -$43.3M -$175.4M -$717K -$318K
Repurchase of Common Stock -- -- $75M -- $100M
Other Financing Activities -$7.1M -$2M -$4.6M -$18.1M -$24.9M
Cash From Financing -$21.9M -$39.3M $311.7M -$13.1M -$116.2M
 
Beginning Cash (CF) $79.6M $98.5M $415.7M $713.7M $912.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.2M $18M $316.6M $298M $199.2M
Ending Cash (CF) $69.5M $116.2M $731.9M $1B $1.1B
 
Levered Free Cash Flow $3.9M $41.8M $263.4M $258.7M $462.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.4M $61.2M $132M $131.1M $27.8M
Depreciation & Amoritzation $12.3M $12.2M $14.7M $17.1M $20.4M
Stock-Based Compensation $3.9M $8.1M $14M $20.4M $24.5M
Change in Accounts Receivable -$9.3M -$11M -$4M $43.1M $12.8M
Change in Inventories -$2.5M -$2.7M -$6.7M $874K -$915K
Cash From Operations $4.3M $93.6M $116.7M $175.1M $105.3M
 
Capital Expenditures $2.4M $6.1M $14.6M $15.8M $10.6M
Cash Acquisitions -- -- -- $47M $308.8M
Cash From Investing -$2.4M -$6.1M $83.2M -$67.8M -$319.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.6M -$2.7M -$157K $252K --
Repurchase of Common Stock -- -- -- -- $100M
Other Financing Activities -$67K -$843K -$1M -$1.3M --
Cash From Financing -$1.7M -$2M $108K $1.9M -$99.2M
 
Beginning Cash (CF) $91.5M $257.3M $614.1M $866.4M $382M
Foreign Exchange Rate Adjustment -$219K -$247K -- $247K -$218K
Additions / Reductions -$25K $85.3M $200.1M $109.4M -$313.6M
Ending Cash (CF) $91.2M $342.3M $814.2M $976M $68.2M
 
Levered Free Cash Flow $1.9M $87.5M $102.1M $159.3M $94.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$34.5M $107M $104.1M $427.6M $167.7M
Depreciation & Amoritzation $38.5M $48.2M $56.9M $62.4M $64.6M
Stock-Based Compensation $15.4M $25.3M $44.5M $68.4M $90.2M
Change in Accounts Receivable -$14.5M -$137.4M -$59.5M -$70.5M -$8.6M
Change in Inventories $509K -$7.6M -$28.8M -$17.3M -$1.9M
Cash From Operations $45.6M $190.3M $298.3M $499.3M $455.4M
 
Capital Expenditures $11.4M $18.2M $39.2M $75.3M $43.7M
Cash Acquisitions -- -- $45.3M $80.9M $577.9M
Cash From Investing $4.4M -$16.4M -$246.7M -$231.5M -$622.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$45.1M -$10.5M -$168.2M -$408K --
Repurchase of Common Stock -- -- $75M -- $300M
Other Financing Activities -$1.9M -$7.4M -$14.7M -$22.5M --
Cash From Financing -$46.6M -$8.2M $305.2M -$15.3M -$317.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.5M $165.2M $356.9M $252.3M -$484.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $34.2M $172.2M $259.1M $424M $411.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$31.1M $147.3M $223.3M $324.2M $179.5M
Depreciation & Amoritzation $30.1M $36M $45M $47.3M $47.3M
Stock-Based Compensation $11.8M $21.1M $36.3M $54.2M $68M
Change in Accounts Receivable -$7.7M -$112M -$43M -$44.9M -$15.8M
Change in Inventories -$625K -$4.7M -$26M -$7.1M -$6.3M
Cash From Operations $40M $176.4M $193M $387M $300M
 
Capital Expenditures $7.6M $13.6M $34.5M $63.3M $27.3M
Cash Acquisitions -- -- $45.3M $80.9M $577.9M
Cash From Investing $8.2M -$11.8M $18M -$219.4M -$615.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$40.8M -$7.9M -$685K -$376K -$465K
Repurchase of Common Stock -- -- -- -- $200M
Other Financing Activities -$1.9M -$7.2M -$17.3M -$21.7M -$24.5M
Cash From Financing -$37.2M -$6.1M -$12.6M -$14.9M -$215.8M
 
Beginning Cash (CF) $251.8M $534M $1.5B $2.3B $2B
Foreign Exchange Rate Adjustment -$99K -$266K $139K $34K $711K
Additions / Reductions $10.9M $158.2M $198.5M $152.8M -$530.8M
Ending Cash (CF) $262.7M $692M $1.7B $2.5B $1.5B
 
Levered Free Cash Flow $32.4M $162.8M $158.5M $323.8M $272.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 0.06% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 2.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock