Financhill
Sell
21

KPLT Quote, Financials, Valuation and Earnings

Last price:
$6.31
Seasonality move :
10.45%
Day range:
$6.25 - $6.57
52-week range:
$5.08 - $24.34
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.11x
P/B ratio:
--
Volume:
39.4K
Avg. volume:
115.8K
1-year change:
-8.67%
Market cap:
$29.1M
Revenue:
$247.2M
EPS (TTM):
-$5.92
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $303.1M $209.5M $221.6M $247.2M
Revenue Growth (YoY) 169.06% 22.62% -30.89% 5.77% 11.56%
 
Cost of Revenues -- $214.1M $154.5M $157.9M $176.5M
Gross Profit -- $89M $55M $63.7M $70.7M
Gross Profit Margin 32.28% 29.36% 26.24% 28.76% 28.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $795.7K -- -- -- --
Other Inc / (Exp) -$16.4M $8.3M $6.1M -$8.6M -$3.6M
Operating Expenses $795.7K $87.3M $65.5M $53.5M $50.2M
Operating Income -$795.7K $1.7M -$10.5M $10.2M $20.5M
 
Net Interest Expenses -- $16.5M $19.3M $17.8M $18.9M
EBT. Incl. Unusual Items -$31.7M $21.7M -$40.5M -$36.5M -$25.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $196K $539K -$50K $165K $143K
Net Income to Company -$31.9M $21.2M -$40.5M -$36.7M -$25.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.9M $21.2M -$40.5M -$36.7M -$25.9M
 
Basic EPS (Cont. Ops) -$25.01 $7.74 -$10.30 -$8.97 -$5.96
Diluted EPS (Cont. Ops) -$25.01 $6.58 -$10.30 -$8.97 -$5.96
Weighted Average Basic Share $1.3M $2.7M $3.9M $4.1M $4.3M
Weighted Average Diluted Share $1.3M $3.2M $3.9M $4.1M $4.3M
 
EBITDA -$795.7K $145.7M $106.7M $137.1M $161.5M
EBIT -$795.7K $1.7M -$10.5M $10.2M $20.5M
 
Revenue (Reported) -- $303.1M $209.5M $221.6M $247.2M
Operating Income (Reported) -$795.7K $1.7M -$10.5M $10.2M $20.5M
Operating Income (Adjusted) -$795.7K $1.7M -$10.5M $10.2M $20.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $71.7M $50.3M $54.8M $60.3M $74M
Revenue Growth (YoY) 0.73% -29.8% 8.88% 10.03% 22.78%
 
Cost of Revenues $53.4M $34M $38.7M $43.3M $53.2M
Gross Profit $18.4M $16.4M $16.1M $17M $20.9M
Gross Profit Margin 25.6% 32.5% 29.41% 28.19% 28.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $15.4M $381K $382K $75K --
Operating Expenses $21M $16.6M $11.7M $16M $11.8M
Operating Income -$2.6M -$228K $4.5M $1M $9M
 
Net Interest Expenses $4.2M $5.1M $4.3M $4.8M $5.9M
EBT. Incl. Unusual Items $14.5M -$9.1M -$4M -$8.8M -$5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $808K $73K $19K $47K -$50K
Net Income to Company $13.7M -$9.2M -$4.1M -$8.9M -$4.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.7M -$9.2M -$4.1M -$8.9M -$4.9M
 
Basic EPS (Cont. Ops) $3.54 -$2.34 -$0.98 -$2.05 -$0.94
Diluted EPS (Cont. Ops) $3.25 -$2.34 -$0.98 -$2.05 -$0.94
Weighted Average Basic Share $3.9M $3.9M $4.1M $4.3M $5.3M
Weighted Average Diluted Share $4.2M $3.9M $4.1M $4.3M $5.3M
 
EBITDA $33.2M $26.5M $36M $35.4M $50.3M
EBIT -$2.6M -$228K $4.5M $1M $9M
 
Revenue (Reported) $71.7M $50.3M $54.8M $60.3M $74M
Operating Income (Reported) -$2.6M -$228K $4.5M $1M $9M
Operating Income (Adjusted) -$2.6M -$228K $4.5M $1M $9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $149.2M $236.6M $212.9M $240.9M $280.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $109.3M $172.8M $150.5M $175.5M $206.1M
Gross Profit $39.9M $63.8M $62.4M $65.5M $74.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $542.8K -- -- -- --
Other Inc / (Exp) -$1.4M $8.8M -$1.3M -$6.9M --
Operating Expenses $52M $70.7M $56.8M $52.6M $50.6M
Operating Income -$12.1M -$6.9M $5.6M $12.8M $24.1M
 
Net Interest Expenses $8.3M $17.8M $21.9M $18.3M $21.3M
EBT. Incl. Unusual Items -$27.4M -$18.2M -$36.6M -$34.7M -$28M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M -$93K -$169K $225K $70K
Net Income to Company -$18.5M -$18.1M -$36.9M -$31M -$28M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.4M -$18.1M -$36.5M -$34.9M -$28M
 
Basic EPS (Cont. Ops) -$25.89 -$4.60 -$72.82 -$8.24 -$5.92
Diluted EPS (Cont. Ops) -$26.17 -$4.77 -$72.82 -$8.24 -$5.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $60.8M $117.5M $126M $152.2M $185.5M
EBIT -$12.1M -$6.9M $5.6M $12.8M $24.1M
 
Revenue (Reported) $149.2M $236.6M $212.9M $240.9M $280.8M
Operating Income (Reported) -$12.1M -$6.9M $5.6M $12.8M $24.1M
Operating Income (Adjusted) -$12.1M -$6.9M $5.6M $12.8M $24.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $149.2M $163.3M $164M $184.2M $217.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $109.3M $119.5M $116.4M $129.8M $158.2M
Gross Profit $39.9M $43.8M $47.6M $54.5M $59.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $332K -- -- -- --
Other Inc / (Exp) $5.3M $5.8M -$1.6M $22K -$36K
Operating Expenses $51.8M $49.6M $40.3M $40.7M $38.6M
Operating Income -$11.9M -$5.7M $7.3M $13.8M $21M
 
Net Interest Expenses $8.3M $13.8M $13.6M $14M $16.4M
EBT. Incl. Unusual Items $4.8M -$25.4M -$22M -$16.2M -$18.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M $173K $53K $113K $40K
Net Income to Company $13.7M -$25.6M -$22M -$16.3M -$18.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.8M -$25.6M -$22M -$16.3M -$18.5M
 
Basic EPS (Cont. Ops) -$0.61 -$6.52 -$69.16 -$3.79 -$3.80
Diluted EPS (Cont. Ops) -$0.90 -$6.52 -$69.16 -$3.79 -$3.80
Weighted Average Basic Share $7M $11.8M $8.4M $12.9M $14.7M
Weighted Average Diluted Share $7.4M $11.8M $8.4M $12.9M $14.7M
 
EBITDA $61M $83.6M $99.9M $117M $143.7M
EBIT -$11.9M -$5.7M $7.3M $13.8M $21M
 
Revenue (Reported) $149.2M $163.3M $164M $184.2M $217.9M
Operating Income (Reported) -$11.9M -$5.7M $7.3M $13.8M $21M
Operating Income (Adjusted) -$11.9M -$5.7M $7.3M $13.8M $21M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1M $96.4M $69.8M $28.8M $16.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6M $2M -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $10.3K -- -- -- --
Other Current Assets $66.7M $66M $56.9M $63.8M $73.8M
Total Current Assets $1.1M $164.4M $126.8M $97.6M $90.4M
 
Property Plant And Equipment -- $576K $1.3M $1.2M $636K
Long-Term Investments $251.2M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $188K $1.1M $1.8M $1.9M $2.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $252.4M $166.2M $130.1M $100.9M $93.2M
 
Accounts Payable -- $2M $1.3M $903K $1.5M
Accrued Expenses $2.3M $2M $2.4M $13.9M $4.3M
Current Portion Of Long-Term Debt -- -- $25M -- $112.6M
Current Portion Of Capital Lease Obligations -- $2.7M $3.7M $3.9M $2.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $170.9K $16.1M $50.1M $42.3M $138.7M
 
Long-Term Debt -- $100.2M $77.4M $81.1M $444K
Capital Leases -- -- -- -- --
Total Liabilities $54.3M $125.4M $132.1M $128.9M $140M
 
Common Stock $193.1M $10K -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $198.1M $40.8M -$2.1M -$28M -$46.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $198.1M $40.8M -$2.1M -$28M -$46.8M
 
Total Liabilities and Equity $252.4M $166.2M $130.1M $100.9M $93.2M
Cash and Short Terms $1M $96.4M $69.8M $28.8M $16.6M
Total Debt -- $100.2M $102.4M $81.1M $444K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $102.9M $81.6M $38.9M $30.3M $9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9M -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $5.1M $4.6M -- -- --
Other Current Assets $65.1M $42.2M $60.4M $59.3M --
Total Current Assets $175.1M $128.4M $99.2M $89.5M $83.1M
 
Property Plant And Equipment $499K $1.5M $925K $632K $537K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $753K $1.9M $2.1M -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $176.4M $131.9M $102.3M $92M $85.9M
 
Accounts Payable $2.4M $2.9M $735K $912K --
Accrued Expenses $2.5M $2.6M $1.9M $7.8M --
Current Portion Of Long-Term Debt -- -- -- $95.9M --
Current Portion Of Capital Lease Obligations $2.3M $2.5M $4.3M $2.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.4M $16.8M $18.9M $131M $143.8M
 
Long-Term Debt $105.9M $93.6M $85.2M $416K $405K
Capital Leases -- -- -- -- --
Total Liabilities $143.3M $111.9M $104.2M $132.2M $144.3M
 
Common Stock $10K $10K -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33.1M $19.9M -$1.9M -$40.3M -$58.4M
 
Total Liabilities and Equity $176.4M $131.9M $102.3M $92M $85.9M
Cash and Short Terms $102.9M $81.6M $38.9M $30.3M $9M
Total Debt $105.9M $93.6M $85.2M $96.3M $405K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$31.9M $21.2M -$40.5M -$36.7M -$25.9M
Depreciation & Amoritzation $111.4M $144M $117.2M $126.9M $141M
Stock-Based Compensation $351K $13M $6.4M $7M $5.8M
Change in Accounts Receivable -$16.8M -$28.7M -- -$5M $5M
Change in Inventories -- -- -- -- --
Cash From Operations -$986K $2.2M -$20.8M -$17.4M -$32.6M
 
Capital Expenditures -- $1.4M $1.5M $974K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $451.8K -$1.4M -$1.5M -$974K -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $89M $7M $18.5M $14.3M $34.4M
Long-Term Debt Repaid -$28.3M -$20.5M -$22.5M -$36.6M -$12.4M
Repurchase of Common Stock -- -- $344K $355K $613K
Other Financing Activities -$932K $38.9M -- -$34K --
Cash From Financing -- $26.1M -$4.2M -$22.6M $21.6M
 
Beginning Cash (CF) $1M $96.4M $69.8M $28.8M $16.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$534.2K $26.8M -$26.6M -$41M -$12.3M
Ending Cash (CF) $509.7K $123.3M $43.3M -$12.2M $4.3M
 
Levered Free Cash Flow -$986K $730K -$22.4M -$18.4M -$33.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13.7M -$9.2M -$4.1M -$8.9M -$4.9M
Depreciation & Amoritzation $35.8M $26.7M $31.5M $34.4M $41.3M
Stock-Based Compensation $3.1M $1.8M $1.4M $1.5M $801K
Change in Accounts Receivable -$5.6M -- -- $5M --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.4M $223K $831K -$5.4M $4M
 
Capital Expenditures $330K $369K $244K $319K $301K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$330K -$369K -$244K -$319K -$301K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.5M $1.5M --
Long-Term Debt Repaid -$4.9M -$5.5M -$4.7M -$3.9M --
Repurchase of Common Stock -- $49K $71K $105K $170K
Other Financing Activities -- -- -$12K -- --
Cash From Financing -$4.8M -$5.5M -$3.3M -$2.3M -$3.7M
 
Beginning Cash (CF) $102.9M $81.6M $38.9M $30.3M $9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.5M -$5.7M -$2.7M -$8.1M -$34K
Ending Cash (CF) $93.5M $75.9M $36.2M $22.2M $8.9M
 
Levered Free Cash Flow -$4.7M -$146K $587K -$5.7M $3.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$18.5M -$18.1M -$36.9M -$31M -$28M
Depreciation & Amoritzation -- $124.4M $120.4M $137.5M $160.3M
Stock-Based Compensation $12.9M $4.9M $7.4M $5.8M $4.1M
Change in Accounts Receivable -- -$9.5M -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.6M -$2.1M -$27M -$13.8M -$27.7M
 
Capital Expenditures $951K $1.9M $901K $867K $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$905.1K -$1.9M -$901K -$867K -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $11.2M $19.5M $19.5M --
Long-Term Debt Repaid -- -$29.2M -$33.9M -$13M --
Repurchase of Common Stock -- $293K $369K $599K $582K
Other Financing Activities -- -- -- -- --
Cash From Financing $31.6M -$17.4M -$14.8M $6.1M $8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.2M -$21.4M -$42.7M -$8.6M -$21.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.6M -$4M -$27.9M -$14.6M -$29.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13.7M -$25.6M -$22M -$16.3M -$18.5M
Depreciation & Amoritzation $109M $89.4M $92.6M $103.3M $122.6M
Stock-Based Compensation $12.9M $4.8M $5.7M $4.4M $2.7M
Change in Accounts Receivable -$19.1M -- -- $5M --
Change in Inventories -- -- -- -- --
Cash From Operations $2.7M -$1.5M -$7.7M -$4.1M $796K
 
Capital Expenditures $951K $1.4M $763K $656K $961K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$951K -$1.4M -$763K -$656K -$961K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.8M $9.9M $10.9M $16.1M $5.1M
Long-Term Debt Repaid -$12.9M -$21.7M -$33.1M -$9.5M -$10.1M
Repurchase of Common Stock -- $293K $318K $562K $531K
Other Financing Activities $38M -- -$34K -- --
Cash From Financing $31.6M -$12M -$22.5M $6.2M -$7.4M
 
Beginning Cash (CF) $216.1M $255M $125.4M $106.2M $32.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.3M -$14.9M -$31M $1.5M -$7.6M
Ending Cash (CF) $249.5M $240.2M $94.4M $107.7M $24.7M
 
Levered Free Cash Flow $1.8M -$2.9M -$8.5M -$4.7M -$165K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
67
GPCR alert for Dec 9

Structure Therapeutics, Inc. [GPCR] is down 4.73% over the past day.

Buy
62
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is up 7.57% over the past day.

Buy
90
KYMR alert for Dec 9

Kymera Therapeutics, Inc. [KYMR] is down 7.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock