Financhill
Buy
60

IBEX Quote, Financials, Valuation and Earnings

Last price:
$36.86
Seasonality move :
5.37%
Day range:
$36.21 - $36.94
52-week range:
$19.35 - $42.99
Dividend yield:
0%
P/E ratio:
13.25x
P/S ratio:
0.95x
P/B ratio:
3.45x
Volume:
75.7K
Avg. volume:
85.8K
1-year change:
85.95%
Market cap:
$495.3M
Revenue:
$558.3M
EPS (TTM):
$2.78
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $443.7M $492.9M $523.1M $508.6M $558.3M
Revenue Growth (YoY) 9.51% 11.09% 6.14% -2.78% 9.77%
 
Cost of Revenues $343.3M $391.8M $392.8M $375.7M $402.9M
Gross Profit $100.4M $101.1M $130.3M $132.8M $155.4M
Gross Profit Margin 22.63% 20.51% 24.92% 26.12% 27.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54.9M $80.2M $88.5M $93.1M $108.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $65.8M $80.2M $88.7M $91.6M $106.8M
Operating Income $34.6M $20.9M $41.7M $41.2M $48.6M
 
Net Interest Expenses $9M $1.3M $197K $514K $1.6M
EBT. Incl. Unusual Items $4.8M $19.4M $40.3M $41M $45.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M -$2.1M $8.7M $7.3M $9.1M
Net Income to Company $4.8M $21.5M $31.6M $33.7M $36.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.8M $21.5M $31.6M $33.7M $36.9M
 
Basic EPS (Cont. Ops) $0.16 $1.18 $1.74 $1.90 $2.51
Diluted EPS (Cont. Ops) $0.15 $1.15 $1.67 $1.84 $2.36
Weighted Average Basic Share $17.6M $18.2M $18.2M $17.7M $14.7M
Weighted Average Diluted Share $18.4M $18.7M $18.9M $18.3M $15.7M
 
EBITDA $62.8M $53.1M $75.1M $60.7M $65.9M
EBIT $34.6M $20.9M $41.7M $41.2M $48.6M
 
Revenue (Reported) $443.7M $492.9M $523.1M $508.6M $558.3M
Operating Income (Reported) $34.6M $20.9M $41.7M $41.2M $48.6M
Operating Income (Adjusted) $34.6M $20.9M $41.7M $41.2M $48.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $108.6M $127.8M $124.6M $129.7M $151.2M
Revenue Growth (YoY) 7.63% 17.71% -2.5% 4.1% 16.55%
 
Cost of Revenues $87.6M $100.2M $93.2M $94.4M $111M
Gross Profit $20.9M $27.6M $31.4M $35.3M $40.2M
Gross Profit Margin 19.29% 21.58% 25.18% 27.22% 26.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.2M $19.3M $23M $26.2M $26.5M
Other Inc / (Exp) $2.8M -- -- -- --
Operating Expenses $17.2M $19.3M $23M $26.2M $26.5M
Operating Income $3.8M $8.3M $8.3M $9.1M $13.7M
 
Net Interest Expenses $2.1M $148K $104K $162K $217K
EBT. Incl. Unusual Items $3.6M $7.6M $8.8M $9.5M $13.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $593K $1M $1.4M $2M $1.5M
Net Income to Company $3.6M $6.5M $7.4M $7.5M $12M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3M $6.5M $7.4M $7.5M $12M
 
Basic EPS (Cont. Ops) $0.17 $0.36 $0.41 $0.45 $0.90
Diluted EPS (Cont. Ops) $0.16 $0.35 $0.39 $0.43 $0.82
Weighted Average Basic Share $18.2M $18.1M $18.3M $16.9M $13.4M
Weighted Average Diluted Share $18.8M $18.6M $18.9M $17.5M $14.6M
 
EBITDA $11.4M $12.9M $13.4M $13.5M $18.1M
EBIT $3.8M $8.3M $8.3M $9.1M $13.7M
 
Revenue (Reported) $108.6M $127.8M $124.6M $129.7M $151.2M
Operating Income (Reported) $3.8M $8.3M $8.3M $9.1M $13.7M
Operating Income (Adjusted) $3.8M $8.3M $8.3M $9.1M $13.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $443.5M $512.6M $520M $513.7M $579.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $346M $402.1M $387.2M $377.2M $419.5M
Gross Profit $97.5M $110.5M $132.8M $136.5M $160.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $75M $78.8M $90.1M $96.3M $109M
Other Inc / (Exp) -$3.8M $808K -- -- --
Operating Expenses $75M $78.8M $90.1M $96M $107.1M
Operating Income $22.5M $31.7M $42.7M $40.5M $53.2M
 
Net Interest Expenses $8.9M $4.8M $2.3M $572K $1.7M
EBT. Incl. Unusual Items $11.5M $26.4M $34.2M $41.7M $49.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M -$1.6M $9.1M $7.9M $8.6M
Net Income to Company $19.8M $24.4M $32.5M $33.8M $41.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.3M $28M $25.1M $33.8M $41.4M
 
Basic EPS (Cont. Ops) $0.51 $1.54 $1.37 $1.95 $3.02
Diluted EPS (Cont. Ops) $0.49 $1.50 $1.32 $1.89 $2.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $51.9M $62.3M $69.7M $59.3M $70.4M
EBIT $22.5M $31.7M $42.7M $40.5M $53.2M
 
Revenue (Reported) $443.5M $512.6M $520M $513.7M $579.7M
Operating Income (Reported) $22.5M $31.7M $42.7M $40.5M $53.2M
Operating Income (Adjusted) $22.5M $31.7M $42.7M $40.5M $53.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $108.6M $127.8M $124.6M $129.7M $151.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $87.6M $100.2M $93.2M $94.4M $111M
Gross Profit $20.9M $27.6M $31.4M $35.3M $40.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.2M $19.3M $23M $26.2M $26.5M
Other Inc / (Exp) $2.8M -- -- -- --
Operating Expenses $17.2M $19.3M $23M $26.2M $26.5M
Operating Income $3.8M $8.3M $8.3M $9.1M $13.7M
 
Net Interest Expenses $2.1M $148K $104K $162K $217K
EBT. Incl. Unusual Items $3.6M $7.6M $8.8M $9.5M $13.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $593K $1M $1.4M $2M $1.5M
Net Income to Company $3.6M $6.5M $7.4M $7.5M $12M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3M $6.5M $7.4M $7.5M $12M
 
Basic EPS (Cont. Ops) $0.17 $0.36 $0.41 $0.45 $0.90
Diluted EPS (Cont. Ops) $0.16 $0.35 $0.39 $0.43 $0.82
Weighted Average Basic Share $18.2M $18.1M $18.3M $16.9M $13.4M
Weighted Average Diluted Share $18.8M $18.6M $18.9M $17.5M $14.6M
 
EBITDA $11.4M $12.9M $13.4M $13.5M $18.1M
EBIT $3.8M $8.3M $8.3M $9.1M $13.7M
 
Revenue (Reported) $108.6M $127.8M $124.6M $129.7M $151.2M
Operating Income (Reported) $3.8M $8.3M $8.3M $9.1M $13.7M
Operating Income (Adjusted) $3.8M $8.3M $8.3M $9.1M $13.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $57.8M $48.8M $57.4M $62.7M $15.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $66.7M $75.4M $86.4M $98.4M $117.1M
Inventory -- -- -- -- --
Prepaid Expenses $9.5M $7.1M $6.6M $7.7M $9.4M
Other Current Assets -- $4.6M $2.2M $1.9M --
Total Current Assets $141.4M $142.4M $158.6M $180M $145.6M
 
Property Plant And Equipment $106.7M $125M $112.1M $89M $94.8M
Long-Term Investments $1.7M $382K $372K $615K $438K
Goodwill $11.8M $11.8M $11.8M $11.8M --
Other Intangibles $3.2M -- -- -- --
Other Long-Term Assets $891K $5.7M $6.2M $8.8M --
Total Assets $274.3M $294.2M $293.3M $299M $277.5M
 
Accounts Payable $6M $20.3M $18.6M $16.4M $18.7M
Accrued Expenses $11.8M $33.5M $29.4M $30.7M --
Current Portion Of Long-Term Debt $26.7M $15.1M $413K -- --
Current Portion Of Capital Lease Obligations $12.1M $13.8M $13M $12.7M --
Other Current Liabilities $6.2M -- -- -- --
Total Current Liabilities $105.7M $97.8M $73.3M $71M $79.9M
 
Long-Term Debt $73.7M $76.7M $65.5M $54.3M $54.6M
Capital Leases -- -- -- -- --
Total Liabilities $193.6M $180.7M $143.4M $133.3M $143.2M
 
Common Stock $2K $2K $2K $2K $1K
Other Common Equity Adj $33.2M -$4.6M -$6.3M -$7.9M --
Common Equity $80.7M $113.5M $150M $165.8M $134.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $80.7M $113.5M $150M $165.8M $134.3M
 
Total Liabilities and Equity $274.3M $294.2M $293.3M $299M $277.5M
Cash and Short Terms $57.8M $48.8M $57.4M $62.7M $15.4M
Total Debt $112.5M $91.7M $65.9M $55M $55.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $54M $42.9M $62M $62.3M $22.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $91.3M $98.8M $90.1M $106M $116M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $6.8M $8.2M $10.5M
Other Current Assets -- -- $2.2M $1.6M --
Total Current Assets $147.2M $142.7M $167.5M $188.5M $152.8M
 
Property Plant And Equipment $113.7M $106.6M $105M $92M $95.7M
Long-Term Investments $1.8M $1.1M $385K $415K $451K
Goodwill $11.8M $11.8M $11.8M $11.8M --
Other Intangibles $3.2M $2.7M -- -- --
Other Long-Term Assets $5.5M $5.4M $6.8M $9.5M --
Total Assets $287.4M $279.5M $295.5M $306.3M $283.9M
 
Accounts Payable $61.6M $63.2M $18.2M $19.8M $25.4M
Accrued Expenses -- -- $32.9M $34.1M --
Current Portion Of Long-Term Debt $27M $7.7M $396K -- --
Current Portion Of Capital Lease Obligations $13.8M $12.7M $13M $13.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $115.9M $97.6M $73.7M $77.8M $84M
 
Long-Term Debt $74.2M $68.6M $61.6M $53.6M $51.4M
Capital Leases -- -- -- -- --
Total Liabilities $204M $176.1M $139.4M $135.2M $140.2M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $33M $32.2M -$7.2M -$6.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $83.5M $103.4M $156M $171.1M $143.6M
 
Total Liabilities and Equity $287.4M $279.5M $295.5M $306.3M $283.9M
Cash and Short Terms $54M $42.9M $62M $62.3M $22.7M
Total Debt $114.9M $88.9M $62M $54.3M $52.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $4.8M $21.5M $31.6M $33.7M $36.9M
Depreciation & Amoritzation $28.2M $32.2M $33.4M $19.5M $17.2M
Stock-Based Compensation $3.7M $1.9M $4.6M $3.8M $5.4M
Change in Accounts Receivable -$13.3M -$9.7M -$12.3M -$12.1M -$19.3M
Change in Inventories -- -- -- -- --
Cash From Operations $26.5M $40M $41.9M $35.9M $45.7M
 
Capital Expenditures $20.8M $25.9M $19M $8.9M $18.4M
Cash Acquisitions -- -- $85K -- --
Cash From Investing -$20.8M -$25.9M -$19M -$8.9M -$18.4M
 
Dividends Paid (Ex Special Dividend) $4M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $117.7M $88.1M $43.4M $238K --
Long-Term Debt Repaid -$134.9M -$106.9M -$58.8M -$781K --
Repurchase of Common Stock $1.1M $3.4M $276K $21.6M $78M
Other Financing Activities -$1.1M -- -- -- --
Cash From Financing $30.4M -$22.1M -$13.6M -$21.7M -$74.7M
 
Beginning Cash (CF) $57.8M $48.8M $57.4M $62.7M $15.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36M -$9M $8.6M $5.3M -$47.4M
Ending Cash (CF) $93.6M $38.9M $65.4M $68M -$32M
 
Levered Free Cash Flow $5.7M $14.1M $22.9M $27M $27.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.6M $6.5M $7.4M $7.5M $12M
Depreciation & Amoritzation $7.6M $4.7M $5M $4.4M $4.4M
Stock-Based Compensation $360K $1.1M $848K $670K $2.6M
Change in Accounts Receivable -$7.6M -$6.9M -$3.8M -$7.6M $1M
Change in Inventories -- -- -- -- --
Cash From Operations $7.1M $5.6M $8.7M $7.8M $15.7M
 
Capital Expenditures $5.3M $3.6M $2.1M $3.6M $7.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.3M -$3.6M -$2.1M -$3.6M -$7.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24.8M $9.4M $37K $60K --
Long-Term Debt Repaid -$30.2M -$16.8M -$177K -$231K --
Repurchase of Common Stock -- $276K $1.8M $4.8M $2.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.4M -$7.7M -$2M -$4.6M -$647K
 
Beginning Cash (CF) $54M $42.9M $62M $62.3M $22.7M
Foreign Exchange Rate Adjustment -$269K -$318K -$65K $49K -$40K
Additions / Reductions -$3.9M -$6M $4.6M -$415K $7.3M
Ending Cash (CF) $49.9M $36.6M $66.6M $61.9M $30M
 
Levered Free Cash Flow $1.8M $2M $6.6M $4.1M $8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $19.8M $24.4M $32.5M $33.8M $41.4M
Depreciation & Amoritzation $15.3M $29.2M $33.8M $18.8M $17.2M
Stock-Based Compensation $3.6M $2.6M $4.3M $3.6M $7.3M
Change in Accounts Receivable -$10.2M -$9M -$9.2M -$15.9M -$10.6M
Change in Inventories -- -- -- -- --
Cash From Operations $17M $38.5M $45M $35M $53.6M
 
Capital Expenditures $16.6M $24.2M $17.4M $10.4M $22.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.8M -$24.2M -$17.5M -$10.4M -$22.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $108.5M $72.7M $34.1M $261K --
Long-Term Debt Repaid -$127.8M -$93.5M -$42.3M -$835K --
Repurchase of Common Stock -- $3.7M $1.8M $24.5M $76M
Other Financing Activities -- -- -- -- --
Cash From Financing -$19.6M -$24.4M -$7.9M -$24.4M -$70.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25.4M -$11.1M $19.2M $276K -$39.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.9M $14.3M $27.5M $24.5M $31.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.6M $6.5M $7.4M $7.5M $12M
Depreciation & Amoritzation $7.6M $4.7M $5M $4.4M $4.4M
Stock-Based Compensation $360K $1.1M $848K $670K $2.6M
Change in Accounts Receivable -$7.6M -$6.9M -$3.8M -$7.6M $1M
Change in Inventories -- -- -- -- --
Cash From Operations $7.1M $5.6M $8.7M $7.8M $15.7M
 
Capital Expenditures $5.3M $3.6M $2.1M $3.6M $7.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.3M -$3.6M -$2.1M -$3.6M -$7.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24.8M $9.4M $37K $60K --
Long-Term Debt Repaid -$30.2M -$16.8M -$177K -$231K --
Repurchase of Common Stock -- $276K $1.8M $4.8M $2.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.4M -$7.7M -$2M -$4.6M -$647K
 
Beginning Cash (CF) $54M $42.9M $62M $62.3M $22.7M
Foreign Exchange Rate Adjustment -$269K -$318K -$65K $49K -$40K
Additions / Reductions -$3.9M -$6M $4.6M -$415K $7.3M
Ending Cash (CF) $49.9M $36.6M $66.6M $61.9M $30M
 
Levered Free Cash Flow $1.8M $2M $6.6M $4.1M $8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock