Financhill
Buy
52

JYNT Quote, Financials, Valuation and Earnings

Last price:
$8.91
Seasonality move :
14.26%
Day range:
$8.66 - $8.99
52-week range:
$7.50 - $13.47
Dividend yield:
0%
P/E ratio:
77.54x
P/S ratio:
2.51x
P/B ratio:
5.86x
Volume:
32.2K
Avg. volume:
131.8K
1-year change:
-11.31%
Market cap:
$132.9M
Revenue:
$52.2M
EPS (TTM):
$0.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $58.7M $80.9M $101.3M $47M $52.2M
Revenue Growth (YoY) 21.12% 37.79% 25.22% -53.6% 11.04%
 
Cost of Revenues $9.2M $14.6M $15.8M $11.8M $12.9M
Gross Profit $49.4M $66.3M $85.4M $35.2M $39.3M
Gross Profit Margin 84.25% 81.94% 84.38% 74.97% 75.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $44M $60.9M $84.2M $98M $41.1M
Other Inc / (Exp) -$28.2K -$96.7K -$543.3K -$43.4K $265.7K
Operating Expenses $44M $60.3M $81.8M $34.1M $40.6M
Operating Income $5.5M $5.9M $3.6M $1.1M -$1.3M
 
Net Interest Expenses -- -- $133.1K $64.3K --
EBT. Incl. Unusual Items $5.4M $5.3M $695.2K $254K -$1.5M
Earnings of Discontinued Ops. -- -- -- $1M -$4.2M
Income Tax Expense -$7.8M -$1.3M $68.4K $11M $5.6K
Net Income to Company $13.2M $6.6M $626.7K -$9.8M -$10.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.2M $6.6M $626.7K -$10.8M -$1.6M
 
Basic EPS (Cont. Ops) $0.94 $0.46 $0.04 -$0.66 -$0.39
Diluted EPS (Cont. Ops) $0.90 $0.44 $0.04 -$0.66 -$0.39
Weighted Average Basic Share $14M $14.3M $14.5M $14.7M $14.9M
Weighted Average Diluted Share $14.6M $14.9M $14.9M $14.7M $14.9M
 
EBITDA $8.2M $12M $10.2M $2.4M $27.1K
EBIT $5.5M $5.9M $3.6M $1.1M -$1.3M
 
Revenue (Reported) $58.7M $80.9M $101.3M $47M $52.2M
Operating Income (Reported) $5.5M $5.9M $3.6M $1.1M -$1.3M
Operating Income (Adjusted) $5.5M $5.9M $3.6M $1.1M -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21M $26.4M $29.5M $12.7M $13.4M
Revenue Growth (YoY) 36.22% 26% 11.43% -57.07% 5.74%
 
Cost of Revenues $4M $4.1M $5M $3.2M $3.1M
Gross Profit $17M $22.3M $24.5M $9.5M $10.3M
Gross Profit Margin 81.12% 84.44% 83.19% 75.02% 76.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.7M $21.3M $24.5M $25.5M $10.1M
Other Inc / (Exp) -$12.6K -$289.6K -$911.2K -$3.7M --
Operating Expenses $15.7M $21.3M $24.5M $10M $9.8M
Operating Income $1.3M $1M $22.1K -$461.2K $516K
 
Net Interest Expenses -- $25.2K $6.2K -- --
EBT. Incl. Unusual Items $1.3M $707.1K -$904.3K -$409K $300.7K
Earnings of Discontinued Ops. -- -- -- -$2.8M $564.6K
Income Tax Expense -$614.4K -$24K -$188K $5.4K $10.3K
Net Income to Company $1.9M $731.1K -$716.3K -$6.5M $1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9M $731.1K -$716.3K -$414.4K $290.4K
 
Basic EPS (Cont. Ops) $0.13 $0.05 -$0.05 -$0.21 $0.06
Diluted EPS (Cont. Ops) $0.13 $0.05 -$0.05 -$0.21 $0.06
Weighted Average Basic Share $14.4M $14.5M $14.8M $15M $15.3M
Weighted Average Diluted Share $15M $14.8M $14.8M $15M $15.4M
 
EBITDA $3M $2.8M $2.4M -$115.4K $962.7K
EBIT $1.3M $1M $22.1K -$461.2K $516K
 
Revenue (Reported) $21M $26.4M $29.5M $12.7M $13.4M
Operating Income (Reported) $1.3M $1M $22.1K -$461.2K $516K
Operating Income (Adjusted) $1.3M $1M $22.1K -$461.2K $516K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $75.8M $96M $114.8M $50.2M $54.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13M $15.5M $19.1M $14.8M $13.2M
Gross Profit $62.8M $80.5M $95.7M $35.4M $41.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54.7M $80.1M $95M $102.3M $42.1M
Other Inc / (Exp) -$97.3K -$446.5K $2.5M -$7.7M --
Operating Expenses $54.6M $78M $94.2M $36.5M $41.1M
Operating Income $8.2M $2.5M $1.5M -$1.2M $132.5K
 
Net Interest Expenses -- $60.4K $70.8K -- --
EBT. Incl. Unusual Items $8M -$50.1K $3.2M -$1.5M -$146.7K
Earnings of Discontinued Ops. -- -- -- -$4.2M $2.1M
Income Tax Expense -$9.5M -$137.1K $1.1M $11.2M $15.6K
Net Income to Company $17.6M -$496.5K $2.1M -$20.1M $462.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.6M $87K $2.1M -$12.7M -$296.3K
 
Basic EPS (Cont. Ops) $1.24 $0.01 $0.14 -$1.14 $0.12
Diluted EPS (Cont. Ops) $1.19 $0.00 $0.14 -$1.14 $0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $13.1M $8.9M $10.4M $2.4M $1.7M
EBIT $8.2M $2.5M $1.5M -$1.2M $132.5K
 
Revenue (Reported) $75.8M $96M $114.8M $50.2M $54.4M
Operating Income (Reported) $8.2M $2.5M $1.5M -$1.2M $132.5K
Operating Income (Adjusted) $8.2M $2.5M $1.5M -$1.2M $132.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $58.8M $73.6M $87.1M $37.4M $39.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.4M $11.3M $14.6M $11.6M $9.7M
Gross Profit $48.4M $62.3M $72.5M $25.8M $30.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43M $62.6M $73.3M $77.6M $31.8M
Other Inc / (Exp) -$71K -$420.8K $2.6M -$5M $339.4K
Operating Expenses $43M $60.4M $72.6M $28M $30.8M
Operating Income $5.4M $1.8M -$40.1K -$2.1M -$738.7K
 
Net Interest Expenses -- $60.4K $70.8K -- --
EBT. Incl. Unusual Items $5.3M -$697.6K $1.8M -$2.5M -$1.2M
Earnings of Discontinued Ops. -- -- -- -$3.3M $3M
Income Tax Expense -$1.6M -$561K $493.3K $25.2K $35.1K
Net Income to Company $6.9M -$136.6K $1.3M -$9.1M $4.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.9M -$136.6K $1.3M -$2.5M -$1.2M
 
Basic EPS (Cont. Ops) $0.49 -$0.01 $0.09 -$0.39 $0.11
Diluted EPS (Cont. Ops) $0.47 -$0.01 $0.09 -$0.39 $0.11
Weighted Average Basic Share $42.9M $43.4M $44M $44.7M $45.9M
Weighted Average Diluted Share $44.8M $43.7M $44.3M $44.9M $46.1M
 
EBITDA $9.7M $6.4M $6.9M $1.1M $515.7K
EBIT $5.4M $1.8M -$40.1K -$2.1M -$738.7K
 
Revenue (Reported) $58.8M $73.6M $87.1M $37.4M $39.7M
Operating Income (Reported) $5.4M $1.8M -$40.1K -$2.1M -$738.7K
Operating Income (Adjusted) $5.4M $1.8M -$40.1K -$2.1M -$738.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $20.8M $19.9M $10.6M $19.2M $26M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1M $3.7M $3.9M $2.6M $2.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6M $2.3M $2.1M $1.8M $1.7M
Total Current Assets $24.4M $25.9M $16.6M $43.3M $73.5M
 
Property Plant And Equipment $20.3M $32.8M $38.1M $4.3M $3.8M
Long-Term Investments -- -- -- -- --
Goodwill $4.6M $5.1M $8.5M $7.4M --
Other Intangibles $2.9M $4.7M $10.9M $5M --
Other Long-Term Assets -- $567.2K $756.4K $33.4M $300.8K
Total Assets $65.9M $85.5M $93.5M $87.2M $83.2M
 
Accounts Payable $1.6M $1.7M $3M $1.3M $1.8M
Accrued Expenses $3.5M $5.7M $3.1M $2M $5.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3M $4.7M $5.3M $412.6K $448.3K
Other Current Liabilities $955.6K $925.7K $1.4M $27M $39.3M
Total Current Liabilities $18.5M $21.4M $23.2M $33.6M $49M
 
Long-Term Debt $12.8M $19M $20.7M $2.4M --
Capital Leases -- -- -- -- --
Total Liabilities $44.8M $55.9M $60.9M $62.4M $62.5M
 
Common Stock $14.2K $14.4K $14.6K $14.8K $15.2K
Other Common Equity Adj -- -- -- -- --
Common Equity $21.1M $29.5M $32.6M $24.7M $20.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $100 $25K $25K $25K $25K
Total Equity $21.1M $29.6M $32.6M $24.8M $20.7M
 
Total Liabilities and Equity $65.9M $85.5M $93.5M $87.2M $83.2M
Cash and Short Terms $20.8M $19.9M $10.6M $19.2M $26M
Total Debt $15.6M $19M $20.8M $2.4M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $20M $11M $17.1M $22M $30.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.9M $3.9M $3.7M $4.3M $2.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6M $2.7M $2.6M $2.5M --
Total Current Assets $24.5M $17.9M $27.4M $54.1M $59.4M
 
Property Plant And Equipment $29.3M $35.3M $35.2M $13.8M $4.7M
Long-Term Investments -- -- -- -- --
Goodwill $5.1M $8.5M $8.4M $4.2M --
Other Intangibles $5.3M $10.2M $8.6M -- --
Other Long-Term Assets -- -- $765.3K $726K --
Total Assets $81M $88.3M $98.6M $79.6M $69.4M
 
Accounts Payable $1.8M $2M $1.9M $1.9M $1.2M
Accrued Expenses $5M $4.3M $6.4M $10.2M --
Current Portion Of Long-Term Debt $2M -- -- -- --
Current Portion Of Capital Lease Obligations $3.9M $5M $5.4M $3.2M --
Other Current Liabilities $854.5K $1.4M $4.6M $16.9M --
Total Current Liabilities $21.5M $21.6M $27.7M $38.3M $33M
 
Long-Term Debt $15.1M $19.5M $19.2M $6.2M $1.9M
Capital Leases -- -- -- -- --
Total Liabilities $51.9M $56.8M $63.3M $59.1M $46.7M
 
Common Stock $14.4K $14.6K $14.8K $15K $15.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $25K $25K $25K $25K $25K
Total Equity $29.1M $31.5M $35.3M $20.5M $22.7M
 
Total Liabilities and Equity $81M $88.3M $98.6M $79.6M $69.4M
Cash and Short Terms $20M $11M $17.1M $22M $30.7M
Total Debt $17.1M $19.5M $19.3M $6.2M $1.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $13.2M $6.6M $626.7K -$9.8M -$10.1M
Depreciation & Amoritzation $2.7M $6.1M $6.6M $8.6M $4.7M
Stock-Based Compensation $886K $1.1M $1.3M $1.7M $1.7M
Change in Accounts Receivable $794.6K -$1.6M -$154.7K $192.3K -$1.6M
Change in Inventories -- -- -- -- --
Cash From Operations $11.2M $15.2M $8.2M $14.7M $9.4M
 
Capital Expenditures $4.2M $8.4M $5.9M $5M $1.2M
Cash Acquisitions $534K $5.8M $12.1M $1.2M --
Cash From Investing -$4.6M -$14.1M -$17.9M -$6.2M -$631.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.7M -- -- -- --
Long-Term Debt Repaid -$57.1K -$2.8M -$49.9K -$24.4K -$2M
Repurchase of Common Stock $32.1K $707.7K $5.8K $3.8K $9.6K
Other Financing Activities -- -- -- -- --
Cash From Financing $5.6M -$2M $328.6K $174.1K -$2M
 
Beginning Cash (CF) $20.8M $19.9M $10.6M $19.2M $26M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.2M -$907.3K -$9.4M $8.7M $6.8M
Ending Cash (CF) $33M $19M $1.2M $27.9M $32.8M
 
Levered Free Cash Flow $7M $6.9M $2.3M $9.7M $8.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.9M $731.1K -$716.3K -$6.5M $1.4M
Depreciation & Amoritzation $1.7M $1.8M $2.3M -$1.9M $463K
Stock-Based Compensation $296.8K $305.8K $526.1K $430.2K $346.2K
Change in Accounts Receivable -$115K -$384.6K -$118.3K $155.1K -$94.2K
Change in Inventories -- -- -- -- --
Cash From Operations $3.4M $4.2M $3.8M $3.4M $1.8M
 
Capital Expenditures $2.1M $3.5M $1.1M $243.9K $317.8K
Cash Acquisitions $243K -- -- -- --
Cash From Investing -$2.4M -$3.5M -$1.1M -$93.9K -$317.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$20.7K -$5.9K -$6.1K -$6.4K --
Repurchase of Common Stock $89.6K $3.2K $1.2K -- $2.3M
Other Financing Activities -- -- -- -- --
Cash From Financing $107.8K $239.3K -$7.3K -$6.4K -$1.7M
 
Beginning Cash (CF) $20M $11M $17.1M $22M $30.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M $932.6K $2.7M $3.3M -$286.2K
Ending Cash (CF) $21.2M $11.9M $19.8M $25.3M $30.4M
 
Levered Free Cash Flow $1.3M $693.3K $2.7M $3.2M $1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $17.6M -$496.5K $2.1M -$20.1M $462.6K
Depreciation & Amoritzation $4.9M $6.4M $9M $2.7M $1.8M
Stock-Based Compensation $1M $1.2M $1.5M $2M $1.2M
Change in Accounts Receivable -$1.1M -$812K $347.7K $175.2K -$422K
Change in Inventories -- -- -- -- --
Cash From Operations $16.7M $5.8M $16.5M $8.7M $3.1M
 
Capital Expenditures $8.6M $13.9M -$1.5M $1M $1.4M
Cash Acquisitions $5M $1.3M $12.1M $1.2M --
Cash From Investing -$13.6M -$15.2M -$10.5M -$1.8M $6.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.8M -$64.9K -$24.2K -$2M --
Repurchase of Common Stock $735.5K $5.8K $3.8K $9.6K $2.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.5M $330K $196.6K -$2M -$873.1K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M -$9M $6.2M $4.9M $8.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $8.1M -$8.1M $18M $7.7M $1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.9M -$136.6K $1.3M -$9.1M $4.7M
Depreciation & Amoritzation $4.3M $4.6M $6.9M $1M $1.3M
Stock-Based Compensation $826.9K $969.6K $1.2M $1.5M $971.1K
Change in Accounts Receivable -$1.1M -$244.3K $258.1K $240.9K $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations $12.5M $3M $11.3M $5.3M -$1.1M
 
Capital Expenditures $6.8M $12.3M $4.9M $901.3K $1.2M
Cash Acquisitions $4.5M -- -- -- --
Cash From Investing -$11.3M -$12.3M -$4.9M -$527.2K $6.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.8M -$43.9K -$18.2K -$2M -$4.4K
Repurchase of Common Stock $707.8K $5.8K $3.8K $9.6K $2.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$2M $312.3K $180.4K -$2M -$848.2K
 
Beginning Cash (CF) $56.8M $39.8M $47.1M $60.3M $84.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$827.4K -$8.9M $6.6M $2.8M $4.7M
Ending Cash (CF) $56M $30.9M $53.7M $63.1M $89.3M
 
Levered Free Cash Flow $5.7M -$9.3M $6.4M $4.4M -$2.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock