Is DocuSign Stock Undervalued?
Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…
Sell
26
JDZG Quote, Financials, Valuation and Earnings
Last price:
$0.94
Seasonality move
:
8.29%
Day range:
$0.90 - $0.94
52-week range:
$0.87 - $14.00
Dividend yield:
0%
P/E ratio:
9.53x
P/S ratio:
2.05x
P/B ratio:
1.22x
Volume:
13.4K
Avg. volume:
16.9K
1-year change:
-84.49%
Market cap:
$3M
Revenue:
$2.6M
EPS (TTM):
$0.06
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | $779.4K | $1.5M | $2.2M | $2.6M | |
| Revenue Growth (YoY) | -- | -- | 95.1% | 44.54% | 18.49% | |
| Cost of Revenues | -- | $428.5K | $207.9K | $114.7K | $786.2K | |
| Gross Profit | -- | $350.9K | $1.3M | $2.1M | $1.8M | |
| Gross Profit Margin | -- | 45.02% | 86.33% | 94.78% | 69.81% | |
| R&D Expenses | -- | $70.7K | $56.2K | $98.2K | $98.6K | |
| Selling, General & Admin | -- | $219.6K | $357.9K | $351.9K | $832.2K | |
| Other Inc / (Exp) | -- | $1.4K | $31.1K | -$55.6K | -$34.1K | |
| Operating Expenses | -- | $290.3K | $414.2K | $450.1K | $930.8K | |
| Operating Income | -- | $60.6K | $898.5K | $1.6M | $887.2K | |
| Net Interest Expenses | -- | -- | $1.7K | $9.2K | $15K | |
| EBT. Incl. Unusual Items | -- | $62.4K | $927.8K | $1.6M | $854.9K | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | $1.1K | $131.8K | $219K | $75.8K | |
| Net Income to Company | -- | $61.3K | $796K | $1.3M | $779.1K | |
| Minority Interest in Earnings | -- | -- | -- | $11.1K | $500 | |
| Net Income to Common Excl Extra Items | -- | $61.3K | $796K | $1.3M | $779.1K | |
| Basic EPS (Cont. Ops) | -- | $0.00 | $0.04 | $0.06 | $0.25 | |
| Diluted EPS (Cont. Ops) | -- | $0.00 | $0.04 | $0.06 | $0.25 | |
| Weighted Average Basic Share | -- | $22.2M | $22.2M | $22.2M | $3.1M | |
| Weighted Average Diluted Share | -- | $22.2M | $22.2M | $22.2M | $3.1M | |
| EBITDA | -- | $80.9K | $940.3K | $1.7M | $933.2K | |
| EBIT | -- | $60.6K | $898.5K | $1.6M | $887.2K | |
| Revenue (Reported) | -- | $779.4K | $1.5M | $2.2M | $2.6M | |
| Operating Income (Reported) | -- | $60.6K | $898.5K | $1.6M | $887.2K | |
| Operating Income (Adjusted) | -- | $60.6K | $898.5K | $1.6M | $887.2K | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $359.9K | $538.5K | |
| Revenue Growth (YoY) | -- | -- | -- | -- | 49.64% | |
| Cost of Revenues | -- | -- | -- | $25.4K | $25.1K | |
| Gross Profit | -- | -- | -- | $334.5K | $513.4K | |
| Gross Profit Margin | -- | -- | -- | 92.94% | 95.34% | |
| R&D Expenses | -- | -- | -- | $12.8K | $24.7K | |
| Selling, General & Admin | -- | -- | -- | $90.9K | $79.2K | |
| Other Inc / (Exp) | -- | -- | -- | $11.8K | -$34.5K | |
| Operating Expenses | -- | -- | -- | $103.7K | $103.9K | |
| Operating Income | -- | -- | -- | $230.8K | $409.5K | |
| Net Interest Expenses | -- | -- | -- | $1.6K | $3.6K | |
| EBT. Incl. Unusual Items | -- | -- | -- | $240.9K | $371.6K | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | $34.6K | $54.3K | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | $10.8K | |
| Net Income to Common Excl Extra Items | -- | -- | -- | $206.3K | $317.3K | |
| Basic EPS (Cont. Ops) | -- | -- | -- | $0.01 | $0.01 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | $0.01 | $0.01 | |
| Weighted Average Basic Share | -- | -- | -- | $22.2M | $24.4M | |
| Weighted Average Diluted Share | -- | -- | -- | $22.2M | $24.4M | |
| EBITDA | -- | -- | -- | $242.1K | $372.9K | |
| EBIT | -- | -- | -- | $230.8K | $409.5K | |
| Revenue (Reported) | -- | -- | -- | $359.9K | $538.5K | |
| Operating Income (Reported) | -- | -- | -- | $230.8K | $409.5K | |
| Operating Income (Adjusted) | -- | -- | -- | $230.8K | $409.5K | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | $2.6M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | $786.4K | |
| Gross Profit | -- | -- | $334.5K | $513.4K | $1.8M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | $98.7K | |
| Selling, General & Admin | -- | -- | $90.9K | $79.2K | $785.6K | |
| Other Inc / (Exp) | -- | -- | $11.8K | -$18.7K | -$34K | |
| Operating Expenses | -- | -- | -- | -- | $916.9K | |
| Operating Income | -- | -- | -- | -- | $901.9K | |
| Net Interest Expenses | -- | -- | $1.6K | $3.6K | $12.5K | |
| EBT. Incl. Unusual Items | -- | -- | $240.9K | $371.6K | $855.4K | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | $75.9K | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | $10.8K | -$500 | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | $779K | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | $0.25 | |
| Diluted EPS (Cont. Ops) | -- | -- | $0.01 | $0.01 | $0.25 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | -- | -- | -- | $892.8K | |
| EBIT | -- | -- | $230.8K | $409.5K | $870.4K | |
| Revenue (Reported) | -- | -- | -- | -- | $2.6M | |
| Operating Income (Reported) | -- | -- | -- | -- | $901.9K | |
| Operating Income (Adjusted) | -- | -- | $230.8K | $409.5K | $870.4K | |
| Period Ending | 2021-12-26 | 2022-12-26 | 2023-12-26 | 2024-12-26 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | $1K | $374.6K | $998.6K | $536.8K | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | $20.2K | $920.2K | $1.1M | $1.4M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | $46.9K | $43.3K | -- | $1.2M | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | $201.3K | $1.3M | $2.1M | $4.3M | |
| Property Plant And Equipment | -- | $397.8K | $427.1K | $50.9K | $184.8K | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | $33.7K | $280.7K | $2.3M | |
| Other Long-Term Assets | -- | $13.3K | $23.1K | $9.6K | -- | |
| Total Assets | -- | $617.5K | $1.9M | $3.6M | $11.1M | |
| Accounts Payable | -- | $43.3K | $25.9K | $200 | -- | |
| Accrued Expenses | -- | $3K | $28.1K | $83.5K | $185.3K | |
| Current Portion Of Long-Term Debt | -- | $88.8K | $123.9K | $423.2K | $548K | |
| Current Portion Of Capital Lease Obligations | -- | $9.4K | $46.5K | $21.5K | $68K | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | $278.5K | $500.4K | $1M | $1.3M | |
| Long-Term Debt | -- | $315.8K | $351.3K | -- | $37.2K | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | $594.3K | $851.6K | $1M | $1.4M | |
| Common Stock | -- | -- | -- | -- | $22.8K | |
| Other Common Equity Adj | -- | $2.3K | $79.2K | $210.9K | $338.8K | |
| Common Equity | -- | $23.1K | $1.1M | $2.5M | $9.7M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | $200 | $8.9K | $20.6K | $20.5K | |
| Total Equity | -- | $23.2K | $1.1M | $2.5M | $9.8M | |
| Total Liabilities and Equity | -- | $617.5K | $1.9M | $3.6M | $11.1M | |
| Cash and Short Terms | -- | $1K | $374.6K | $998.6K | $536.8K | |
| Total Debt | -- | $325.2K | $432.7K | $21.5K | $105.2K | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | $374.6K | $998.6K | $536.7K | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | $920.2K | $1.1M | $1.4M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | $43.3K | -- | $1.2M | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | -- | $1.3M | $2.1M | $4.3M | |
| Property Plant And Equipment | -- | -- | $427.1K | $50.9K | $184.8K | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | $33.7K | $280.7K | $2.3M | |
| Other Long-Term Assets | -- | -- | $23.1K | $9.6K | -- | |
| Total Assets | -- | -- | $1.9M | $3.6M | $11.1M | |
| Accounts Payable | -- | -- | $25.9K | $200 | -- | |
| Accrued Expenses | -- | -- | $28.1K | $83.5K | $185.3K | |
| Current Portion Of Long-Term Debt | -- | -- | $123.9K | $423.2K | $548K | |
| Current Portion Of Capital Lease Obligations | -- | -- | $46.5K | $21.5K | $68K | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | -- | $500.4K | $1M | $1.3M | |
| Long-Term Debt | -- | -- | $351.3K | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | $851.6K | $1M | $1.4M | |
| Common Stock | -- | -- | -- | -- | $234.1K | |
| Other Common Equity Adj | -- | -- | $79.2K | $210.9K | $338.8K | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | $8.9K | $20.6K | $20.5K | |
| Total Equity | -- | -- | $1.1M | $2.5M | $9.8M | |
| Total Liabilities and Equity | -- | -- | $1.9M | $3.6M | $11.1M | |
| Cash and Short Terms | -- | -- | $374.6K | $998.6K | $536.7K | |
| Total Debt | -- | -- | $432.7K | $21.5K | $547.9K | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | $61.3K | $796K | $1.3M | $779.1K | |
| Depreciation & Amoritzation | -- | $20.4K | $41.8K | $30.1K | $46K | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -$20K | -$930.9K | -$200.7K | -$395.6K | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | $185.9K | $73.6K | $1.5M | -$701.8K | |
| Capital Expenditures | -- | $10.3K | $81.5K | $252.4K | $6.6M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -$10.3K | -$81.5K | -$252.4K | -$6.6M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | $96.8K | $424.1K | $557.5K | |
| Long-Term Debt Repaid | -- | -- | -$8.1K | -$84.2K | -$418.1K | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -$174.6K | $8.2K | -$1M | -$2.1M | |
| Cash From Financing | -- | -$174.7K | $393.7K | -$580.2K | $6.9M | |
| Beginning Cash (CF) | -- | $1K | $374.6K | $998.6K | $536.8K | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | $800 | $385.8K | $632K | -$439.6K | |
| Ending Cash (CF) | -- | $1.8K | $760.4K | $1.6M | $128.5K | |
| Levered Free Cash Flow | -- | $175.6K | -$7.9K | $1.2M | -$7.3M | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | $374.6K | $998.6K | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | $246.7K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2021-12-26 | 2022-12-26 | 2023-12-26 | 2024-12-26 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get JDZG Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
JDZG
Sector
P/E ratio
9.53x
17.48x
PEG ratio
--
0.11x
P/B ratio
1.22x
1.33x
Price / LTM sales
2.05x
0.58x
Growth Metrics
JDZG
Sector
Revenue growth
--
3.54%
Earnings growth
--
--
Revenue (5-year growth)
--
3.17%
Earnings forecast
--
$0.25
Profitability
JDZG
Sector
Profitability FY 2024
$1.8M
$299.9M
Return on invested capital
--
3.41%
Return on assets
--
2.26%
Return on equity
29.42%
5.88%
Earnings Date
Last Earnings Date
Dec
26
Next Earnings Date
Dec
26
Estimated Next Earnings Date
Mar
27
Balance Sheet
JDZG
Sector
Total cash
$8.6M
$130M
Short term investments
--
$40.6M
Total assets
$11.1M
$1.1B
Long term debt
$275.2K
$35.5M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is SentinelOne Stock Undervalued?
Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…
Is Broadcom Stock on Sale?
Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…
Stock Ideas
Buy
57
Is NVDA Stock a Buy?
Market Cap: $4.6T
P/E Ratio: 64x
Buy
55
Is AAPL Stock a Buy?
Market Cap: $4T
P/E Ratio: 37x
Buy
61
Is GOOG Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 39x
Alerts
Buy
80
TVTX alert for Dec 25
Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.
Buy
68
KOD alert for Dec 25
Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.
Buy
64
ZCSH alert for Dec 25
Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
