Financhill
Sell
24

HSDT Quote, Financials, Valuation and Earnings

Last price:
$2.82
Seasonality move :
-3.49%
Day range:
$2.70 - $2.97
52-week range:
$2.62 - $1,199.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
8.54x
P/B ratio:
0.44x
Volume:
172.4K
Avg. volume:
709.8K
1-year change:
-99.63%
Market cap:
$2M
Revenue:
$520K
EPS (TTM):
-$910.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $661K $522K $787K $644K $520K
Revenue Growth (YoY) -55.82% -21.03% 50.77% -18.17% -19.26%
 
Cost of Revenues $751K $498K $644K $745K $642K
Gross Profit -$90K $24K $143K -$101K -$122K
Gross Profit Margin -13.62% 4.6% 18.17% -15.68% -23.46%
 
R&D Expenses $4.6M $6M $4.3M $2.9M $3.7M
Selling, General & Admin $9.7M $12.2M $10.6M $9.3M $10.1M
Other Inc / (Exp) $256K $10K $1.5M $3.2M $2.1M
Operating Expenses $14M $18.1M $14.9M $12.2M $13.7M
Operating Income -$14.1M -$18.1M -$14.8M -$12.3M -$13.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$14.1M -$18.1M -$14.1M -$8.9M -$11.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$14.1M -$18.1M -$14.1M -$8.9M -$11.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.1M -$18.1M -$14.1M -$8.9M -$11.7M
 
Basic EPS (Cont. Ops) -$589.84 -$369.02 -$52.13 -$14.56 -$3,249.89
Diluted EPS (Cont. Ops) -$589.84 -$369.02 -$52.13 -$14.56 -$3,249.89
Weighted Average Basic Share $24K $49.1K $269.9K $607.9K $3.6K
Weighted Average Diluted Share $24K $49.1K $269.9K $607.9K $3.6K
 
EBITDA -$13.6M -$17.8M -$14.5M -$12.1M -$13.8M
EBIT -$14.1M -$18.1M -$14.8M -$12.3M -$13.9M
 
Revenue (Reported) $661K $522K $787K $644K $520K
Operating Income (Reported) -$14.1M -$18.1M -$14.8M -$12.3M -$13.9M
Operating Income (Adjusted) -$14.1M -$18.1M -$14.8M -$12.3M -$13.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $109K $196K $143K $51K $697K
Revenue Growth (YoY) -16.79% 79.82% -27.04% -64.34% 1266.67%
 
Cost of Revenues $134K $148K $219K $194K $103K
Gross Profit -$25K $48K -$76K -$143K $594K
Gross Profit Margin -22.94% 24.49% -53.15% -280.39% 85.22%
 
R&D Expenses $1.5M $751K $722K $1.1M $858K
Selling, General & Admin $2.9M $3.4M $2.2M $2.9M $4.6M
Other Inc / (Exp) -$314K $4M -$737K $385K --
Operating Expenses $4.3M $4.1M $2.9M $3.9M $5.5M
Operating Income -$4.4M -$4.1M -$3M -$4.1M -$4.9M
 
Net Interest Expenses -- -- -- -- $194.7M
EBT. Incl. Unusual Items -$4.7M -$1M -$3.7M -$3.7M -$352.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.7M -$1M -$3.7M -$3.7M -$352.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.7M -$1M -$3.7M -$3.7M -$352.8M
 
Basic EPS (Cont. Ops) -$100.71 -$6.03 -$5.49 -$0.99 -$32.89
Diluted EPS (Cont. Ops) -$100.71 -$6.03 -$5.49 -$0.99 -$32.89
Weighted Average Basic Share $46.5K $170.9K $667.8K $3.7M $10.7M
Weighted Average Diluted Share $46.5K $170.9K $667.8K $3.7M $10.7M
 
EBITDA -$4.3M -$4M -$2.9M -$4.1M -$4.9M
EBIT -$4.4M -$4.1M -$3M -$4.1M -$4.9M
 
Revenue (Reported) $109K $196K $143K $51K $697K
Operating Income (Reported) -$4.4M -$4.1M -$3M -$4.1M -$4.9M
Operating Income (Adjusted) -$4.4M -$4.1M -$3M -$4.1M -$4.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $455K $763K $792K $502K $941K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $642K $630K $792K $547K $494K
Gross Profit -$187K $133K -- -$45K $447K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5M $5.3M $3.1M $3.4M $3.5M
Selling, General & Admin $11.9M $11M $9.6M $9.6M $12.3M
Other Inc / (Exp) $477K $3.8M -$341K $4.2M --
Operating Expenses $16.9M $16.3M $12.7M $13M $15.8M
Operating Income -$17M -$16.2M -$12.7M -$13M -$15.4M
 
Net Interest Expenses -- -- -- -- $195.4M
EBT. Incl. Unusual Items -$16.6M -$13.3M -$12.7M -$8.9M -$370.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$16.6M -$13.3M -$12.7M -$8.9M -$370.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.6M -$13.3M -$12.7M -$8.9M -$370.4M
 
Basic EPS (Cont. Ops) -$400.70 -$177.38 -$21.49 -$6.18 -$910.44
Diluted EPS (Cont. Ops) -$400.70 -$177.38 -$21.49 -$6.18 -$910.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$16.7M -$15.8M -$12.5M -$12.9M -$15.3M
EBIT -$17M -$16.2M -$12.7M -$13M -$15.4M
 
Revenue (Reported) $455K $763K $792K $502K $941K
Operating Income (Reported) -$17M -$16.2M -$12.7M -$13M -$15.4M
Operating Income (Adjusted) -$17M -$16.2M -$12.7M -$13M -$15.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $264K $505K $510K $368K $789K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $365K $454K $602K $449K $337K
Gross Profit -$101K $51K -$92K -$81K $452K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.2M $3.5M $2.3M $2.7M $2.6M
Selling, General & Admin $9.8M $8.7M $7.6M $7.9M $10.1M
Other Inc / (Exp) $10K $3.8M $2M $3M $179K
Operating Expenses $13.9M $12.1M $9.9M $10.7M $12.7M
Operating Income -$14M -$12.1M -$10M -$10.8M -$12.2M
 
Net Interest Expenses -- -- -- -- $195.4M
EBT. Incl. Unusual Items -$14M -$9.2M -$7.8M -$7.8M -$366.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$14M -$9.2M -$7.8M -$7.8M -$366.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14M -$9.2M -$7.8M -$7.8M -$366.4M
 
Basic EPS (Cont. Ops) -$312.13 -$111.89 -$12.83 -$4.70 -$120.24
Diluted EPS (Cont. Ops) -$312.13 -$111.89 -$12.83 -$4.70 -$120.24
Weighted Average Basic Share $133.6K $325.3K $1.8M $7.1M $11.4M
Weighted Average Diluted Share $133.6K $325.3K $1.8M $7.1M $11.4M
 
EBITDA -$13.8M -$11.8M -$9.8M -$10.7M -$12.2M
EBIT -$14M -$12.1M -$10M -$10.8M -$12.2M
 
Revenue (Reported) $264K $505K $510K $368K $789K
Operating Income (Reported) -$14M -$12.1M -$10M -$10.8M -$12.2M
Operating Income (Adjusted) -$14M -$12.1M -$10M -$10.8M -$12.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.3M $11M $14.5M $5.2M $1.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $74K $66K $71K $117K $70K
Inventory $389K $476K $589K $457K $1M
Prepaid Expenses $735K $862K $817K $689K $603K
Other Current Assets $735K -- -- -- --
Total Current Assets $4.7M $12.6M $16.7M $7.3M $3.4M
 
Property Plant And Equipment $576K $412K $450K $230K $118K
Long-Term Investments -- -- -- -- --
Goodwill $759K $763K -- -- --
Other Intangibles $527K $333K $140K $24K --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.5M $14.1M $17.3M $7.7M $3.5M
 
Accounts Payable $747K $1.1M $627K $531K $873K
Accrued Expenses $437K $197K $119K $52K $24K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $59K $3K $54K $45K $12K
Other Current Liabilities $57K $73K $60K $85K $100K
Total Current Liabilities $2.4M $2.7M $2M $1.9M $2.2M
 
Long-Term Debt $32K -- $56K $12K --
Capital Leases -- -- -- -- --
Total Liabilities $2.7M $2.8M $9.1M $5.3M $2.5M
 
Common Stock $1K $4K $28K $1K $4K
Other Common Equity Adj -$1.1M -$1.1M -$388K -$673K $333K
Common Equity $3.9M $11.3M $8.2M $2.4M $1.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.9M $11.3M $8.2M $2.4M $1.1M
 
Total Liabilities and Equity $6.5M $14.1M $17.3M $7.7M $3.5M
Cash and Short Terms $3.3M $11M $14.5M $5.2M $1.1M
Total Debt $32K -- $56K $12K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.7M $16.7M $6.6M $3.5M $124.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $23K $21K $94K $25K --
Inventory $538K $609K $521K $774K $1.1M
Prepaid Expenses $802K -- -- $299K --
Other Current Assets $802K $733K -- -- --
Total Current Assets $6.2M $18.2M $8.6M $5.4M $125.7M
 
Property Plant And Equipment $498K $464K $247K $177K --
Long-Term Investments -- -- -- -- $350.2M
Goodwill $762K -- -- -- --
Other Intangibles $381K $178K -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $7.9M $18.9M $8.9M $5.6M $475.9M
 
Accounts Payable $1.1M $570K $497K $743K $2.5M
Accrued Expenses $272K $68K $42K $36K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $47K $53K $47K $23K --
Other Current Liabilities $81K $46K $79K $36K --
Total Current Liabilities $2.6M $1.2M $1.4M $1.5M $3.1M
 
Long-Term Debt -- $70K $23K -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.8M $5.9M $5.8M $1.8M $628.3M
 
Common Stock $2K $28K $1K $4K $40K
Other Common Equity Adj -$1.1M -$232K -$459K -$427K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5M $13M $3M $3.8M -$152.4M
 
Total Liabilities and Equity $7.9M $18.9M $8.9M $5.6M $475.9M
Cash and Short Terms $4.7M $16.7M $6.6M $3.5M $124.1M
Total Debt -- $70K $23K -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14.1M -$18.1M -$14.1M -$8.9M -$11.7M
Depreciation & Amoritzation $482K $374K $306K $162K $60K
Stock-Based Compensation $2.5M $4.3M $2.3M $1.6M $2.5M
Change in Accounts Receivable $222K $1K -$103K -$291K -$5K
Change in Inventories $4K -$87K -$111K $137K -$607K
Cash From Operations -$11.7M -$13.4M -$14.3M -$10.4M -$11M
 
Capital Expenditures $63K $56K $17K $29K $5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9K -$56K -$11K -$29K -$5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $323K -- -- -- --
Long-Term Debt Repaid -$323K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1M -$2.9M -$775K -$65K -$1M
Cash From Financing $9.6M $21.1M $17.9M $1.1M $7M
 
Beginning Cash (CF) $3.3M $11M $14.5M $5.2M $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M $7.7M $3.5M -$9.4M -$4.1M
Ending Cash (CF) $1.2M $18.7M $18.1M -$4.2M -$3M
 
Levered Free Cash Flow -$11.8M -$13.4M -$14.3M -$10.4M -$11M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.7M -$1M -$3.7M -$3.7M -$352.8M
Depreciation & Amoritzation $75K $83K $55K $16K --
Stock-Based Compensation $740K $1.4M $403K $1.3M $473K
Change in Accounts Receivable $30K -$34K $57K $136K --
Change in Inventories -$31K -$33K $48K $4K $14K
Cash From Operations -$3.2M -$3.8M -$2.5M -$2.8M -$4M
 
Capital Expenditures $30K $7K $6K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30K -$7K -$6K -- -$267.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$58K -$751K -$36K -$150K --
Cash From Financing $519K $17.2M $455K -$149K $389.4M
 
Beginning Cash (CF) $4.7M $16.7M $6.6M $3.5M $124.1M
Foreign Exchange Rate Adjustment $21K -$6K -- $1K $1K
Additions / Reductions -$2.7M $13.4M -$2M -$2.9M $118M
Ending Cash (CF) $2M $30.1M $4.6M $550K $242M
 
Levered Free Cash Flow -$3.3M -$3.8M -$2.5M -$2.8M -$4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16.6M -$13.3M -$12.7M -$8.9M -$370.4M
Depreciation & Amoritzation $340K $390K $232K $31K --
Stock-Based Compensation $4.4M $2.4M $1.5M $2.5M $1.9M
Change in Accounts Receivable $77K -$31K $91K -$395K --
Change in Inventories -$171K -$35K $52K -$274K -$359K
Cash From Operations -$12.1M -$15.6M -$10.5M -$10.7M -$12.7M
 
Capital Expenditures $93K $24K $24K $8K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$100K -$18K -$24K -$8K -$267.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.1M -$2.1M -- -$1M --
Cash From Financing $14.3M $27.6M $455K $7.6M $400.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M $12M -$10.1M -$3.1M $120.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.2M -$15.7M -$10.5M -$10.7M -$12.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14M -$9.2M -$7.8M -$7.8M -$366.4M
Depreciation & Amoritzation $237K $253K $179K $48K $17K
Stock-Based Compensation $3.9M $2M $1.2M $2.1M $1.5M
Change in Accounts Receivable $51K $19K $213K $109K $543K
Change in Inventories -$149K -$97K $66K -$345K -$97K
Cash From Operations -$9.9M -$12.2M -$8.4M -$8.7M -$10.3M
 
Capital Expenditures $51K $19K $26K $5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$51K -$13K -$26K -$5K -$267.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$775K -$36K -$1M -$253K
Cash From Financing $11.4M $17.9M $455K $7M $400.7M
 
Beginning Cash (CF) $23.5M $26.3M $26.5M $13.5M $131.2M
Foreign Exchange Rate Adjustment -$8K -$6K -- -- $1K
Additions / Reductions $1.4M $5.7M -$8M -$1.7M $123M
Ending Cash (CF) $24.9M $31.9M $18.6M $11.8M $254.2M
 
Levered Free Cash Flow -$10M -$12.2M -$8.4M -$8.7M -$10.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock