Financhill
Sell
24

LNTH Quote, Financials, Valuation and Earnings

Last price:
$81.81
Seasonality move :
27.53%
Day range:
$79.55 - $82.21
52-week range:
$75.00 - $126.89
Dividend yield:
0%
P/E ratio:
23.22x
P/S ratio:
3.83x
P/B ratio:
4.86x
Volume:
1.6M
Avg. volume:
1.1M
1-year change:
7.69%
Market cap:
$5.7B
Revenue:
$1.5B
EPS (TTM):
$3.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $339.4M $425.2M $935.1M $1.3B $1.5B
Revenue Growth (YoY) -2.28% 25.28% 119.91% 38.65% 18.32%
 
Cost of Revenues $200.6M $237.5M $353.4M $586.9M $545.6M
Gross Profit $138.8M $187.7M $581.7M $709.5M $988.3M
Gross Profit Margin 40.88% 44.14% 62.21% 54.73% 64.43%
 
R&D Expenses $32.8M $45M $311.7M $77.7M $168.1M
Selling, General & Admin $110.2M $218.8M $233.8M $267.2M $371.6M
Other Inc / (Exp) $2M $8.8M -$4.9M $46.7M -$34.8M
Operating Expenses $143M $263.8M $545.5M $344.9M $539.7M
Operating Income -$4.2M -$76.1M $36.2M $364.6M $448.6M
 
Net Interest Expenses $9.2M $7.7M $4.6M $381K --
EBT. Incl. Unusual Items -$11.5M -$75M $26.7M $410.9M $431M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M -$3.8M -$1.3M $84.3M $118.5M
Net Income to Company -$13.5M -$71.3M $28.1M $326.7M $312.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.5M -$71.3M $28.1M $326.7M $312.4M
 
Basic EPS (Cont. Ops) -$0.25 -$1.06 $0.41 $4.79 $4.52
Diluted EPS (Cont. Ops) -$0.25 -$1.06 $0.40 $4.65 $4.36
Weighted Average Basic Share $54.1M $67.5M $68.5M $68.3M $69.2M
Weighted Average Diluted Share $54.1M $67.5M $70.7M $70.2M $71.7M
 
EBITDA $22.7M -$25M $81.8M $491M $515.3M
EBIT -$2M -$67.3M $33.9M $431M $450.6M
 
Revenue (Reported) $339.4M $425.2M $935.1M $1.3B $1.5B
Operating Income (Reported) -$4.2M -$76.1M $36.2M $364.6M $448.6M
Operating Income (Adjusted) -$2M -$67.3M $33.9M $431M $450.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $92.5M $208.9M $300.8M $370M $372.8M
Revenue Growth (YoY) 1.99% 125.79% 44% 23% 0.75%
 
Cost of Revenues $51.5M $79.8M $223.7M $128.1M $135.1M
Gross Profit $41M $129.1M $77.1M $241.8M $237.7M
Gross Profit Margin 44.35% 61.79% 25.63% 65.37% 63.77%
 
R&D Expenses $10.4M $12.2M $30.5M $48M $36.3M
Selling, General & Admin $30.3M $57.9M $55.9M $93.4M $99.3M
Other Inc / (Exp) $16.7M $477K -$292K $67.2M -$14.9M
Operating Expenses $40.7M $70.1M $86.4M $141.5M $130.9M
Operating Income $359K $58.9M -$9.3M $100.4M $106.8M
 
Net Interest Expenses $2.7M $1.5M $1.5M -- --
EBT. Incl. Unusual Items $14.3M $57.9M -$11.1M $171.3M $96.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M $14.9M -$8.3M $40.2M $23.6M
Net Income to Company $9M $43M -$2.8M $131.1M $72.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9M $43M -$2.8M $131.1M $72.9M
 
Basic EPS (Cont. Ops) $0.13 $0.63 -$0.04 $1.91 $1.06
Diluted EPS (Cont. Ops) $0.13 $0.61 -$0.04 $1.87 $1.02
Weighted Average Basic Share $67.1M $68M $67.7M $68.8M $68.7M
Weighted Average Diluted Share $67.7M $70.1M $67.7M $70.1M $71.5M
 
EBITDA $25.2M $71.2M $8.5M $191.6M $115M
EBIT $17.1M $59.4M -$6.1M $176.1M $101.3M
 
Revenue (Reported) $92.5M $208.9M $300.8M $370M $372.8M
Operating Income (Reported) $359K $58.9M -$9.3M $100.4M $106.8M
Operating Income (Adjusted) $17.1M $59.4M -$6.1M $176.1M $101.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $341.2M $541.6M $1B $1.4B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $199.4M $265.8M $497.3M $491.3M $552.6M
Gross Profit $141.8M $275.7M $529.7M $874.3M $984.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $39.1M $46.8M $330M $95.2M $156.4M
Selling, General & Admin $113.7M $246.4M $231.8M $304.7M $377.5M
Other Inc / (Exp) $18.4M -$7.5M -$5.7M $114.2M -$116.9M
Operating Expenses $152.8M $293.3M $561.8M $399.9M $529.2M
Operating Income -$11M -$17.5M -$32.1M $474.4M $455M
 
Net Interest Expenses $10.1M $6.5M $4.5M -- --
EBT. Incl. Unusual Items -$2.7M -$31.5M -$42.3M $593.3M $356.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.1M $5.8M -$24.6M $132.8M $101.9M
Net Income to Company -$7.8M -$37.3M -$17.7M $460.5M $254.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M -$37.3M -$17.7M $460.5M $254.3M
 
Basic EPS (Cont. Ops) -$0.18 -$0.55 -$0.26 $6.74 $3.67
Diluted EPS (Cont. Ops) -$0.18 -$0.57 -$0.31 $6.55 $3.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $36.7M $21M $19.1M $674.1M $438.7M
EBIT $7.6M -$24.9M -$31.6M $613.2M $375.9M
 
Revenue (Reported) $341.2M $541.6M $1B $1.4B $1.5B
Operating Income (Reported) -$11M -$17.5M -$32.1M $474.4M $455M
Operating Income (Adjusted) $7.6M -$24.9M -$31.6M $613.2M $375.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $92.5M $208.9M $300.8M $370M $372.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $51.5M $79.8M $223.7M $128.1M $135.1M
Gross Profit $41M $129.1M $77.1M $241.8M $237.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.4M $12.2M $30.5M $48M $36.3M
Selling, General & Admin $30.3M $57.9M $55.9M $93.4M $99.3M
Other Inc / (Exp) $16.7M $477K -$292K $67.2M -$14.9M
Operating Expenses $40.7M $70.1M $86.4M $141.5M $130.9M
Operating Income $359K $58.9M -$9.3M $100.4M $106.8M
 
Net Interest Expenses $2.7M $1.5M $1.5M -- --
EBT. Incl. Unusual Items $14.3M $57.9M -$11.1M $171.3M $96.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M $14.9M -$8.3M $40.2M $23.6M
Net Income to Company $9M $43M -$2.8M $131.1M $72.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9M $43M -$2.8M $131.1M $72.9M
 
Basic EPS (Cont. Ops) $0.13 $0.63 -$0.04 $1.91 $1.06
Diluted EPS (Cont. Ops) $0.13 $0.61 -$0.04 $1.87 $1.02
Weighted Average Basic Share $67.1M $68M $67.7M $68.8M $68.7M
Weighted Average Diluted Share $67.7M $70.1M $67.7M $70.1M $71.5M
 
EBITDA $25.2M $71.2M $8.5M $191.6M $115M
EBIT $17.1M $59.4M -$6.1M $176.1M $101.3M
 
Revenue (Reported) $92.5M $208.9M $300.8M $370M $372.8M
Operating Income (Reported) $359K $58.9M -$9.3M $100.4M $106.8M
Operating Income (Adjusted) $17.1M $59.4M -$6.1M $176.1M $101.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $79.6M $98.5M $415.7M $713.7M $912.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $54M $89.3M $213.4M $284.3M $321.3M
Inventory $35.7M $35.1M $35.5M $64M $68M
Prepaid Expenses $9.2M $10.1M $12.9M $16.4M $15.4M
Other Current Assets $450K $2.7M $205K $246K $9.1M
Total Current Assets $184.2M $235.8M $677.6M $1.1B $1.3B
 
Property Plant And Equipment $138.6M $125.6M $141.2M $192M $212.9M
Long-Term Investments -- -- -- -- $39.5M
Goodwill $58.6M $61.2M $61.2M $61.2M $61.2M
Other Intangibles $376M $348.5M $315.3M $152M $161.8M
Other Long-Term Assets $42.2M $30M $15.3M $9.9M $8.2M
Total Assets $869.8M $863.8M $1.3B $1.7B $2B
 
Accounts Payable $16.3M $20.8M $20.6M $41.2M $34.6M
Accrued Expenses $17.9M $30M $71.1M $97.1M $144.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $7.9M $5.4M $125.2M $11.9M $12M
Total Current Liabilities $80.5M $90.5M $247.7M $187.4M $240.5M
 
Long-Term Debt $197.7M $163.1M $557.7M $561.7M $565.3M
Capital Leases -- -- -- -- --
Total Liabilities $355.6M $399.3M $874.1M $835.3M $892.3M
 
Common Stock $669K $677K $689K $699K $709K
Other Common Equity Adj -$2M -$485K -$1.3M -$1M -$1.6M
Common Equity $514.2M $464.4M $447.1M $815.9M $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $514.2M $464.4M $447.1M $815.9M $1.1B
 
Total Liabilities and Equity $869.8M $863.8M $1.3B $1.7B $2B
Cash and Short Terms $79.6M $98.5M $415.7M $713.7M $912.8M
Total Debt $218.4M $174.8M $558.1M $562.5M $566.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $68.9M $105.4M $470.9M $718.3M $938.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $59M $172.3M $242.1M $337.4M $348.7M
Inventory $30.4M $34.2M $42.2M $69.8M $69.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.1M $12.9M $10.9M $16.2M $67.4M
Total Current Assets $168.4M $324.7M $773.3M $1.1B $1.4B
 
Property Plant And Equipment $118.4M $117M $146M $150.1M $180.8M
Long-Term Investments -- -- -- $139M $30.4M
Goodwill $61.2M $61.2M $61.2M $61.2M $61.2M
Other Intangibles $371.3M $340.2M $219.9M $142.1M $153.7M
Other Long-Term Assets $61.4M $42.2M $15M $51.3M $36.5M
Total Assets $843.4M $933.2M $1.3B $1.8B $2.1B
 
Accounts Payable $19.1M $22.4M $30.8M $37.5M $44.9M
Accrued Expenses $35.2M $41M $80.5M $125.1M $149.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $90.8M $150.1M $54.7M $13M
Total Current Liabilities $64.6M $177.7M $276.4M $237.2M $248M
 
Long-Term Debt $171.5M $159.4M $558.5M $562.5M $566.1M
Capital Leases -- -- -- -- --
Total Liabilities $315.3M $417.3M $903.8M $885.8M $891M
 
Common Stock $674K $686K $696K $706K $716K
Other Common Equity Adj -$1.2M $1.9M -$1.4M -$1.2M -$1.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $528.1M $515.9M $445.5M $945.5M $1.2B
 
Total Liabilities and Equity $843.4M $933.2M $1.3B $1.8B $2.1B
Cash and Short Terms $68.9M $105.4M $470.9M $718.3M $938.5M
Total Debt $181.7M $172.2M $559M $563.2M $566.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$13.5M -$71.3M $28.1M $326.7M $312.4M
Depreciation & Amoritzation $24.7M $42.3M $47.9M $60M $64.6M
Stock-Based Compensation $14.1M $15.9M $29.3M $50.5M $76.4M
Change in Accounts Receivable -$7.5M -$33.1M -$128.5M -$68.6M -$37.7M
Change in Inventories -$8.5M -$3.5M -$7.5M -$36.2M -$2.7M
Cash From Operations $16.4M $53.9M $281.8M $305.3M $544.8M
 
Capital Expenditures $12.5M $12.1M $18.3M $46.6M $79.6M
Cash Acquisitions $17.6M -- -- -- -$83.2M
Cash From Investing -$4.9M $3.7M -$276.5M $5.9M -$226M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $557.8M -- --
Long-Term Debt Repaid -$15.5M -$43.3M -$175.4M -$717K -$318K
Repurchase of Common Stock -- -- -$75M -- -$100M
Other Financing Activities -$7.1M -$2M -$4.6M -$18.1M -$24.9M
Cash From Financing -$21.9M -$39.3M $311.7M -$13.1M -$118.5M
 
Beginning Cash (CF) $92.9M $82.7M $100.7M $417.2M $715.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.4M $18.3M $316.9M $298.1M $200.2M
Ending Cash (CF) $82.7M $100.7M $417.2M $715.3M $914.5M
 
Levered Free Cash Flow $3.9M $41.8M $263.4M $258.7M $465.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $9M $43M -$2.8M $131.1M $72.9M
Depreciation & Amoritzation $8.1M $11.8M $14.6M $15.4M $13.6M
Stock-Based Compensation $3.3M $5.6M $9.7M $15.4M $21.2M
Change in Accounts Receivable -$2.3M -$85.2M -$24.7M -$55.4M -$26.4M
Change in Inventories $3.9M -$1.6M -$7.1M -$8.5M $278K
Cash From Operations $9.8M $10.3M $108.5M $127.2M $107.6M
 
Capital Expenditures $2.5M $3.2M $9.2M $8.3M $8.7M
Cash Acquisitions -- -- -- -$106.3M -$55M
Cash From Investing $13.3M -$1.4M -$44.5M -$106.5M -$63.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$35.6M -$2.6M -$297K -$184K -$402K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$5.5M -$11.2M -$19.4M -$23.7M
Cash From Financing -$34.8M -$2.2M -$8.7M -$16.8M -$18.2M
 
Beginning Cash (CF) $82.7M $100.7M $417.2M $715.3M $914.5M
Foreign Exchange Rate Adjustment -$21K $151K -$98K $770K $102K
Additions / Reductions -$11.7M $6.7M $55.3M $3.9M $25.6M
Ending Cash (CF) $71M $107.5M $472.5M $719.9M $940.2M
 
Levered Free Cash Flow $7.3M $7.1M $99.3M $119M $98.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.8M -$37.3M -$17.7M $460.5M $254.3M
Depreciation & Amoritzation $29.1M $46M $50.8M $60.9M $62.8M
Stock-Based Compensation $14.3M $18.2M $33.3M $56.2M $82.2M
Change in Accounts Receivable -$8.1M -$115.9M -$68M -$99.4M -$8.6M
Change in Inventories -$2.5M -$9.1M -$13M -$37.6M $6.1M
Cash From Operations $16.8M $54.4M $380M $324M $525.1M
 
Capital Expenditures $12.3M $12.8M $24.3M $45.7M $80.1M
Cash Acquisitions $17.6M -- -- -$106.3M -$32M
Cash From Investing $11.1M -$11M -$319.7M -$56.1M -$183.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$48.5M -$10.4M -$173.1M -$604K -$536K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7.2M -$6M -$10.2M -$26.4M -$29.2M
Cash From Financing -$52.9M -$6.7M $305.2M -$21.2M -$119.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25M $36.6M $365.5M $246.7M $222M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.5M $41.6M $355.7M $278.3M $445M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $9M $43M -$2.8M $131.1M $72.9M
Depreciation & Amoritzation $8.1M $11.8M $14.6M $15.4M $13.6M
Stock-Based Compensation $3.3M $5.6M $9.7M $15.4M $21.2M
Change in Accounts Receivable -$2.3M -$85.2M -$24.7M -$55.4M -$26.4M
Change in Inventories $3.9M -$1.6M -$7.1M -$8.5M $278K
Cash From Operations $9.8M $10.3M $108.5M $127.2M $107.6M
 
Capital Expenditures $2.5M $3.2M $9.2M $8.3M $8.7M
Cash Acquisitions -- -- -- -$106.3M -$55M
Cash From Investing $13.3M -$1.4M -$44.5M -$106.5M -$63.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$35.6M -$2.6M -$297K -$184K -$402K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$5.5M -$11.2M -$19.4M -$23.7M
Cash From Financing -$34.8M -$2.2M -$8.7M -$16.8M -$18.2M
 
Beginning Cash (CF) $82.7M $100.7M $417.2M $715.3M $914.5M
Foreign Exchange Rate Adjustment -$21K $151K -$98K $770K $102K
Additions / Reductions -$11.7M $6.7M $55.3M $3.9M $25.6M
Ending Cash (CF) $71M $107.5M $472.5M $719.9M $940.2M
 
Levered Free Cash Flow $7.3M $7.1M $99.3M $119M $98.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock