Financhill
Buy
72

KYMR Quote, Financials, Valuation and Earnings

Last price:
$66.69
Seasonality move :
7.7%
Day range:
$64.84 - $67.00
52-week range:
$19.45 - $68.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
124.87x
P/B ratio:
5.07x
Volume:
392.7K
Avg. volume:
677.1K
1-year change:
51.13%
Market cap:
$4.8B
Revenue:
$47.1M
EPS (TTM):
-$3.60
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $34M $72.8M $46.8M $78.6M $47.1M
Revenue Growth (YoY) 1059.99% 114% -35.71% 67.84% -40.11%
 
Cost of Revenues -- $2.4M $3M $3.6M $7.4M
Gross Profit -- $70.4M $43.8M $75M $39.7M
Gross Profit Margin -- 96.71% 93.64% 95.46% 84.34%
 
R&D Expenses $60.3M $134.6M $161.3M $185.5M $232.9M
Selling, General & Admin $18.2M $36.3M $43.8M $55M $63.5M
Other Inc / (Exp) -- -- -- -- -$4.9M
Operating Expenses $46.3M $171M $205.1M $240.6M $296.4M
Operating Income -$46.3M -$100.5M -$161.3M -$165.5M -$256.7M
 
Net Interest Expenses $115K $175K $176K $196K $249K
EBT. Incl. Unusual Items -$45.6M -$100.2M -$154.8M -$147M -$223.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$45.6M -$100.2M -$154.8M -$147M -$223.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.6M -$100.2M -$154.8M -$147M -$223.9M
 
Basic EPS (Cont. Ops) -$3.15 -$2.09 -$2.87 -$2.52 -$2.98
Diluted EPS (Cont. Ops) -$3.15 -$2.09 -$2.87 -$2.52 -$2.98
Weighted Average Basic Share $17.3M $48M $53.9M $58.4M $75M
Weighted Average Diluted Share $17.3M $48M $53.9M $58.4M $75M
 
EBITDA -$44.5M -$98.1M -$158.3M -$162M -$249.3M
EBIT -$46.3M -$100.5M -$161.3M -$165.5M -$256.7M
 
Revenue (Reported) $34M $72.8M $46.8M $78.6M $47.1M
Operating Income (Reported) -$46.3M -$100.5M -$161.3M -$165.5M -$256.7M
Operating Income (Adjusted) -$46.3M -$100.5M -$161.3M -$165.5M -$256.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.3M $9.6M $4.7M $3.7M $2.8M
Revenue Growth (YoY) 39.93% -53.03% -50.5% -20.88% -26.12%
 
Cost of Revenues -- $800K $900K $2M $2.1M
Gross Profit -- $8.8M $3.8M $1.7M $615K
Gross Profit Margin -- 91.62% 80.97% 46.54% 22.25%
 
R&D Expenses $37.6M $43.1M $47.2M $58.4M $71.9M
Selling, General & Admin $10.7M $10.6M $14.1M $15.5M $17.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $28.6M $53.6M $61.3M $73.9M $89.3M
Operating Income -$28.6M -$44.9M -$57.5M -$72.1M -$88.7M
 
Net Interest Expenses $70K $36K $41K $60K $98K
EBT. Incl. Unusual Items -$28.6M -$43M -$52.9M -$62.5M -$82.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$28.6M -$43M -$52.9M -$62.5M -$82.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.6M -$43M -$52.9M -$62.5M -$82.2M
 
Basic EPS (Cont. Ops) -$0.56 -$0.79 -$0.90 -$0.82 -$0.94
Diluted EPS (Cont. Ops) -$0.56 -$0.79 -$0.90 -$0.82 -$0.94
Weighted Average Basic Share $50.7M $54.5M $58.4M $76.1M $87.3M
Weighted Average Diluted Share $50.7M $54.5M $58.4M $76.1M $87.3M
 
EBITDA -$27.9M -$44.1M -$56.6M -$70.1M -$86.5M
EBIT -$28.6M -$44.9M -$57.5M -$72.1M -$88.7M
 
Revenue (Reported) $20.3M $9.6M $4.7M $3.7M $2.8M
Operating Income (Reported) -$28.6M -$44.9M -$57.5M -$72.1M -$88.7M
Operating Income (Adjusted) -$28.6M -$44.9M -$57.5M -$72.1M -$88.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $70.3M $46M $46.8M $87.6M $43.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.9M $3.5M $6.3M $8.3M
Gross Profit -- $43.1M $43.3M $81.3M $35.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $117.6M $155.8M $175.7M $215.1M $296.3M
Selling, General & Admin $29.8M $43.9M $52.5M $61.4M $67.6M
Other Inc / (Exp) -- -- -- -$4.9M --
Operating Expenses $79.3M $199.7M $228.2M $276.6M $363.9M
Operating Income -$79.3M -$156.6M -$184.8M -$195.3M -$328.4M
 
Net Interest Expenses $149K $168K $202K $242K $337K
EBT. Incl. Unusual Items -$79M -$153.8M -$167.5M -$167.5M -$295.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$60.9M -$153.8M -$167.5M -$167.5M -$295.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$79M -$153.8M -$167.5M -$167.5M -$295.1M
 
Basic EPS (Cont. Ops) -$1.69 -$2.94 -$2.88 -$2.33 -$3.60
Diluted EPS (Cont. Ops) -$1.69 -$2.94 -$2.88 -$2.33 -$3.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$77.1M -$153.7M -$181.3M -$189M -$320.2M
EBIT -$79.3M -$156.6M -$184.8M -$195.3M -$328.4M
 
Revenue (Reported) $70.3M $46M $46.8M $87.6M $43.7M
Operating Income (Reported) -$79.3M -$156.6M -$184.8M -$195.3M -$328.4M
Operating Income (Adjusted) -$79.3M -$156.6M -$184.8M -$195.3M -$328.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $57.6M $30.7M $30.7M $39.7M $36.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.2M $2.7M $5.4M $6.3M
Gross Profit -- $28.5M $28M $34.3M $30.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $97.8M $118.9M $133.4M $163M $226.5M
Selling, General & Admin $24.6M $32.2M $40.8M $47.2M $51.3M
Other Inc / (Exp) -- -- -- -$4.9M --
Operating Expenses $66.5M $151.1M $174.2M $210.2M $277.7M
Operating Income -$66.5M -$122.6M -$146.2M -$176M -$247.6M
 
Net Interest Expenses $122K $118K $144K $190K $278K
EBT. Incl. Unusual Items -$66.3M -$119.9M -$132.6M -$153.1M -$224.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$66.3M -$119.9M -$132.6M -$153.1M -$224.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$66.3M -$119.9M -$132.6M -$153.1M -$224.4M
 
Basic EPS (Cont. Ops) -$1.40 -$2.28 -$2.27 -$2.08 -$2.71
Diluted EPS (Cont. Ops) -$1.40 -$2.28 -$2.27 -$2.08 -$2.71
Weighted Average Basic Share $140.5M $158M $174.9M $220M $247.9M
Weighted Average Diluted Share $140.5M $158M $174.9M $220M $247.9M
 
EBITDA -$64.8M -$120.4M -$143.5M -$170.6M -$241.4M
EBIT -$66.5M -$122.6M -$146.2M -$176M -$247.6M
 
Revenue (Reported) $57.6M $30.7M $30.7M $39.7M $36.3M
Operating Income (Reported) -$66.5M -$122.6M -$146.2M -$176M -$247.6M
Operating Income (Adjusted) -$66.5M -$122.6M -$146.2M -$176M -$247.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $296.2M $442.4M $407.2M $374.9M $488.7M
Short Term Investments $265.2M $394.4M $338.8M $264.9M $368.5M
Accounts Receivable, Net $1.4M $135K $2.5M $18.8M $947K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.7M $8.7M $9.7M $11.7M $20.6M
Total Current Assets $302.3M $451.3M $419.4M $405.3M $510.3M
 
Property Plant And Equipment $20.7M $21.3M $22.2M $101.1M $97.9M
Long-Term Investments $164.1M $131.3M $158.5M $67.2M $368M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.6M $8.1M $9.1M $7.9M $7.7M
Total Assets $487.2M $605.9M $603.1M $575.8M $978M
 
Accounts Payable $4.4M $4M $4.3M $7.1M $6M
Accrued Expenses $10.3M $23M $27.5M $33.9M $34.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.3M $3.6M $3.9M $6.3M $13.1M
Other Current Liabilities $106K $228K $303K $524K $223K
Total Current Liabilities $110.6M $92.5M $71.3M $85.7M $67.8M
 
Long-Term Debt $14.7M $14.4M $13.4M $78.3M $74.6M
Capital Leases -- -- -- -- --
Total Liabilities $203.3M $146.3M $113M $180.8M $142.4M
 
Common Stock $4K $5K $6K $6K $7K
Other Common Equity Adj -$128K -$660K -$4.9M -$552K -$1.5M
Common Equity $283.9M $459.6M $490.2M $395M $835.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $283.9M $459.6M $490.2M $395M $835.6M
 
Total Liabilities and Equity $487.2M $605.9M $603.1M $575.8M $978M
Cash and Short Terms $296.2M $442.4M $407.2M $374.9M $488.7M
Total Debt $18M $15.5M $14.8M $79.6M $76.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $536.4M $481.9M $357.8M $550M $505.7M
Short Term Investments $379.6M $326.3M $276.8M $439.3M --
Accounts Receivable, Net $1.6M $2.9M $3.8M $1.3M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.8M $9.2M $14.1M $17.4M --
Total Current Assets $543.7M $494M $375.7M $568.7M $528.3M
 
Property Plant And Equipment $21.7M $21.6M $91.1M $99.3M $88.1M
Long-Term Investments $76.3M $119.8M $82.8M $366.8M $478.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.3M $9.1M $8.6M $5.8M --
Total Assets $642.5M $638.5M $552.4M $1B $1.1B
 
Accounts Payable $5M $6.3M $5M $6.5M $5.5M
Accrued Expenses $19.2M $24.7M $26.4M $26.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.6M $3.6M $3.6M $12.9M --
Other Current Liabilities $375K $710K $858K $633K --
Total Current Liabilities $94.5M $91.1M $63.2M $66.5M $71.6M
 
Long-Term Debt $14.8M $13.1M $77.2M $75.4M $70.3M
Capital Leases -- -- -- -- --
Total Liabilities $159.3M $125.6M $156.8M $141.9M $155.8M
 
Common Stock $5K $6K $6K $7K $7K
Other Common Equity Adj -$146K -$5.9M -$2.5M $1.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $483.1M $512.9M $395.5M $892.9M $946.3M
 
Total Liabilities and Equity $642.5M $638.5M $552.4M $1B $1.1B
Cash and Short Terms $536.4M $481.9M $357.8M $550M $505.7M
Total Debt $18.4M $14.2M $78.3M $76.7M $72.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$45.6M -$100.2M -$154.8M -$147M -$223.9M
Depreciation & Amoritzation $1.8M $2.4M $3M $3.6M $7.4M
Stock-Based Compensation $5.2M $25M $35.5M $43.1M $55M
Change in Accounts Receivable -$1.4M $1.3M -$2.4M -$16.2M $17.8M
Change in Inventories -- -- -- -- --
Cash From Operations $88.1M -$128.9M -$153.1M -$102.8M -$194.5M
 
Capital Expenditures $9.1M $1.6M $2.8M $34.5M $12.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$422.6M -$99.8M $20.5M $139.9M -$404.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$554K -$849K -$1.1M -$76K -$1.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$397K -- -- --
Cash From Financing $289.3M $250.3M $153M $4.2M $608.9M
 
Beginning Cash (CF) $31M $48M $68.4M $110M $120.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$45.2M $21.5M $20.4M $41.3M $10.3M
Ending Cash (CF) -$14.2M $69.5M $88.8M $151.2M $130.5M
 
Levered Free Cash Flow $79M -$130.5M -$155.9M -$137.3M -$207.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$28.6M -$43M -$52.9M -$62.5M -$82.2M
Depreciation & Amoritzation $671K $767K $895K $2M $2.1M
Stock-Based Compensation $7.4M $9.1M $11.7M $14.9M $15.8M
Change in Accounts Receivable -$669K -$513K $344K $386K $40M
Change in Inventories -- -- -- -- --
Cash From Operations -$37.3M -$34.3M -$31.6M -$50.2M -$27.1M
 
Capital Expenditures $306K $1.2M $8.1M -$189K $181K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$136.9M -$37.5M $60.5M -$157.7M -$235.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$352K -$292K -$340K -$641K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $246M $150.5M -$206K $250.9M $39.5M
 
Beginning Cash (CF) $156.8M $155.7M $81.1M $110.7M $112.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $71.9M $78.7M $28.7M $43M -$222.9M
Ending Cash (CF) $228.7M $234.4M $109.7M $153.8M -$110M
 
Levered Free Cash Flow -$37.6M -$35.5M -$39.7M -$50M -$27.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$60.9M -$153.8M -$167.5M -$167.5M -$295.1M
Depreciation & Amoritzation $2.2M $2.8M $3.5M $6.3M $8.3M
Stock-Based Compensation $18.1M $35.2M $41.1M $52.1M $59.3M
Change in Accounts Receivable -$996K -$1.3M -$895K $2.5M $1.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$110.7M -$151.9M -$150.4M -$124.7M -$227.9M
 
Capital Expenditures $2.5M $3M $23.2M $23.5M $2.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35.8M $2.2M $71.3M -$453.7M -$58.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$845K -$981K -$1.3M -$358K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $248.5M $153.1M $4.2M $608M $288.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $102M $3.4M -$74.9M $29.7M $2.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$113.2M -$154.9M -$173.6M -$148.2M -$230.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$66.3M -$119.9M -$132.6M -$153.1M -$224.4M
Depreciation & Amoritzation $1.7M $2.2M $2.7M $5.4M $6.3M
Stock-Based Compensation $16.3M $26.6M $32.2M $41.2M $45.5M
Change in Accounts Receivable -$140K -$2.7M -$1.2M $17.4M $947K
Change in Inventories -- -- -- -- --
Cash From Operations -$90.6M -$113.5M -$110.9M -$132.7M -$166.1M
 
Capital Expenditures $1.1M $2.5M $22.9M $11.9M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.8M $70.2M $120.9M -$472.6M -$126.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$693K -$825K -$1M -$1.3M -$659K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$397K -- -- -- --
Cash From Financing $248.2M $151M $2.3M $606.1M $285.5M
 
Beginning Cash (CF) $294.8M $266.3M $183.6M $271.8M $538.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $125.8M $107.7M $12.3M $724K -$7.3M
Ending Cash (CF) $420.6M $374M $195.9M $272.6M $531.4M
 
Levered Free Cash Flow -$91.7M -$116M -$133.7M -$144.6M -$167.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock