Financhill
Sell
35

JDZG Quote, Financials, Valuation and Earnings

Last price:
$0.64
Seasonality move :
--
Day range:
$0.52 - $0.56
52-week range:
$0.45 - $15.08
Dividend yield:
0%
P/E ratio:
9.51x
P/S ratio:
5.61x
P/B ratio:
1.40x
Volume:
35.3K
Avg. volume:
106.2K
1-year change:
--
Market cap:
$13M
Revenue:
$2.2M
EPS (TTM):
$0.06
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- $778.5K $1.5M $2.2M
Revenue Growth (YoY) -- -- -- 95.81% 44.42%
 
Cost of Revenues -- -- $428K $208.4K $114.9K
Gross Profit -- -- $350.5K $1.3M $2.1M
Gross Profit Margin -- -- 45.02% 86.33% 94.78%
 
R&D Expenses -- -- $70.6K $56.4K $98.4K
Selling, General & Admin -- -- $199.2K $309.2K $331K
Other Inc / (Exp) -- -- $1.4K $31.1K -$55.6K
Operating Expenses -- -- $289.9K $415.2K $450.9K
Operating Income -- -- $60.5K $900.7K $1.6M
 
Net Interest Expenses -- -- -- $1.7K $8.9K
EBT. Incl. Unusual Items -- -- $62.3K $930.1K $1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.1K $132.1K $219.3K
Net Income to Company -- -- $61.2K $798K $1.4M
 
Minority Interest in Earnings -- -- -$500 -$6.5K -$11.1K
Net Income to Common Excl Extra Items -- -- $60.7K $791.5K $1.3M
 
Basic EPS (Cont. Ops) -- -- $0.00 $0.04 $0.06
Diluted EPS (Cont. Ops) -- -- $0.00 $0.04 $0.06
Weighted Average Basic Share -- -- $24.4M $24.4M $22.2M
Weighted Average Diluted Share -- -- $24.4M $24.4M $22.2M
 
EBITDA -- -- $82.6K $973.7K $1.6M
EBIT -- -- $62.3K $931.9K $1.6M
 
Revenue (Reported) -- -- $778.5K $1.5M $2.2M
Operating Income (Reported) -- -- $60.5K $900.7K $1.6M
Operating Income (Adjusted) -- -- $62.3K $931.9K $1.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- $360K $540.8K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $25.4K $25.2K
Gross Profit -- -- -- $334.6K $515.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $12.8K $24.8K
Selling, General & Admin -- -- -- $82.6K $87K
Other Inc / (Exp) -- -- -- $11.8K -$34.5K
Operating Expenses -- -- -- $103.7K $104.3K
Operating Income -- -- -- $230.9K $411.3K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- $241K $373.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $34.6K $54.6K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -$1.7K -$2.6K
Net Income to Common Excl Extra Items -- -- -- $204.7K $316K
 
Basic EPS (Cont. Ops) -- -- -- $0.01 $0.02
Diluted EPS (Cont. Ops) -- -- -- $0.01 $0.01
Weighted Average Basic Share -- -- -- $15.6M $15.6M
Weighted Average Diluted Share -- -- -- $24.4M $24.4M
 
EBITDA -- -- -- $254K $372.9K
EBIT -- -- -- $242.7K $376.8K
 
Revenue (Reported) -- -- -- $360K $540.8K
Operating Income (Reported) -- -- -- $230.9K $411.3K
Operating Income (Adjusted) -- -- -- $242.7K $376.8K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- -- -- $2.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $117.1K
Gross Profit -- -- -- -- $2.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $56.5K
Selling, General & Admin -- -- -- -- $418.5K
Other Inc / (Exp) -- -- -- -$24.8K -$64.8K
Operating Expenses -- -- -- -- $498.5K
Operating Income -- -- -- -- $1.7M
 
Net Interest Expenses -- -- -- $4.6K $9.3K
EBT. Incl. Unusual Items -- -- -- -- $1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $245.1K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -$5.4K -$11.7K
Net Income to Common Excl Extra Items -- -- -- -- $1.4M
 
Basic EPS (Cont. Ops) -- -- -- -- $0.06
Diluted EPS (Cont. Ops) -- -- -- -- $0.06
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- $1.7M
EBIT -- -- -- -- $1.6M
 
Revenue (Reported) -- -- -- -- $2.3M
Operating Income (Reported) -- -- -- -- $1.7M
Operating Income (Adjusted) -- -- -- -- $1.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $360K $1.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $25.4K $52.9K --
Gross Profit -- -- $334.6K $1.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $12.8K $70.2K --
Selling, General & Admin -- -- $82.6K $153.4K --
Other Inc / (Exp) -- -- $11.8K -$30.5K --
Operating Expenses -- -- $103.7K $230.8K --
Operating Income -- -- $230.9K $830.9K --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- $241K $796.1K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $34.6K $106.2K --
Net Income to Company -- -- $568.2K $1M --
 
Minority Interest in Earnings -- -- -$1.7K -$5.7K --
Net Income to Common Excl Extra Items -- -- $204.7K $684.2K --
 
Basic EPS (Cont. Ops) -- -- $0.01 $0.03 --
Diluted EPS (Cont. Ops) -- -- $0.01 $0.03 --
Weighted Average Basic Share -- -- $15.6M $40.1M --
Weighted Average Diluted Share -- -- $24.4M $48.9M --
 
EBITDA -- -- $254K $811.2K --
EBIT -- -- $242.7K $800.6K --
 
Revenue (Reported) -- -- $360K $1.1M --
Operating Income (Reported) -- -- $230.9K $830.9K --
Operating Income (Adjusted) -- -- $242.7K $800.6K --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- -- $1K $377.4K $999.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $20.3K $927.2K $1.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $46.9K $43.3K --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $201.2K $1.5M $3.2M
 
Property Plant And Equipment -- -- $397.7K $430.3K $50.9K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $33.7K $280.7K
Other Long-Term Assets -- -- $13.3K $23.1K $9.6K
Total Assets -- -- $617.4K $1.9M $3.6M
 
Accounts Payable -- -- $43.3K $26.1K $220
Accrued Expenses -- -- $3K $28.1K $83.5K
Current Portion Of Long-Term Debt -- -- $88.8K $123.9K --
Current Portion Of Capital Lease Obligations -- -- $9.4K $46.5K $21.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $278.5K $504.2K $1M
 
Long-Term Debt -- -- -- $50.8K --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $594.2K $858.1K $1M
 
Common Stock -- -- $242.1K $223.6K $217.7K
Other Common Equity Adj -- -- $2.3K $79.2K $210.9K
Common Equity -- -- $23K $1.1M $2.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $190 $8.9K $20.6K
Total Equity -- -- $23.2K $1.1M $2.5M
 
Total Liabilities and Equity -- -- $617.4K $1.9M $3.6M
Cash and Short Terms -- -- $1K $377.4K $999.1K
Total Debt -- -- $88.8K $174.8K $423.2K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents -- -- -- -- $8.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $1.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- $130.2K
Total Current Assets -- -- -- -- $10M
 
Property Plant And Equipment -- -- -- -- $26.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $3K
Total Assets -- -- -- -- $10.3M
 
Accounts Payable -- -- -- -- $3.6K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $12.9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $1M
 
Common Stock -- -- -- -- $235.1K
Other Common Equity Adj -- -- -- -- $314.7K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $26.4K
Total Equity -- -- -- -- $9.3M
 
Total Liabilities and Equity -- -- -- -- $10.3M
Cash and Short Terms -- -- -- -- $8.6M
Total Debt -- -- -- -- $275.2K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- $61.2K $798K $1.4M
Depreciation & Amoritzation -- -- $20.3K $41.9K $30.1K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$20K -$933.2K -$201.1K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $185.7K $73.8K $1.5M
 
Capital Expenditures -- -- $10.3K $81.7K $252.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$10.3K -$81.7K -$252.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $96.8K $424.1K
Long-Term Debt Repaid -- -- -- -$8.1K -$84.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$174.6K $8.2K -$1M
Cash From Financing -- -- -$174.6K $394.7K -$581.2K
 
Beginning Cash (CF) -- -- $210 $950 $368.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $790 $386.7K $633.1K
Ending Cash (CF) -- -- $990 $387.7K $1M
 
Levered Free Cash Flow -- -- $175.3K -$7.9K $1.2M
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Net Income to Stockholders -- -- -- $568.2K $1M
Depreciation & Amoritzation -- -- -- $29.3K $33.4K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$868.9K -$49.8K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$171.4K $1.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$80.1K -$441.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $414.6K
Long-Term Debt Repaid -- -- -- -- -$82.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $257.5K -$918.5K
Cash From Financing -- -- -- $257.5K -$482.4K
 
Beginning Cash (CF) -- -- -- $930 $359.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $6K $163.8K
Ending Cash (CF) -- -- -- $6.9K $523.7K
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- $568.2K $1M --
Depreciation & Amoritzation -- -- $29.3K $33.4K --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$868.9K -$49.8K --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$171.4K $1.1M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$80.1K -$441.9K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $414.6K --
Long-Term Debt Repaid -- -- -- -$82.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $257.5K -$918.5K --
Cash From Financing -- -- $257.5K -$482.4K --
 
Beginning Cash (CF) -- -- $930 $359.9K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $6K $163.8K --
Ending Cash (CF) -- -- $6.9K $523.7K --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.15% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 12.5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock