Financhill
Sell
24

KPLT Quote, Financials, Valuation and Earnings

Last price:
$6.45
Seasonality move :
10.45%
Day range:
$6.28 - $6.85
52-week range:
$5.50 - $24.34
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.11x
P/B ratio:
--
Volume:
112.4K
Avg. volume:
791K
1-year change:
-4.51%
Market cap:
$30M
Revenue:
$247.2M
EPS (TTM):
-$5.92
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $303.1M $209.5M $221.6M $247.2M
Revenue Growth (YoY) 169.06% 22.62% -30.89% 5.77% 11.56%
 
Cost of Revenues -- $214.1M $154.5M $157.9M $176.5M
Gross Profit -- $89M $55M $63.7M $70.7M
Gross Profit Margin 32.28% 29.36% 26.24% 28.76% 28.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $795.7K -- -- -- --
Other Inc / (Exp) -$16.4M $8.3M $6.1M -$8.6M -$3.6M
Operating Expenses $795.7K $87.3M $65.5M $53.5M $50.2M
Operating Income -$795.7K $1.7M -$10.5M $10.2M $20.5M
 
Net Interest Expenses -- $16.5M $19.3M $17.8M $18.9M
EBT. Incl. Unusual Items -$31.7M $21.7M -$40.5M -$36.5M -$25.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $196K $539K -$50K $165K $143K
Net Income to Company -$31.9M $21.2M -$40.5M -$36.7M -$25.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.9M $21.2M -$40.5M -$36.7M -$25.9M
 
Basic EPS (Cont. Ops) -$25.01 $7.74 -$10.30 -$8.97 -$5.96
Diluted EPS (Cont. Ops) -$25.01 $6.58 -$10.30 -$8.97 -$5.96
Weighted Average Basic Share $1.3M $2.7M $3.9M $4.1M $4.3M
Weighted Average Diluted Share $1.3M $3.2M $3.9M $4.1M $4.3M
 
EBITDA -$795.7K $145.7M $106.7M $137.1M $161.5M
EBIT -$795.7K $1.7M -$10.5M $10.2M $20.5M
 
Revenue (Reported) -- $303.1M $209.5M $221.6M $247.2M
Operating Income (Reported) -$795.7K $1.7M -$10.5M $10.2M $20.5M
Operating Income (Adjusted) -$795.7K $1.7M -$10.5M $10.2M $20.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $71.7M $50.3M $54.8M $60.3M $74M
Revenue Growth (YoY) 0.73% -29.8% 8.88% 10.03% 22.78%
 
Cost of Revenues $53.4M $34M $38.7M $43.3M $53.2M
Gross Profit $18.4M $16.4M $16.1M $17M $20.9M
Gross Profit Margin 25.6% 32.5% 29.41% 28.19% 28.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $15.4M $381K $382K $75K --
Operating Expenses $21M $16.6M $11.7M $16M $11.8M
Operating Income -$2.6M -$228K $4.5M $1M $9M
 
Net Interest Expenses $4.2M $5.1M $4.3M $4.8M $5.9M
EBT. Incl. Unusual Items $14.5M -$9.1M -$4M -$8.8M -$5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $808K $73K $19K $47K -$50K
Net Income to Company $13.7M -$9.2M -$4.1M -$8.9M -$4.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.7M -$9.2M -$4.1M -$8.9M -$4.9M
 
Basic EPS (Cont. Ops) $3.54 -$2.34 -$0.98 -$2.05 -$0.94
Diluted EPS (Cont. Ops) $3.25 -$2.34 -$0.98 -$2.05 -$0.94
Weighted Average Basic Share $3.9M $3.9M $4.1M $4.3M $5.3M
Weighted Average Diluted Share $4.2M $3.9M $4.1M $4.3M $5.3M
 
EBITDA $33.2M $26.5M $36M $35.4M $50.3M
EBIT -$2.6M -$228K $4.5M $1M $9M
 
Revenue (Reported) $71.7M $50.3M $54.8M $60.3M $74M
Operating Income (Reported) -$2.6M -$228K $4.5M $1M $9M
Operating Income (Adjusted) -$2.6M -$228K $4.5M $1M $9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $149.2M $236.6M $212.9M $240.9M $280.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $109.3M $172.8M $150.5M $175.5M $206.1M
Gross Profit $39.9M $63.8M $62.4M $65.5M $74.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $542.8K -- -- -- --
Other Inc / (Exp) -$1.4M $8.8M -$1.3M -$6.9M --
Operating Expenses $52M $70.7M $56.8M $52.6M $50.6M
Operating Income -$12.1M -$6.9M $5.6M $12.8M $24.1M
 
Net Interest Expenses $8.3M $17.8M $21.9M $18.3M $21.3M
EBT. Incl. Unusual Items -$27.4M -$18.2M -$36.6M -$34.7M -$28M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M -$93K -$169K $225K $70K
Net Income to Company -$18.5M -$18.1M -$36.9M -$31M -$28M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.4M -$18.1M -$36.5M -$34.9M -$28M
 
Basic EPS (Cont. Ops) -$25.89 -$4.60 -$72.82 -$8.24 -$5.92
Diluted EPS (Cont. Ops) -$26.17 -$4.77 -$72.82 -$8.24 -$5.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $60.8M $117.5M $126M $152.2M $185.5M
EBIT -$12.1M -$6.9M $5.6M $12.8M $24.1M
 
Revenue (Reported) $149.2M $236.6M $212.9M $240.9M $280.8M
Operating Income (Reported) -$12.1M -$6.9M $5.6M $12.8M $24.1M
Operating Income (Adjusted) -$12.1M -$6.9M $5.6M $12.8M $24.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $149.2M $163.3M $164M $184.2M $217.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $109.3M $119.5M $116.4M $129.8M $158.2M
Gross Profit $39.9M $43.8M $47.6M $54.5M $59.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $332K -- -- -- --
Other Inc / (Exp) $5.3M $5.8M -$1.6M $22K -$36K
Operating Expenses $51.8M $49.6M $40.3M $40.7M $38.6M
Operating Income -$11.9M -$5.7M $7.3M $13.8M $21M
 
Net Interest Expenses $8.3M $13.8M $13.6M $14M $16.4M
EBT. Incl. Unusual Items $4.8M -$25.4M -$22M -$16.2M -$18.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M $173K $53K $113K $40K
Net Income to Company $13.7M -$25.6M -$22M -$16.3M -$18.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.8M -$25.6M -$22M -$16.3M -$18.5M
 
Basic EPS (Cont. Ops) -$0.61 -$6.52 -$69.16 -$3.79 -$3.80
Diluted EPS (Cont. Ops) -$0.90 -$6.52 -$69.16 -$3.79 -$3.80
Weighted Average Basic Share $7M $11.8M $8.4M $12.9M $14.7M
Weighted Average Diluted Share $7.4M $11.8M $8.4M $12.9M $14.7M
 
EBITDA $61M $83.6M $99.9M $117M $143.7M
EBIT -$11.9M -$5.7M $7.3M $13.8M $21M
 
Revenue (Reported) $149.2M $163.3M $164M $184.2M $217.9M
Operating Income (Reported) -$11.9M -$5.7M $7.3M $13.8M $21M
Operating Income (Adjusted) -$11.9M -$5.7M $7.3M $13.8M $21M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1M $96.4M $69.8M $28.8M $16.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6M $2M -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $10.3K -- -- -- --
Other Current Assets $66.7M $66M $56.9M $63.8M $73.8M
Total Current Assets $1.1M $164.4M $126.8M $97.6M $90.4M
 
Property Plant And Equipment -- $576K $1.3M $1.2M $636K
Long-Term Investments $251.2M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $188K $1.1M $1.8M $1.9M $2.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $252.4M $166.2M $130.1M $100.9M $93.2M
 
Accounts Payable -- $2M $1.3M $903K $1.5M
Accrued Expenses $2.3M $2M $2.4M $13.9M $4.3M
Current Portion Of Long-Term Debt -- -- $25M -- $112.6M
Current Portion Of Capital Lease Obligations -- $2.7M $3.7M $3.9M $2.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $170.9K $16.1M $50.1M $42.3M $138.7M
 
Long-Term Debt -- $100.2M $77.4M $81.1M $444K
Capital Leases -- -- -- -- --
Total Liabilities $54.3M $125.4M $132.1M $128.9M $140M
 
Common Stock $193.1M $10K -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $198.1M $40.8M -$2.1M -$28M -$46.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $198.1M $40.8M -$2.1M -$28M -$46.8M
 
Total Liabilities and Equity $252.4M $166.2M $130.1M $100.9M $93.2M
Cash and Short Terms $1M $96.4M $69.8M $28.8M $16.6M
Total Debt -- $100.2M $102.4M $81.1M $444K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $102.9M $81.6M $38.9M $30.3M $9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9M -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $5.1M $4.6M -- -- --
Other Current Assets $65.1M $42.2M $60.4M $59.3M --
Total Current Assets $175.1M $128.4M $99.2M $89.5M $83.1M
 
Property Plant And Equipment $499K $1.5M $925K $632K $537K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $753K $1.9M $2.1M -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $176.4M $131.9M $102.3M $92M $85.9M
 
Accounts Payable $2.4M $2.9M $735K $912K --
Accrued Expenses $2.5M $2.6M $1.9M $7.8M --
Current Portion Of Long-Term Debt -- -- -- $95.9M --
Current Portion Of Capital Lease Obligations $2.3M $2.5M $4.3M $2.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.4M $16.8M $18.9M $131M $143.8M
 
Long-Term Debt $105.9M $93.6M $85.2M $416K $405K
Capital Leases -- -- -- -- --
Total Liabilities $143.3M $111.9M $104.2M $132.2M $144.3M
 
Common Stock $10K $10K -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33.1M $19.9M -$1.9M -$40.3M -$58.4M
 
Total Liabilities and Equity $176.4M $131.9M $102.3M $92M $85.9M
Cash and Short Terms $102.9M $81.6M $38.9M $30.3M $9M
Total Debt $105.9M $93.6M $85.2M $96.3M $405K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$31.9M $21.2M -$40.5M -$36.7M -$25.9M
Depreciation & Amoritzation $111.4M $144M $117.2M $126.9M $141M
Stock-Based Compensation $351K $13M $6.4M $7M $5.8M
Change in Accounts Receivable -$16.8M -$28.7M -- -$5M $5M
Change in Inventories -- -- -- -- --
Cash From Operations -$986K $2.2M -$20.8M -$17.4M -$32.6M
 
Capital Expenditures -- $1.4M $1.5M $974K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $451.8K -$1.4M -$1.5M -$974K -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $89M $7M $18.5M $14.3M $34.4M
Long-Term Debt Repaid -$28.3M -$20.5M -$22.5M -$36.6M -$12.4M
Repurchase of Common Stock -- -- $344K $355K $613K
Other Financing Activities -$932K $38.9M -- -$34K --
Cash From Financing -- $26.1M -$4.2M -$22.6M $21.6M
 
Beginning Cash (CF) $1M $96.4M $69.8M $28.8M $16.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$534.2K $26.8M -$26.6M -$41M -$12.3M
Ending Cash (CF) $509.7K $123.3M $43.3M -$12.2M $4.3M
 
Levered Free Cash Flow -$986K $730K -$22.4M -$18.4M -$33.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13.7M -$9.2M -$4.1M -$8.9M -$4.9M
Depreciation & Amoritzation $35.8M $26.7M $31.5M $34.4M $41.3M
Stock-Based Compensation $3.1M $1.8M $1.4M $1.5M $801K
Change in Accounts Receivable -$5.6M -- -- $5M --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.4M $223K $831K -$5.4M $4M
 
Capital Expenditures $330K $369K $244K $319K $301K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$330K -$369K -$244K -$319K -$301K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.5M $1.5M --
Long-Term Debt Repaid -$4.9M -$5.5M -$4.7M -$3.9M --
Repurchase of Common Stock -- $49K $71K $105K $170K
Other Financing Activities -- -- -$12K -- --
Cash From Financing -$4.8M -$5.5M -$3.3M -$2.3M -$3.7M
 
Beginning Cash (CF) $102.9M $81.6M $38.9M $30.3M $9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.5M -$5.7M -$2.7M -$8.1M -$34K
Ending Cash (CF) $93.5M $75.9M $36.2M $22.2M $8.9M
 
Levered Free Cash Flow -$4.7M -$146K $587K -$5.7M $3.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$18.5M -$18.1M -$36.9M -$31M -$28M
Depreciation & Amoritzation -- $124.4M $120.4M $137.5M $160.3M
Stock-Based Compensation $12.9M $4.9M $7.4M $5.8M $4.1M
Change in Accounts Receivable -- -$9.5M -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.6M -$2.1M -$27M -$13.8M -$27.7M
 
Capital Expenditures $951K $1.9M $901K $867K $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$905.1K -$1.9M -$901K -$867K -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $11.2M $19.5M $19.5M --
Long-Term Debt Repaid -- -$29.2M -$33.9M -$13M --
Repurchase of Common Stock -- $293K $369K $599K $582K
Other Financing Activities -- -- -- -- --
Cash From Financing $31.6M -$17.4M -$14.8M $6.1M $8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.2M -$21.4M -$42.7M -$8.6M -$21.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.6M -$4M -$27.9M -$14.6M -$29.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13.7M -$25.6M -$22M -$16.3M -$18.5M
Depreciation & Amoritzation $109M $89.4M $92.6M $103.3M $122.6M
Stock-Based Compensation $12.9M $4.8M $5.7M $4.4M $2.7M
Change in Accounts Receivable -$19.1M -- -- $5M --
Change in Inventories -- -- -- -- --
Cash From Operations $2.7M -$1.5M -$7.7M -$4.1M $796K
 
Capital Expenditures $951K $1.4M $763K $656K $961K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$951K -$1.4M -$763K -$656K -$961K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.8M $9.9M $10.9M $16.1M $5.1M
Long-Term Debt Repaid -$12.9M -$21.7M -$33.1M -$9.5M -$10.1M
Repurchase of Common Stock -- $293K $318K $562K $531K
Other Financing Activities $38M -- -$34K -- --
Cash From Financing $31.6M -$12M -$22.5M $6.2M -$7.4M
 
Beginning Cash (CF) $216.1M $255M $125.4M $106.2M $32.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.3M -$14.9M -$31M $1.5M -$7.6M
Ending Cash (CF) $249.5M $240.2M $94.4M $107.7M $24.7M
 
Levered Free Cash Flow $1.8M -$2.9M -$8.5M -$4.7M -$165K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
45
CTEV alert for Jan 2

Claritev Corp. [CTEV] is down 20.7% over the past day.

Sell
47
ASTS alert for Jan 2

AST Spacemobile, Inc. [ASTS] is up 14.94% over the past day.

Sell
45
BIDU alert for Jan 2

Baidu, Inc. [BIDU] is up 15.01% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock