Financhill
Sell
14

IPWR Quote, Financials, Valuation and Earnings

Last price:
$3.23
Seasonality move :
14.49%
Day range:
$2.92 - $3.16
52-week range:
$2.92 - $8.62
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
684.38x
P/B ratio:
2.74x
Volume:
29.7K
Avg. volume:
76.1K
1-year change:
-54.9%
Market cap:
$27.6M
Revenue:
$86K
EPS (TTM):
-$1.24
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $428.1K $576.4K $203.3K $198.9K $86K
Revenue Growth (YoY) -- 34.63% -64.74% -2.16% -56.74%
 
Cost of Revenues $4.3M $576.4K $203.3K $494.5K $509.9K
Gross Profit -$3.8M -- -- -$295.6K -$423.9K
Gross Profit Margin -897.69% -- -- -148.62% -492.91%
 
R&D Expenses $1.7M $1.9M $3.4M $5.7M $6.2M
Selling, General & Admin $2.3M $2.9M $4M $4.6M $4.9M
Other Inc / (Exp) -$3.7M $91.4K -- -- --
Operating Expenses $3.9M $4.8M $7.3M $10.1M $10.6M
Operating Income -$7.8M -$4.8M -$7.3M -$10.4M -$11M
 
Net Interest Expenses $5K $12.7K -- -- --
EBT. Incl. Unusual Items -$7.8M -$4.8M -$7.2M -$10M -$10.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.8M -$4.8M -$7.2M -$10M -$10.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M -$4.8M -$7.2M -$10M -$10.4M
 
Basic EPS (Cont. Ops) -$2.20 -$0.80 -$1.17 -$1.61 -$1.28
Diluted EPS (Cont. Ops) -$2.20 -$0.80 -$1.17 -$1.61 -$1.28
Weighted Average Basic Share $3.5M $5.9M $6.2M $6.2M $8.2M
Weighted Average Diluted Share $3.5M $5.9M $6.2M $6.2M $8.2M
 
EBITDA -$7.7M -$4.7M -$7.2M -$10M -$10.6M
EBIT -$7.8M -$4.8M -$7.3M -$10.4M -$11M
 
Revenue (Reported) $428.1K $576.4K $203.3K $198.9K $86K
Operating Income (Reported) -$7.8M -$4.8M -$7.3M -$10.4M -$11M
Operating Income (Adjusted) -$7.8M -$4.8M -$7.3M -$10.4M -$11M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $121K $10.7K $1.6K $600 $24.4K
Revenue Growth (YoY) -18.11% -91.18% -85.42% -64.42% 4313.36%
 
Cost of Revenues $164.3K $56.2K $75.3K $108.6K $142K
Gross Profit -$43.3K -$45.5K -$73.7K -$108.1K -$117.6K
Gross Profit Margin -35.79% -425.23% -4606.25% -18016.67% -481.97%
 
R&D Expenses $604.5K $780.2K $1.7M $1.7M $1.8M
Selling, General & Admin $629.2K $976.4K $1.1M $1.2M $1.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2M $1.7M $2.8M $2.8M $2.9M
Operating Income -$1.2M -$1.8M -$2.8M -$2.9M -$3M
 
Net Interest Expenses $5K -- -- -- --
EBT. Incl. Unusual Items -$1.2M -$1.7M -$2.7M -$2.7M -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.2M -$1.7M -$2.7M -$2.7M -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$1.7M -$2.7M -$2.7M -$2.9M
 
Basic EPS (Cont. Ops) -$0.20 -$0.28 -$0.44 -$0.31 -$0.32
Diluted EPS (Cont. Ops) -$0.20 -$0.28 -$0.44 -$0.31 -$0.32
Weighted Average Basic Share $6.1M $6.2M $6.2M $8.8M $9.2M
Weighted Average Diluted Share $6.1M $6.2M $6.2M $8.8M $9.2M
 
EBITDA -$1.2M -$1.7M -$2.8M -$2.8M -$2.9M
EBIT -$1.2M -$1.8M -$2.8M -$2.9M -$3M
 
Revenue (Reported) $121K $10.7K $1.6K $600 $24.4K
Operating Income (Reported) -$1.2M -$1.8M -$2.8M -$2.9M -$3M
Operating Income (Adjusted) -$1.2M -$1.8M -$2.8M -$2.9M -$3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $721.6K $315.3K $154K $142.1K $43.1K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $871K $360.8K $377.2K $517.7K $517.1K
Gross Profit -$149.4K -$45.5K -$223.2K -$375.6K -$474K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2M $2.8M $5.4M $6M $6.8M
Selling, General & Admin $2.6M $3.9M $4.5M $4.8M $4.9M
Other Inc / (Exp) $91.4K -- -- -- --
Operating Expenses $4.4M $6.7M $9.6M $10.4M $11.2M
Operating Income -$4.6M -$6.8M -$9.9M -$10.8M -$11.7M
 
Net Interest Expenses $9.5K $9.5K -- -- --
EBT. Incl. Unusual Items -$4.5M -$6.7M -$9.4M -$10.2M -$11.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.5M -$6.7M -$9.4M -$10.2M -$11.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.5M -$6.7M -$9.4M -$10.2M -$11.3M
 
Basic EPS (Cont. Ops) -$0.83 -$1.09 -$1.53 -$1.40 -$1.24
Diluted EPS (Cont. Ops) -$0.83 -$1.09 -$1.53 -$1.40 -$1.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.4M -$6.6M -$9.6M -$10.4M -$11.2M
EBIT -$4.6M -$6.8M -$9.9M -$10.8M -$11.7M
 
Revenue (Reported) $721.6K $315.3K $154K $142.1K $43.1K
Operating Income (Reported) -$4.6M -$6.8M -$9.9M -$10.8M -$11.7M
Operating Income (Adjusted) -$4.6M -$6.8M -$9.9M -$10.8M -$11.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $447.8K $186.7K $137.5K $80.6K $37.7K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $561.4K $232.2K $308.2K $393.4K $400.6K
Gross Profit -$113.6K -$45.5K -$170.7K -$312.8K -$362.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4M $2.3M $4.3M $4.6M $5.3M
Selling, General & Admin $2M $3M $3.6M $3.7M $3.7M
Other Inc / (Exp) $91.4K -- -- -- --
Operating Expenses $3.3M $5.3M $7.7M $8M $8.6M
Operating Income -$3.4M -$5.4M -$7.9M -$8.3M -$9M
 
Net Interest Expenses $6.9K $3.7K -- -- --
EBT. Incl. Unusual Items -$3.3M -$5.3M -$7.5M -$7.8M -$8.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.3M -$5.3M -$7.5M -$7.8M -$8.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.3M -$5.3M -$7.5M -$7.8M -$8.7M
 
Basic EPS (Cont. Ops) -$0.57 -$0.86 -$1.22 -$1.01 -$0.95
Diluted EPS (Cont. Ops) -$0.57 -$0.86 -$1.22 -$1.01 -$0.95
Weighted Average Basic Share $17.6M $18.5M $18.6M $23.6M $27.4M
Weighted Average Diluted Share $17.6M $18.5M $18.6M $23.6M $27.4M
 
EBITDA -$3.3M -$5.2M -$7.7M -$8M -$8.6M
EBIT -$3.4M -$5.4M -$7.9M -$8.3M -$9M
 
Revenue (Reported) $447.8K $186.7K $137.5K $80.6K $37.7K
Operating Income (Reported) -$3.4M -$5.4M -$7.9M -$8.3M -$9M
Operating Income (Adjusted) -$3.4M -$5.4M -$7.9M -$8.3M -$9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.2M $23.2M $16.3M $8.5M $15.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $170.3K $233.3K $65.9K $70K $700
Inventory -- -- -- $81.4K $96.4K
Prepaid Expenses $47K $26.7K $452.8K $415K $278.9K
Other Current Assets $118.9K $17.2K $38.6K $67.9K $77.8K
Total Current Assets $3.4M $23.4M $16.9M $9.1M $16.3M
 
Property Plant And Equipment $116.8K $363.3K $448.8K $545.8K $898.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.6M $2.1M $2M $2.6M $2.6M
Other Long-Term Assets -- $11.2K $11.2K $13K $19.4K
Total Assets $5.1M $25.9M $19.4M $12.2M $19.8M
 
Accounts Payable $102K $130.5K $130.5K $405.1K $104.1K
Accrued Expenses $283.9K $130.6K $184K $269.6K $255.6K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $82.1K $58.9K $64.6K $70.7K $82.7K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $659.5K $542.9K $449.3K $930.9K $560.8K
 
Long-Term Debt $91.4K $267.6K $203K $132.3K $403.3K
Capital Leases -- -- -- -- --
Total Liabilities $1.3M $1.7M $1.5M $2.2M $2M
 
Common Stock $3.3K $5.9K $5.9K $6K $8.3K
Other Common Equity Adj -- -- -- -- --
Common Equity $3.8M $24.2M $17.9M $10.1M $17.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.8M $24.1M $17.9M $10.1M $17.9M
 
Total Liabilities and Equity $5.1M $25.9M $19.4M $12.2M $19.8M
Cash and Short Terms $3.2M $23.2M $16.3M $8.5M $15.8M
Total Debt $91.4K $267.6K $203K $132.3K $403.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $24.5M $18.5M $10.8M $18.7M $8.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $262.5K $49.3K $100K $1.3K $31.5K
Inventory -- -- -- $60.1K $65.1K
Prepaid Expenses -- -- -- -- --
Other Current Assets $100.4K $448.3K $382.1K $303.9K --
Total Current Assets $24.9M $18.9M $11.2M $19M $8.7M
 
Property Plant And Equipment $384K $414.9K $545.8K $951.1K $828.3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2M $2M $2.6M $2.6M --
Other Long-Term Assets $11.2K $11.2K $13.3K $20.1K --
Total Assets $27.3M $21.4M $14.4M $22.6M $12.2M
 
Accounts Payable $57.4K $19.8K $64K $76.1K $229.2K
Accrued Expenses $625.7K $573.6K $690.7K $750.4K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $57.5K $63.1K $69.1K $80.2K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $740.5K $656.5K $823.7K $906.6K $888.5K
 
Long-Term Debt $282.8K $219.7K $150.6K $425.1K $334.4K
Capital Leases -- -- -- -- --
Total Liabilities $2M $1.8M $2.1M $2.4M $2.2M
 
Common Stock $5.9K $5.9K $5.9K $8.1K $8.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25.3M $19.6M $12.2M $20.2M $10.1M
 
Total Liabilities and Equity $27.3M $21.4M $14.4M $22.6M $12.2M
Cash and Short Terms $24.5M $18.5M $10.8M $18.7M $8.4M
Total Debt $282.8K $219.7K $150.6K $425.1K $334.4K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.8M -$4.8M -$7.2M -$10M -$10.4M
Depreciation & Amoritzation $122.2K $157.6K $187.1K $333.9K $416.5K
Stock-Based Compensation $868.6K $352.3K $975.8K $2.3M $1.6M
Change in Accounts Receivable -$170.3K -$63K $167.3K -$4.1K $69.3K
Change in Inventories -- -- -- -$81.4K -$15K
Cash From Operations -$3M -$4.3M -$6.4M -$7.1M -$8.7M
 
Capital Expenditures $67.2K $236.9K $312.7K $522.9K $506.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$67.2K -$236.9K -$312.7K -$522.9K -$506.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $91.4K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$127.9K -$216.3K -$228.3K
Cash From Financing $3.2M $24.5M -$127.9K -$216.3K $16.6M
 
Beginning Cash (CF) $3.2M $23.2M $16.3M $8.5M $15.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $99.6K $20M -$6.8M -$7.9M $7.4M
Ending Cash (CF) $3.3M $43.2M $9.5M $604K $23.2M
 
Levered Free Cash Flow -$3.1M -$4.5M -$6.7M -$7.7M -$9.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.2M -$1.7M -$2.7M -$2.7M -$2.9M
Depreciation & Amoritzation $43.3K $45.5K $72.5K $107.1K $116K
Stock-Based Compensation $93.9K $233.9K $626K $418.2K $283.2K
Change in Accounts Receivable -$130.2K $97.8K $102.8K -- -$23.3K
Change in Inventories -- -- -- $19.5K $12.3K
Cash From Operations -$1.2M -$1.4M -$1.8M -$2.2M -$2.5M
 
Capital Expenditures $37.8K $139K $152.2K $206.1K $156.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$37.8K -$139K -$152.2K -$206.1K -$156.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $1M -$7.1K
 
Beginning Cash (CF) $24.5M $18.5M $10.8M $18.7M $8.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M -$1.6M -$1.9M -$1.4M -$2.7M
Ending Cash (CF) $23.3M $16.9M $8.8M $17.2M $5.7M
 
Levered Free Cash Flow -$1.2M -$1.6M -$1.9M -$2.4M -$2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.5M -$6.7M -$9.4M -$10.2M -$11.3M
Depreciation & Amoritzation $149.4K $178.5K $246.4K $445.9K $450.8K
Stock-Based Compensation $681.4K $800.9K $2.1M $1.6M $1.4M
Change in Accounts Receivable -- $213.2K -$51.2K $99.2K -$30.2K
Change in Inventories -- -- -- -- -$5K
Cash From Operations -$15.9K -$5.8M -$7M -$8.1M -$9.5M
 
Capital Expenditures $201.7K $261K $511.9K $562.1K $438.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$201.7K -$261K -$511.9K -$562K -$438.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $24.6M $24.9K -$127.9K $16.6M -$300.6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.4M -$6M -$7.7M $7.9M -$10.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$217.5K -$6.1M -$7.6M -$8.7M -$10M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.3M -$5.3M -$7.5M -$7.8M -$8.7M
Depreciation & Amoritzation $113.6K $134.6K $193.9K $305.9K $340.3K
Stock-Based Compensation $247.5K $696.2K $1.9M $1.2M $997.8K
Change in Accounts Receivable -$92.3K $183.9K -$34.6K $68.7K -$30.7K
Change in Inventories -- -- -- $21.3K $31.4K
Cash From Operations -$3M -$4.5M -$5.2M -$6.2M -$7M
 
Capital Expenditures $182.8K $206.9K $406K $445.2K $376.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$182.8K -$206.9K -$406K -$445.2K -$376.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$11.6K -$9.4K
Cash From Financing $24.5M -- -- $16.8M -$98.7K
 
Beginning Cash (CF) $77M $60.2M $38M $59M $33.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.3M -$4.7M -$5.6M $10.2M -$7.4M
Ending Cash (CF) $98.3M $55.5M $32.4M $69.1M $25.7M
 
Levered Free Cash Flow -$3.2M -$4.7M -$5.6M -$6.6M -$7.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock