Financhill
Sell
15

LAND Quote, Financials, Valuation and Earnings

Last price:
$8.82
Seasonality move :
0.39%
Day range:
$8.79 - $8.88
52-week range:
$8.47 - $11.93
Dividend yield:
6.36%
P/E ratio:
212.67x
P/S ratio:
4.69x
P/B ratio:
0.50x
Volume:
354.7K
Avg. volume:
471.8K
1-year change:
-17.43%
Market cap:
$328.3M
Revenue:
$85.2M
EPS (TTM):
-$0.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $57M $75.3M $89.2M $90.4M $85.2M
Revenue Growth (YoY) 40.15% 32.07% 18.48% 1.3% -5.73%
 
Cost of Revenues $22.8M $36M $46.5M $50M $48.8M
Gross Profit $34.2M $39.3M $42.7M $40.4M $36.5M
Gross Profit Margin 60.04% 52.14% 47.9% 44.73% 42.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2.1M -$3.3M -$4.3M $4.7M $3.8M
Operating Expenses $6.6M $7.6M $8.8M $7M $5.1M
Operating Income $27.7M $31.7M $33.9M $33.5M $31.4M
 
Net Interest Expenses $22.5M $28M $28.8M $26.7M $24.9M
EBT. Incl. Unusual Items $5M $3.5M $5.6M $14.6M $13.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $5M $3.5M $4.7M $14.6M $13.3M
 
Minority Interest in Earnings $29K $19K $8K -- --
Net Income to Common Excl Extra Items $5M $3.5M $4.7M $14.6M $13.3M
 
Basic EPS (Cont. Ops) -$0.20 -$0.29 -$0.43 -$0.28 -$0.29
Diluted EPS (Cont. Ops) -$0.20 -$0.29 -$0.43 -$0.28 -$0.29
Weighted Average Basic Share $22.3M $30.4M $34.6M $35.7M $35.9M
Weighted Average Diluted Share $22.3M $30.4M $34.6M $35.7M $35.9M
 
EBITDA $44.3M $58.9M $69.3M $70.6M $66.4M
EBIT $27.7M $31.7M $33.9M $33.5M $31.4M
 
Revenue (Reported) $57M $75.3M $89.2M $90.4M $85.2M
Operating Income (Reported) $27.7M $31.7M $33.9M $33.5M $31.4M
Operating Income (Adjusted) $27.7M $31.7M $33.9M $33.5M $31.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.6M $24.2M $23.5M $22.6M $17.8M
Revenue Growth (YoY) 40.05% 23.57% -2.79% -4.09% -21.2%
 
Cost of Revenues $9.4M $11.9M $12.1M $12.3M $11.8M
Gross Profit $10.2M $12.3M $11.4M $10.3M $6M
Gross Profit Margin 52.08% 50.69% 48.49% 45.71% 33.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$755K -$2.2M -$401K -$3.6M --
Operating Expenses $1.8M $2.6M $2M $1.3M $1.2M
Operating Income $8.4M $9.6M $9.4M $9M $4.8M
 
Net Interest Expenses $6.9M $7.2M $6.6M $6.2M $5.6M
EBT. Incl. Unusual Items $1.5M $1.8M $3.1M $6K $2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $1.5M $1.8M $3.1M $6K $2.1M
 
Minority Interest in Earnings $8K $2K -- -- --
Net Income to Common Excl Extra Items $1.5M $1.8M $3.1M $6K $2.1M
 
Basic EPS (Cont. Ops) -$0.05 -$0.10 -$0.08 -$0.16 -$0.11
Diluted EPS (Cont. Ops) -$0.05 -$0.10 -$0.08 -$0.16 -$0.11
Weighted Average Basic Share $31.4M $34.6M $35.8M $35.8M $36.2M
Weighted Average Diluted Share $31.4M $34.6M $35.8M $35.8M $36.2M
 
EBITDA $15.3M $18.8M $18.6M $17.8M $13.2M
EBIT $8.4M $9.6M $9.4M $9M $4.8M
 
Revenue (Reported) $19.6M $24.2M $23.5M $22.6M $17.8M
Operating Income (Reported) $8.4M $9.6M $9.4M $9M $4.8M
Operating Income (Adjusted) $8.4M $9.6M $9.4M $9M $4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $67.6M $87.2M $90.7M $88.6M $68M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.9M $44.4M $48.9M $49.6M $47.6M
Gross Profit $35.7M $42.8M $41.8M $39M $20.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$3.5M -$3.5M $3.7M $4M --
Operating Expenses $6.7M $8.7M $7.6M $6.1M $4.9M
Operating Income $29M $34.2M $34.2M $32.9M $15.5M
 
Net Interest Expenses $26.7M $28.9M $27.1M $25.3M $23.4M
EBT. Incl. Unusual Items $1.6M $5.6M $13.9M $14.6M $9.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $1.6M $5.6M $13.9M $14.6M $9.9M
 
Minority Interest in Earnings -$15K $19K -$1K -- --
Net Income to Common Excl Extra Items $1.6M $5.6M $13.9M $14.6M $9.9M
 
Basic EPS (Cont. Ops) -$0.35 -$0.34 -$0.29 -$0.26 -$0.39
Diluted EPS (Cont. Ops) -$0.35 -$0.34 -$0.29 -$0.26 -$0.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $53M $67.9M $71.1M $69.1M $49.4M
EBIT $29M $34.2M $34.2M $32.9M $15.5M
 
Revenue (Reported) $67.6M $87.2M $90.7M $88.6M $68M
Operating Income (Reported) $29M $34.2M $34.2M $32.9M $15.5M
Operating Income (Adjusted) $29M $34.2M $34.2M $32.9M $15.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $52.5M $64.4M $65.9M $64.1M $46.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.8M $34.2M $36.6M $36.2M $35M
Gross Profit $26.7M $30.3M $29.3M $27.9M $11.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.9M -$2.2M $5.9M $5.1M $13.9M
Operating Expenses $4.8M $5.9M $4.7M $3.8M $3.6M
Operating Income $21.9M $24.4M $24.7M $24.1M $8.3M
 
Net Interest Expenses $20.8M $21.7M $20.1M $18.8M $17.3M
EBT. Incl. Unusual Items $1.5M $3.6M $12.7M $12.8M $9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $1.5M $3.6M $12.7M $12.8M $9.3M
 
Minority Interest in Earnings $8K $8K -- -- --
Net Income to Common Excl Extra Items $1.5M $3.6M $12.7M $12.8M $9.3M
 
Basic EPS (Cont. Ops) -$0.25 -$0.30 -$0.16 -$0.14 -$0.24
Diluted EPS (Cont. Ops) -$0.25 -$0.30 -$0.16 -$0.14 -$0.24
Weighted Average Basic Share $87.6M $103.4M $107.1M $107.5M $108.6M
Weighted Average Diluted Share $87.6M $103.4M $107.1M $107.5M $108.6M
 
EBITDA $41.2M $50.2M $52.1M $50.5M $33.5M
EBIT $21.9M $24.4M $24.7M $24.1M $8.3M
 
Revenue (Reported) $52.5M $64.4M $65.9M $64.1M $46.9M
Operating Income (Reported) $21.9M $24.4M $24.7M $24.1M $8.3M
Operating Income (Adjusted) $21.9M $24.4M $24.7M $24.1M $8.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.2M $16.7M $61.1M $18.6M $18.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $9.2M $16.7M $61.1M $53.6M $64.6M
 
Property Plant And Equipment $136K $34.7M $34.6M $35.2M $37.4M
Long-Term Investments $1.2M -- $14.8M $13.2M $12.3M
Goodwill -- -- -- -- --
Other Intangibles $3.7M $4.5M $5.7M $4.8M $3.6M
Other Long-Term Assets $8.1M $46.6M $65M $68.8M $87.2M
Total Assets $1.1B $1.4B $1.5B $1.4B $1.3B
 
Accounts Payable $9.1M $10.9M $16.3M $10.3M $18.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $31.4M $66.6M $65.1M $92M $98.5M
 
Long-Term Debt $633.5M $677.4M $643.2M $498.2M $493.4M
Capital Leases -- -- -- -- --
Total Liabilities $683.5M $762.5M $725.9M $667.7M $625M
 
Common Stock $26K $34K $35K $36K $36K
Other Common Equity Adj -$1.5M -$1M $9M $7.4M $7.6M
Common Equity $383.8M $586.8M $731.3M $719.6M $687.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $2.3M -- -- --
Total Equity $383.8M $589.1M $731.4M $719.6M $687.2M
 
Total Liabilities and Equity $1.1B $1.4B $1.5B $1.4B $1.3B
Cash and Short Terms $9.2M $16.7M $61.1M $18.6M $18.3M
Total Debt $653.4M $728.9M $687.7M $576M $531.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $66.5M $37M $25.1M $13.2M $11.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $66.5M $37M $25.1M $13.2M $11.3M
 
Property Plant And Equipment $19.6M $34M $34M $36.8M $37.2M
Long-Term Investments $1.1M $15.3M $16M $11.4M $52.2M
Goodwill -- -- -- -- --
Other Intangibles $4.7M $6M $5M $3.9M --
Other Long-Term Assets $33.7M $65.7M $72M $85.9M --
Total Assets $1.3B $1.4B $1.4B $1.3B $1.2B
 
Accounts Payable $8.4M $11.6M $9.7M $18.8M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $14.1M $28.2M $17.7M $24.3M $15.5M
 
Long-Term Debt $703.9M $686.9M $641.2M $529.5M $489.8M
Capital Leases -- -- -- -- --
Total Liabilities $736.4M $730.6M $674.6M $626.7M $564M
 
Common Stock $32K $35K $36K $36K $36K
Other Common Equity Adj -$987K $9.5M $10.3M $5.8M --
Common Equity -- -- -- -- --
Total Preferred Equity $51.4M $65.5M $3.2M -$3.6M --
Minority Interest, Total $2.1M -- -- -- --
Total Equity $525.4M $707.2M $731.5M $691.2M $661.8M
 
Total Liabilities and Equity $1.3B $1.4B $1.4B $1.3B $1.2B
Cash and Short Terms $66.5M $37M $25.1M $13.2M $11.3M
Total Debt $706.4M $700.3M $645.6M $532.2M $492.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5M $3.5M $4.7M $14.6M $13.3M
Depreciation & Amoritzation $16.7M $27.2M $35.4M $37.2M $35.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $25M $32.4M $43.8M $40.1M $29.5M
 
Capital Expenditures $16.5M $6.1M $20.1M $12.8M $5.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$272.9M -$295M -$85.5M -$3.8M $63.3M
 
Dividends Paid (Ex Special Dividend) $21M $29.2M $37M $45.1M $44.3M
Special Dividend Paid
Long-Term Debt Issued $178.4M $67.9M $9.9M $200K $3.4M
Long-Term Debt Repaid -$35.7M -$23.9M -$51.7M -$53.1M -$50.5M
Repurchase of Common Stock $684K $29M $8.6M $1.2M $6.6M
Other Financing Activities -$7.9M -$9.5M -$14.7M -$955K -$154K
Cash From Financing $243.4M $270.1M $86.1M -$78.9M -$93.2M
 
Beginning Cash (CF) $9.2M $16.7M $61.1M $18.6M $18.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.5M $7.5M $44.4M -$42.6M -$296K
Ending Cash (CF) $4.7M $24.2M $105.6M -$24M $18M
 
Levered Free Cash Flow $8.5M $26.3M $23.7M $27.3M $24.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5M $1.8M $3.1M $6K $2.1M
Depreciation & Amoritzation $6.9M $9.1M $9.2M $8.8M $8.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.4M $3.7M $80K -$1.4M -$12M
 
Capital Expenditures $950K $6M $4.3M $1.6M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$64.6M -$43.5M -$4.2M -$1.6M $19M
 
Dividends Paid (Ex Special Dividend) $7.3M $9.6M $12.3M $11M $11.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30.8M -- -- -- --
Long-Term Debt Repaid -$12.2M -$22.3M -$9.7M -$18.8M --
Repurchase of Common Stock $248K $419K $16K $3.7M $13K
Other Financing Activities -$1.7M -$5.2M -$204K -$29K --
Cash From Financing $60.9M $28.3M -$19M -$33.5M -$26.1M
 
Beginning Cash (CF) $66.5M $37M $25.1M $13.2M $11.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$298K -$11.4M -$23.1M -$36.5M -$19.2M
Ending Cash (CF) $66.2M $25.6M $2M -$23.3M -$7.9M
 
Levered Free Cash Flow $2.4M -$2.2M -$4.2M -$3M -$13.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.6M $5.6M $13.9M $14.6M $9.9M
Depreciation & Amoritzation $23.9M $33.8M $36.9M $36.2M $33.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $33.8M $35.1M $43.4M $35.4M $8M
 
Capital Expenditures $9.2M $18.8M $14M $6.8M $7.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$346.8M -$224.1M -$7.9M $57.4M $79.7M
 
Dividends Paid (Ex Special Dividend) $27M $34.6M $44.3M $44.4M $44.3M
Special Dividend Paid
Long-Term Debt Issued $179.3M $37.2M -- -- --
Long-Term Debt Repaid -$36.4M -$43.4M -$56M -$54.2M --
Repurchase of Common Stock $29M $8.2M $1.6M $6.6M $30K
Other Financing Activities -$10.5M -$14.8M -$3.3M -$333K --
Cash From Financing $373.1M $159.5M -$47.4M -$104.6M -$89.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $60M -$29.5M -$11.9M -$11.9M -$1.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $24.6M $16.3M $29.3M $28.6M $660K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5M $3.6M $12.7M $12.8M $9.3M
Depreciation & Amoritzation $19.3M $25.9M $27.4M $26.4M $25.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $20.4M $23.1M $22.7M $18M -$3.6M
 
Capital Expenditures $3.4M $16.1M $10M $4M $6.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$149.5M -$78.6M -$1.1M $60M $76.4M
 
Dividends Paid (Ex Special Dividend) $21.3M $26.7M $34M $33.3M $33.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $40.7M $9.9M -- -- $10.6M
Long-Term Debt Repaid -$18.8M -$38.3M -$42.7M -$43.8M -$42M
Repurchase of Common Stock $29M $8.2M $1.2M $6.6M $31K
Other Financing Activities -$6.9M -$12.2M -$703K -$81K -$77K
Cash From Financing $186.4M $75.9M -$57.6M -$83.4M -$79.7M
 
Beginning Cash (CF) $206.2M $134.8M $112M $114.5M $84.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $57.3M $20.3M -$36.1M -$5.4M -$7M
Ending Cash (CF) $263.4M $155.1M $76M $109.2M $77.7M
 
Levered Free Cash Flow $17M $7M $12.7M $14M -$9.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock