Financhill
Sell
39

IBEX Quote, Financials, Valuation and Earnings

Last price:
$19.80
Seasonality move :
2.33%
Day range:
$19.75 - $20.39
52-week range:
$13.00 - $21.63
Dividend yield:
0%
P/E ratio:
10.79x
P/S ratio:
0.71x
P/B ratio:
1.99x
Volume:
235.8K
Avg. volume:
154.1K
1-year change:
8.97%
Market cap:
$340.2M
Revenue:
$508.6M
EPS (TTM):
$1.88
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $405.1M $443.4M $492.9M $523.1M $508.6M
Revenue Growth (YoY) 9.98% 9.44% 11.16% 6.14% -2.78%
 
Cost of Revenues -- $335.2M $374M $375M $356.5M
Gross Profit -- $108.1M $118.9M $148.1M $152M
Gross Profit Margin -- 24.39% 24.12% 28.32% 29.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $350.4M $77M $80.2M $88.7M $93.1M
Other Inc / (Exp) -$3.1M -- -- -- --
Operating Expenses $382.5M $91.1M $98.3M $107.6M $112.6M
Operating Income $22.7M $17M $20.6M $40.5M $39.4M
 
Net Interest Expenses $9.4M $1.9M $1.2M $152K --
EBT. Incl. Unusual Items $10.1M $15.2M $19.4M $40.3M $41M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M $2.1M -$2.1M $8.7M $7.3M
Net Income to Company $10.1M $13.1M $21.5M $31.6M $33.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.8M $13.1M $21.5M $31.6M $33.7M
 
Basic EPS (Cont. Ops) $0.44 $0.74 $1.18 $1.74 $1.90
Diluted EPS (Cont. Ops) $0.44 $0.71 $1.15 $1.67 $1.84
Weighted Average Basic Share $17.5M $17.6M $18.2M $18.2M $17.7M
Weighted Average Diluted Share $17.5M $18.4M $18.7M $18.9M $18.3M
 
EBITDA $43.5M $31.2M $38.8M $60.1M $61M
EBIT $19M $17M $20.7M $41.1M $41.5M
 
Revenue (Reported) $405.1M $443.4M $492.9M $523.1M $508.6M
Operating Income (Reported) $22.7M $17M $20.6M $40.5M $39.4M
Operating Income (Adjusted) $19M $17M $20.7M $41.1M $41.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $108.8M $108.6M $127.8M $124.6M $129.7M
Revenue Growth (YoY) 14.08% -0.18% 17.71% -2.5% 4.1%
 
Cost of Revenues -- -- $96.2M $88.2M $90M
Gross Profit -- -- $31.7M $36.4M $39.7M
Gross Profit Margin -- -- 24.77% 29.22% 30.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $78.5M $80M $19.3M $23M $26.2M
Other Inc / (Exp) -$3.6M $2.8M -- -- --
Operating Expenses $106.1M $105.7M $24M $28.1M $30.6M
Operating Income $2.7M $2.9M $7.7M $8.3M $9.1M
 
Net Interest Expenses $2.2M $2.1M $100K -- --
EBT. Incl. Unusual Items -$3.2M $3.6M $7.6M $8.8M $9.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $271K $593K $1M $1.4M $2M
Net Income to Company -$3.2M $3.6M $6.5M $7.4M $7.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.4M $3M $6.5M $7.4M $7.5M
 
Basic EPS (Cont. Ops) -$0.21 $0.17 $0.36 $0.41 $0.45
Diluted EPS (Cont. Ops) -$0.21 $0.16 $0.35 $0.39 $0.43
Weighted Average Basic Share $16.4M $18.2M $18.1M $18.3M $16.9M
Weighted Average Diluted Share $16.4M $18.8M $18.6M $18.9M $17.5M
 
EBITDA $5.5M $13.4M $12.4M $14M $14M
EBIT -$913K $5.7M $7.7M $8.9M $9.7M
 
Revenue (Reported) $108.8M $108.6M $127.8M $124.6M $129.7M
Operating Income (Reported) $2.7M $2.9M $7.7M $8.3M $9.1M
Operating Income (Adjusted) -$913K $5.7M $7.7M $8.9M $9.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $418.6M $443.2M $512.1M $519.9M $513.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $367M $358.4M
Gross Profit -- -- -- $152.9M $155.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $358M $78.5M $19.5M $92.4M $96.3M
Other Inc / (Exp) -$5.8M -$3.8M $808K -- --
Operating Expenses $398.7M $90.7M $16.6M $111.7M $115.1M
Operating Income $19.8M $17.3M $25.4M $41.1M $40.2M
 
Net Interest Expenses $9.4M $1.8M -- -- --
EBT. Incl. Unusual Items $4.6M $21.9M $23.3M $41.6M $41.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $2.4M -$1.6M $9.1M $7.9M
Net Income to Company $4.6M $19.8M $24.4M $32.5M $33.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2M $19.5M $25M $32.5M $33.8M
 
Basic EPS (Cont. Ops) $0.14 $0.52 $1.45 $1.79 $1.95
Diluted EPS (Cont. Ops) $0.14 $0.49 $1.41 $1.71 $1.88
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $38.7M $39M $37.8M $69.9M $61M
EBIT $13.5M $23.7M $22.7M $42.3M $42.3M
 
Revenue (Reported) $418.6M $443.2M $512.1M $519.9M $513.7M
Operating Income (Reported) $19.8M $17.3M $25.4M $41.1M $40.2M
Operating Income (Adjusted) $13.5M $23.7M $22.7M $42.3M $42.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $108.8M $108.6M $127.8M $124.6M $129.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $96.2M $88.2M $90M
Gross Profit -- -- $31.7M $36.4M $39.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $78.5M $80M $19.3M $23M $26.2M
Other Inc / (Exp) -$3.6M $2.8M -- -- --
Operating Expenses $106.1M $105.7M $24M $28.1M $30.6M
Operating Income $2.7M $2.9M $7.7M $8.3M $9.1M
 
Net Interest Expenses $2.2M $2.1M $100K -- --
EBT. Incl. Unusual Items -$3.2M $3.6M $7.6M $8.8M $9.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $271K $593K $1M $1.4M $2M
Net Income to Company -$3.2M $3.6M $6.5M $7.4M $7.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.4M $3M $6.5M $7.4M $7.5M
 
Basic EPS (Cont. Ops) -$0.21 $0.17 $0.36 $0.41 $0.45
Diluted EPS (Cont. Ops) -$0.21 $0.16 $0.35 $0.39 $0.43
Weighted Average Basic Share $16.4M $18.2M $18.1M $18.3M $16.9M
Weighted Average Diluted Share $16.4M $18.8M $18.6M $18.9M $17.5M
 
EBITDA $5.5M $13.4M $12.4M $14M $14M
EBIT -$913K $5.7M $7.7M $8.9M $9.7M
 
Revenue (Reported) $108.8M $108.6M $127.8M $124.6M $129.7M
Operating Income (Reported) $2.7M $2.9M $7.7M $8.3M $9.1M
Operating Income (Adjusted) -$913K $5.7M $7.7M $8.9M $9.7M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $21.9M $57.8M $48.8M $57.4M $62.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $53.4M $66.7M $75.4M $86.4M $98.4M
Inventory -- -- -- -- --
Prepaid Expenses $6.6M $10.2M $7.1M $6.6M $7.7M
Other Current Assets -- -- $4.6M $2.2M $1.9M
Total Current Assets $86M $141.4M $142.4M $158.6M $180M
 
Property Plant And Equipment $84.6M $106.7M $125M $112.1M $89M
Long-Term Investments $331K $258K -- -- --
Goodwill $11.8M $11.8M $11.8M $11.8M $11.8M
Other Intangibles $2.8M $3.2M -- -- --
Other Long-Term Assets $829K $891K $5.7M $6.2M $8.8M
Total Assets $195.2M $274.3M $294.2M $293.3M $293.9M
 
Accounts Payable $10.4M $6M $21.3M $18.7M $16.7M
Accrued Expenses $12.1M $11.8M $33.5M $29.4M $30.7M
Current Portion Of Long-Term Debt $27.5M $26.7M $15.1M $413K --
Current Portion Of Capital Lease Obligations $12.7M $12.1M $13.8M $13M $12.7M
Other Current Liabilities $518K $6.2M -- -- --
Total Current Liabilities $105.7M $105.7M $97.8M $73.3M $71M
 
Long-Term Debt $3.8M $1.8M $661K $600K --
Capital Leases -- -- -- -- --
Total Liabilities $179.1M $193.6M $180.7M $143.4M $128.1M
 
Common Stock $12K $2K $2K $2K $2K
Other Common Equity Adj $29.5M $33.2M -$4.6M -$6.3M -$7.9M
Common Equity $16.1M $80.7M $113.5M $150M $165.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.1M $80.7M $113.5M $150M $165.8M
 
Total Liabilities and Equity $195.2M $274.3M $294.2M $293.3M $293.9M
Cash and Short Terms $21.9M $57.8M $48.8M $57.4M $62.7M
Total Debt $31.3M $28.5M $15.7M $1M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $79.8M $54M $42.9M $62M $62.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $73.8M $91.3M $98.8M $90.1M $106M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $6.8M $8.2M
Other Current Assets -- -- -- $2.2M $1.6M
Total Current Assets $155.5M $147.2M $142.7M $167.5M $188.5M
 
Property Plant And Equipment $92.5M $113.7M $106.6M $105M $92M
Long-Term Investments $338K $276K $384K -- --
Goodwill $11.8M $11.8M $11.8M $11.8M $11.8M
Other Intangibles $2.9M $3.2M $2.7M -- --
Other Long-Term Assets $5.2M $5.5M $5.4M $6.8M $9.5M
Total Assets $273.6M $287.4M $279.5M $295.5M $306.3M
 
Accounts Payable $59.6M $61.6M $63.2M $18.2M $19.8M
Accrued Expenses -- -- -- $32.9M $34.1M
Current Portion Of Long-Term Debt $29.3M $27M $7.7M $396K --
Current Portion Of Capital Lease Obligations $13.5M $13.8M $12.7M $13M $13.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $115M $115.9M $97.6M $73.7M $77.8M
 
Long-Term Debt $4.5M $1.4M -- $581K --
Capital Leases -- -- -- -- --
Total Liabilities $201.1M $204M $176.1M $139.4M $135.2M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $31.4M $33M $32.2M -$7.2M -$6.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $72.5M $83.5M $103.4M $156M $171.1M
 
Total Liabilities and Equity $273.6M $287.4M $279.5M $295.5M $306.3M
Cash and Short Terms $79.8M $54M $42.9M $62M $62.3M
Total Debt $33.8M $28.3M $7.7M $977K --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $10.1M $13.1M $21.5M $31.6M $33.7M
Depreciation & Amoritzation $24.5M $14.1M $18.1M $19M $19.5M
Stock-Based Compensation $359K $5.4M $1.9M $4.6M $3.8M
Change in Accounts Receivable $9M -$13.3M -$9.7M -$12.3M -$12.1M
Change in Inventories -- -- -- -- --
Cash From Operations $51.7M $16.1M $40M $41.9M $35.9M
 
Capital Expenditures $5.3M $20.8M $25.9M $19M $8.9M
Cash Acquisitions -- -- -- -$85K --
Cash From Investing -$4.8M -$20.8M -$25.9M -$19M -$8.9M
 
Dividends Paid (Ex Special Dividend) -$121K -$4M -- -- --
Special Dividend Paid
Long-Term Debt Issued $128.6M $117.7M $88.1M $43.4M $238K
Long-Term Debt Repaid -$162.3M -$134.9M -$106.9M -$58.8M -$781K
Repurchase of Common Stock -- -- -$3.4M -$276K -$21.6M
Other Financing Activities -- -$1.1M -- -- --
Cash From Financing -$33.9M $40.9M -$22.1M -$13.6M -$21.7M
 
Beginning Cash (CF) $8.9M $21.9M $57.8M $48.8M $57.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13M $36.2M -$8M $9.2M $5.3M
Ending Cash (CF) $21.9M $57.8M $48.8M $57.4M $62.7M
 
Levered Free Cash Flow $46.5M -$4.7M $14.1M $22.9M $27M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.2M $3.6M $6.5M $7.4M $7.5M
Depreciation & Amoritzation $6.4M $7.6M $4.7M $5M $4.4M
Stock-Based Compensation $2.1M $360K $1.1M $848K $670K
Change in Accounts Receivable -$10.7M -$7.6M -$6.9M -$3.8M -$7.6M
Change in Inventories -- -- -- -- --
Cash From Operations $5.9M $6.9M $5.6M $8.7M $7.8M
 
Capital Expenditures $3.2M $5.3M $3.6M $2.1M $3.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.1M -$5.1M -$3.6M -$2.1M -$3.6M
 
Dividends Paid (Ex Special Dividend) -$4M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $34.1M $24.8M $9.4M $37K $60K
Long-Term Debt Repaid -$37.2M -$30.2M -$16.8M -$177K -$231K
Repurchase of Common Stock -- -- -$276K -$1.8M -$4.8M
Other Financing Activities -$825K -- -- -- --
Cash From Financing $55.1M -$5.4M -$7.7M -$2M -$4.6M
 
Beginning Cash (CF) $21.9M $57.8M $48.8M $57.4M $62.7M
Foreign Exchange Rate Adjustment -$35K -$269K -$318K -$65K $49K
Additions / Reductions $57.9M -$3.6M -$5.7M $4.7M -$464K
Ending Cash (CF) $79.8M $54M $42.9M $62M $62.3M
 
Levered Free Cash Flow $2.7M $1.6M $2M $6.6M $4.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.6M $19.8M $24.4M $32.5M $33.8M
Depreciation & Amoritzation $25.2M $15.3M $15.1M $19.4M $18.8M
Stock-Based Compensation $2.4M $3.6M $2.6M $4.3M $3.6M
Change in Accounts Receivable $3M -$10.2M -$9M -$9.2M -$15.9M
Change in Inventories -- -- -- -- --
Cash From Operations $56.9M $17M $38.7M $45M $35M
 
Capital Expenditures $8.1M $22.9M $24.2M $17.4M $10.4M
Cash Acquisitions -$71K -- -- -$85K --
Cash From Investing -$7.7M -$22.8M -$24.4M -$17.5M -$10.4M
 
Dividends Paid (Ex Special Dividend) -$4.1M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $126.8M $108.5M $72.7M $34.1M $261K
Long-Term Debt Repaid -$168.2M -$127.8M -$93.5M -$42.3M -$835K
Repurchase of Common Stock -- -- -$3.7M -$1.8M -$24.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $16.8M -$19.6M -$24.4M -$7.9M -$24.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $66.1M -$25.4M -$10.1M $19.5M $183K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $48.7M -$5.9M $14.5M $27.5M $24.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.2M $3.6M $6.5M $7.4M $7.5M
Depreciation & Amoritzation $6.4M $7.6M $4.7M $5M $4.4M
Stock-Based Compensation $2.1M $360K $1.1M $848K $670K
Change in Accounts Receivable -$10.7M -$7.6M -$6.9M -$3.8M -$7.6M
Change in Inventories -- -- -- -- --
Cash From Operations $5.9M $6.9M $5.6M $8.7M $7.8M
 
Capital Expenditures $3.2M $5.3M $3.6M $2.1M $3.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.1M -$5.1M -$3.6M -$2.1M -$3.6M
 
Dividends Paid (Ex Special Dividend) -$4M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $34.1M $24.8M $9.4M $37K $60K
Long-Term Debt Repaid -$37.2M -$30.2M -$16.8M -$177K -$231K
Repurchase of Common Stock -- -- -$276K -$1.8M -$4.8M
Other Financing Activities -$825K -- -- -- --
Cash From Financing $55.1M -$5.4M -$7.7M -$2M -$4.6M
 
Beginning Cash (CF) $21.9M $57.8M $48.8M $57.4M $62.7M
Foreign Exchange Rate Adjustment -$35K -$269K -$318K -$65K $49K
Additions / Reductions $57.9M -$3.6M -$5.7M $4.7M -$464K
Ending Cash (CF) $79.8M $54M $42.9M $62M $62.3M
 
Levered Free Cash Flow $2.7M $1.6M $2M $6.6M $4.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 1.47% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 10% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 1.24% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock