Financhill
Buy
65

IBEX Quote, Financials, Valuation and Earnings

Last price:
$36.66
Seasonality move :
11.14%
Day range:
$36.86 - $37.67
52-week range:
$17.53 - $42.99
Dividend yield:
0%
P/E ratio:
15.47x
P/S ratio:
1.04x
P/B ratio:
3.70x
Volume:
114.3K
Avg. volume:
112.3K
1-year change:
101.07%
Market cap:
$496.4M
Revenue:
$558.3M
EPS (TTM):
$2.39
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $443.7M $492.9M $523.1M $508.6M $558.3M
Revenue Growth (YoY) 9.51% 11.09% 6.14% -2.78% 9.77%
 
Cost of Revenues $343.3M $391.8M $392.8M $375.7M $402.9M
Gross Profit $100.4M $101.1M $130.3M $132.8M $155.4M
Gross Profit Margin 22.63% 20.51% 24.92% 26.12% 27.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54.9M $80.2M $88.5M $93.1M $108.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $65.8M $80.2M $88.7M $91.6M $106.8M
Operating Income $34.6M $20.9M $41.7M $41.2M $48.6M
 
Net Interest Expenses $9M $1.3M $197K $514K $1.6M
EBT. Incl. Unusual Items $4.8M $19.4M $40.3M $41M $45.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M -$2.1M $8.7M $7.3M $9.1M
Net Income to Company $4.8M $21.5M $31.6M $33.7M $36.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.8M $21.5M $31.6M $33.7M $36.9M
 
Basic EPS (Cont. Ops) $0.16 $1.18 $1.74 $1.90 $2.51
Diluted EPS (Cont. Ops) $0.15 $1.15 $1.67 $1.84 $2.36
Weighted Average Basic Share $17.6M $18.2M $18.2M $17.7M $14.7M
Weighted Average Diluted Share $18.4M $18.7M $18.9M $18.3M $15.7M
 
EBITDA $62.8M $53.1M $75.1M $60.7M $65.9M
EBIT $34.6M $20.9M $41.7M $41.2M $48.6M
 
Revenue (Reported) $443.7M $492.9M $523.1M $508.6M $558.3M
Operating Income (Reported) $34.6M $20.9M $41.7M $41.2M $48.6M
Operating Income (Adjusted) $34.6M $20.9M $41.7M $41.2M $48.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $108.9M $123.5M $124.4M $124.5M $147.1M
Revenue Growth (YoY) 23.85% 13.46% 0.72% 0.08% 18.15%
 
Cost of Revenues $84.2M $96.8M $92.4M $90M $105.1M
Gross Profit $24.7M $26.7M $32M $34.6M $42M
Gross Profit Margin 22.67% 21.65% 25.74% 27.74% 28.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.2M $21.3M $23.7M $21.7M $29.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $19.2M $21.3M $23.7M $21.4M $27.8M
Operating Income $5.5M $5.5M $8.3M $13.1M $14.2M
 
Net Interest Expenses $2.1M $169K -- $175K $448K
EBT. Incl. Unusual Items $3.9M $5.3M $8.3M $13.2M $11.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$164K -$1.1M $3.8M $3.4M $2.2M
Net Income to Company $3.9M $4.3M $4.5M $9.8M $9.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4M $6.4M $4.5M $9.8M $9.6M
 
Basic EPS (Cont. Ops) $0.22 $0.35 $0.25 $0.57 $0.72
Diluted EPS (Cont. Ops) $0.21 $0.35 $0.24 $0.56 $0.66
Weighted Average Basic Share $18.2M $18.1M $18.3M $17.2M $13.4M
Weighted Average Diluted Share $18.9M $18.6M $19M $17.6M $14.5M
 
EBITDA $13M $14.1M $16.9M $17.8M $18.5M
EBIT $5.5M $5.5M $8.3M $13.1M $14.2M
 
Revenue (Reported) $108.9M $123.5M $124.4M $124.5M $147.1M
Operating Income (Reported) $5.5M $5.5M $8.3M $13.1M $14.2M
Operating Income (Adjusted) $5.5M $5.5M $8.3M $13.1M $14.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $435.8M $493.4M $523.2M $508.6M $558.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $337.6M $389.5M $394.2M $376M $402.9M
Gross Profit $98.2M $103.9M $129M $132.6M $155.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $70M $76.7M $86.3M $93.1M $108.7M
Other Inc / (Exp) -$10.2M $3.6M -- -- --
Operating Expenses $72M $76.7M $86.3M $92.9M $106.8M
Operating Income $26.2M $27.3M $42.6M $39.7M $48.6M
 
Net Interest Expenses $9M $6.8M $2.3M $514K $1.6M
EBT. Incl. Unusual Items $4.9M $22.4M $33M $41M $45.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M -$2.1M $8.8M $7.3M $9.1M
Net Income to Company $13.1M $21.5M $31.6M $33.7M $36.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5M $24.5M $24.2M $33.7M $36.9M
 
Basic EPS (Cont. Ops) $0.13 $1.34 $1.33 $1.91 $2.57
Diluted EPS (Cont. Ops) $0.12 $1.31 $1.28 $1.85 $2.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $54M $60.8M $69.3M $59.2M $65.8M
EBIT $26.2M $27.3M $42.6M $39.7M $48.6M
 
Revenue (Reported) $435.8M $493.4M $523.2M $508.6M $558.3M
Operating Income (Reported) $26.2M $27.3M $42.6M $39.7M $48.6M
Operating Income (Adjusted) $26.2M $27.3M $42.6M $39.7M $48.6M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue $493.4M $523.2M $508.6M $558.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $389.5M $394.2M $376M $402.9M --
Gross Profit $103.9M $129M $132.6M $155.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $76.7M $86.3M $93.1M $108.7M --
Other Inc / (Exp) $3.6M -- -- -- --
Operating Expenses $76.7M $86.3M $92.9M $106.8M --
Operating Income $27.3M $42.6M $39.7M $48.6M --
 
Net Interest Expenses $6.8M $2.3M $514K $1.6M --
EBT. Incl. Unusual Items $22.4M $33M $41M $45.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.1M $8.8M $7.3M $9.1M --
Net Income to Company $21.5M $31.6M $33.7M $36.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.5M $24.2M $33.7M $36.9M --
 
Basic EPS (Cont. Ops) $1.34 $1.33 $1.91 $2.57 --
Diluted EPS (Cont. Ops) $1.31 $1.28 $1.85 $2.38 --
Weighted Average Basic Share $72.9M $72.8M $70.8M $58.7M --
Weighted Average Diluted Share $74.9M $75.6M $73M $62.8M --
 
EBITDA $60.8M $69.3M $59.2M $65.8M --
EBIT $27.3M $42.6M $39.7M $48.6M --
 
Revenue (Reported) $493.4M $523.2M $508.6M $558.3M --
Operating Income (Reported) $27.3M $42.6M $39.7M $48.6M --
Operating Income (Adjusted) $27.3M $42.6M $39.7M $48.6M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $57.8M $48.8M $57.4M $62.7M $15.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $66.7M $75.4M $86.4M $98.4M $117.1M
Inventory -- -- -- -- --
Prepaid Expenses $9.5M $7.1M $6.6M $7.7M $9.4M
Other Current Assets -- $4.6M $2.2M $1.9M --
Total Current Assets $141.4M $142.4M $158.6M $180M $145.6M
 
Property Plant And Equipment $106.7M $125M $112.1M $89M $94.8M
Long-Term Investments $1.7M $382K $372K $615K $438K
Goodwill $11.8M $11.8M $11.8M $11.8M --
Other Intangibles $3.2M -- -- -- --
Other Long-Term Assets $891K $5.7M $6.2M $8.8M --
Total Assets $274.3M $294.2M $293.3M $299M $277.5M
 
Accounts Payable $6M $20.3M $18.6M $16.4M $18.7M
Accrued Expenses $11.8M $33.5M $29.4M $30.7M --
Current Portion Of Long-Term Debt $26.7M $15.1M $413K -- --
Current Portion Of Capital Lease Obligations $12.1M $13.8M $13M $12.7M --
Other Current Liabilities $6.2M -- -- -- --
Total Current Liabilities $105.7M $97.8M $73.3M $71M $79.9M
 
Long-Term Debt $73.7M $76.7M $65.5M $54.3M $54.6M
Capital Leases -- -- -- -- --
Total Liabilities $193.6M $180.7M $143.4M $133.3M $143.2M
 
Common Stock $2K $2K $2K $2K $1K
Other Common Equity Adj $33.2M -$4.6M -$6.3M -$7.9M --
Common Equity $80.7M $113.5M $150M $165.8M $134.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $80.7M $113.5M $150M $165.8M $134.3M
 
Total Liabilities and Equity $274.3M $294.2M $293.3M $299M $277.5M
Cash and Short Terms $57.8M $48.8M $57.4M $62.7M $15.4M
Total Debt $112.5M $91.7M $65.9M $55M $55.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $57.8M $48.8M $57.4M $62.7M $15.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $66.7M $75.4M $86.4M $98.4M $117.1M
Inventory -- -- -- -- --
Prepaid Expenses $9.5M $7.1M $6.6M $7.7M $9.4M
Other Current Assets -- $4.6M $2.2M $1.9M --
Total Current Assets $141.4M $142.4M $158.6M $180M $145.6M
 
Property Plant And Equipment $106.7M $125M $112.1M $89M $94.8M
Long-Term Investments $1.7M $382K $372K $615K $438K
Goodwill $11.8M $11.8M $11.8M $11.8M --
Other Intangibles $3.2M -- -- -- --
Other Long-Term Assets $891K $5.7M $6.2M $8.8M --
Total Assets $274.3M $294.2M $293.3M $299M $277.5M
 
Accounts Payable $6M $20.3M $18.6M $16.4M $18.7M
Accrued Expenses $11.8M $33.5M $29.4M $30.7M --
Current Portion Of Long-Term Debt $26.7M $15.1M $413K -- --
Current Portion Of Capital Lease Obligations $12.1M $13.8M $13M $12.7M --
Other Current Liabilities $6.2M -- -- -- --
Total Current Liabilities $105.7M $97.8M $73.3M $71M $79.9M
 
Long-Term Debt $73.7M $76.7M $65.5M $54.3M $54.6M
Capital Leases -- -- -- -- --
Total Liabilities $193.6M $180.7M $143.4M $133.3M $143.2M
 
Common Stock $2K $2K $2K $2K $1K
Other Common Equity Adj $33.2M -$4.6M -$6.3M -$7.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $80.7M $113.5M $150M $165.8M $134.3M
 
Total Liabilities and Equity $274.3M $294.2M $293.3M $299M $277.5M
Cash and Short Terms $57.8M $48.8M $57.4M $62.7M $15.4M
Total Debt $112.5M $91.7M $65.9M $55M $55.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $4.8M $21.5M $31.6M $33.7M $36.9M
Depreciation & Amoritzation $28.2M $32.2M $33.4M $19.5M $17.2M
Stock-Based Compensation $3.7M $1.9M $4.6M $3.8M $5.4M
Change in Accounts Receivable -$13.3M -$9.7M -$12.3M -$12.1M -$19.3M
Change in Inventories -- -- -- -- --
Cash From Operations $26.5M $40M $41.9M $35.9M $45.7M
 
Capital Expenditures $20.8M $25.9M $19M $8.9M $18.4M
Cash Acquisitions -- -- $85K -- --
Cash From Investing -$20.8M -$25.9M -$19M -$8.9M -$18.4M
 
Dividends Paid (Ex Special Dividend) $4M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $117.7M $88.1M $43.4M $238K --
Long-Term Debt Repaid -$134.9M -$106.9M -$58.8M -$781K --
Repurchase of Common Stock $1.1M $3.4M $276K $21.6M $78M
Other Financing Activities -$1.1M -- -- -- --
Cash From Financing $30.4M -$22.1M -$13.6M -$21.7M -$74.7M
 
Beginning Cash (CF) $57.8M $48.8M $57.4M $62.7M $15.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36M -$9M $8.6M $5.3M -$47.4M
Ending Cash (CF) $93.6M $38.9M $65.4M $68M -$32M
 
Levered Free Cash Flow $5.7M $14.1M $22.9M $27M $27.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $3.9M $4.3M $4.5M $9.8M $9.6M
Depreciation & Amoritzation $7.5M $7.3M $19.5M $4.6M $4.2M
Stock-Based Compensation $579K $549K $633K $1M $1.9M
Change in Accounts Receivable -$3M $11.6M $5.5M $4.9M $2.8M
Change in Inventories -- -- -- -- --
Cash From Operations $2.4M $17M $17.4M $17.4M $27.9M
 
Capital Expenditures $5M $2.7M $3.7M $2.2M $5.2M
Cash Acquisitions -- -- $85K -- --
Cash From Investing -$5.3M -$2.7M -$3.7M -$2.2M -$5.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24.8M $11.5M $58K $85K --
Long-Term Debt Repaid -$15.9M -$16.9M -$150K -$234K --
Repurchase of Common Stock -- $1.1M -- $3M $1.6M
Other Financing Activities -$22K -- -- -- --
Cash From Financing -$1.6M -$6.5M $134K -$3.2M -$20.2M
 
Beginning Cash (CF) $57.8M $48.8M $57.4M $62.7M $15.4M
Foreign Exchange Rate Adjustment -$167K -$476K -$95K $3K -$171K
Additions / Reductions -$4.7M $7.4M $13.8M $12.1M $2.4M
Ending Cash (CF) $53M $55.7M $71.1M $74.8M $17.6M
 
Levered Free Cash Flow -$2.5M $14.3M $13.7M $15.2M $22.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $13.1M $21.5M $31.6M $33.7M $36.9M
Depreciation & Amoritzation $14.1M $32.2M $33.4M $19.5M $17.2M
Stock-Based Compensation $5.4M $1.9M $4.6M $3.8M $5.4M
Change in Accounts Receivable -$13.3M -$9.7M -$12.3M -$12.1M -$19.3M
Change in Inventories -- -- -- -- --
Cash From Operations $16.1M $40M $41.9M $35.9M $45.7M
 
Capital Expenditures $11.3M $25.9M $19M $8.9M $18.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.8M -$25.9M -$19M -$8.9M -$18.4M
 
Dividends Paid (Ex Special Dividend) -$4M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $117.7M $88.1M $43.4M $238K --
Long-Term Debt Repaid -$134.9M -$106.9M -$58.8M -$781K --
Repurchase of Common Stock -- $3.4M $276K $21.6M $78M
Other Financing Activities -$1.1M -- -- -- --
Cash From Financing $40.9M -$22.1M -$13.6M -$21.7M -$74.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.2M -$9M $8.6M $5.3M -$47.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.7M $14.1M $22.9M $27M $27.3M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders $21.5M $31.6M $33.7M $36.9M --
Depreciation & Amoritzation $32.2M $33.4M $19.5M $17.2M --
Stock-Based Compensation $1.9M $4.6M $3.8M $5.4M --
Change in Accounts Receivable -$9.7M -$12.3M -$12.1M -$19.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $40M $41.9M $35.9M $45.7M --
 
Capital Expenditures $25.9M $19M $8.9M $18.4M --
Cash Acquisitions -- $85K -- -- --
Cash From Investing -$25.9M -$19M -$8.9M -$18.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $88.1M $43.4M $238K $69.3M --
Long-Term Debt Repaid -$106.9M -$58.8M -$781K -$50.8M --
Repurchase of Common Stock $3.4M $276K $21.6M $78M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$22.1M -$13.6M -$21.7M -$74.7M --
 
Beginning Cash (CF) $195.8M $182M $224.4M $110.8M --
Foreign Exchange Rate Adjustment -$965K -$610K -$21K -$3K --
Additions / Reductions -$9M $8.6M $5.3M -$47.4M --
Ending Cash (CF) $185.8M $190M $229.7M $63.5M --
 
Levered Free Cash Flow $14.1M $22.9M $27M $27.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Sprouts Stock Fall So Much?
Why Did Sprouts Stock Fall So Much?

Shares of health-oriented grocery chain Sprouts Farmers Market (NASDAQ:SFM) have…

Why Did Amazon Go Up So Much?
Why Did Amazon Go Up So Much?

Shares of Amazon (NASDAQ:AMZN) soared late last week, bringing the…

Why Did Leonardo DRS Stock Go Down?
Why Did Leonardo DRS Stock Go Down?

Leonardo DRS (NASDAQ:DRS) is a diversified defense manufacturing business that…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
62
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 36x

Alerts

Buy
65
FRGE alert for Nov 7

Forge Global Holdings, Inc. [FRGE] is down 0.18% over the past day.

Sell
45
AMSC alert for Nov 7

American Superconductor Corp. [AMSC] is up 6.32% over the past day.

Sell
17
ELF alert for Nov 7

e.l.f. Beauty, Inc. [ELF] is down 3.66% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock