Financhill
Sell
50

HCSG Quote, Financials, Valuation and Earnings

Last price:
$10.68
Seasonality move :
1.91%
Day range:
$10.44 - $11.04
52-week range:
$9.70 - $12.99
Dividend yield:
0%
P/E ratio:
20.04x
P/S ratio:
0.47x
P/B ratio:
1.59x
Volume:
604.9K
Avg. volume:
523.8K
1-year change:
-12.03%
Market cap:
$795.1M
Revenue:
$1.7B
EPS (TTM):
$0.54
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.8B $1.6B $1.7B $1.7B $1.7B
Revenue Growth (YoY) -4.37% -6.72% 2.94% -1.11% 2.65%
 
Cost of Revenues $1.5B $1.4B $1.5B $1.5B $1.5B
Gross Profit $268M $230.6M $193.3M $214.7M $228.1M
Gross Profit Margin 15.22% 14.04% 11.44% 12.85% 13.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $141.6M $166.4M $149.5M $160.1M $174.8M
Other Inc / (Exp) $4.2M $2.8M $3.8M $6.3M $6.1M
Operating Expenses $141.6M $166.4M $149.5M $160.1M $174.8M
Operating Income $126.4M $64.1M $43.8M $54.7M $53.3M
 
Net Interest Expenses $1.4M $1.4M $3M $7.9M $6.4M
EBT. Incl. Unusual Items $129.2M $65.5M $44.6M $53.1M $52.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.5M $17M $10.3M $14.7M $13.5M
Net Income to Company $98.7M $48.5M $34.2M $38.4M $39.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $98.7M $48.5M $34.2M $38.4M $39.5M
 
Basic EPS (Cont. Ops) $1.32 $0.65 $0.46 $0.52 $0.54
Diluted EPS (Cont. Ops) $1.32 $0.65 $0.46 $0.52 $0.53
Weighted Average Basic Share $74.7M $74.8M $74.3M $74.3M $73.8M
Weighted Average Diluted Share $74.8M $75M $74.4M $74.3M $74M
 
EBITDA $144.8M $81.6M $62.9M $75.3M $74M
EBIT $130.6M $66.9M $47.5M $60.9M $59.4M
 
Revenue (Reported) $1.8B $1.6B $1.7B $1.7B $1.7B
Operating Income (Reported) $126.4M $64.1M $43.8M $54.7M $53.3M
Operating Income (Adjusted) $130.6M $66.9M $47.5M $60.9M $59.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $423.2M $420.4M $424M $423.8M $437.8M
Revenue Growth (YoY) -5.32% -0.65% 0.85% -0.04% 3.3%
 
Cost of Revenues $352.2M $373.5M $367.3M $349.1M $379.2M
Gross Profit $71M $46.9M $56.7M $74.7M $58.6M
Gross Profit Margin 16.77% 11.16% 13.37% 17.63% 13.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36.7M $41.6M $37.4M $42.2M $44.4M
Other Inc / (Exp) $928K $443K $1.5M $1.8M $1.7M
Operating Expenses $36.7M $41.6M $37.4M $42.2M $44.4M
Operating Income $34.2M $5.3M $19.3M $32.5M $14.3M
 
Net Interest Expenses $312K $368K $1.2M $2.1M $1.2M
EBT. Incl. Unusual Items $34.9M $5.4M $19.5M $32.3M $14.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.1M $591K $3.8M $8.8M $2.9M
Net Income to Company $27.7M $4.8M $15.8M $23.5M $11.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.7M $4.8M $15.8M $23.5M $11.9M
 
Basic EPS (Cont. Ops) $0.37 $0.03 $0.22 $0.31 $0.16
Diluted EPS (Cont. Ops) $0.37 $0.03 $0.22 $0.31 $0.16
Weighted Average Basic Share $74.7M $74.3M $74.3M $73.8M $73.6M
Weighted Average Diluted Share $74.8M $74.3M $74.4M $73.9M $73.9M
 
EBITDA $38.7M $9.5M $24.5M $38.1M $19.6M
EBIT $35.2M $5.7M $20.8M $34.4M $16M
 
Revenue (Reported) $423.2M $420.4M $424M $423.8M $437.8M
Operating Income (Reported) $34.2M $5.3M $19.3M $32.5M $14.3M
Operating Income (Adjusted) $35.2M $5.7M $20.8M $34.4M $16M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.8B $1.6B $1.7B $1.7B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.4B $1.5B $1.5B $1.5B
Gross Profit $268M $230.6M $193.3M $214.7M $228.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $141.6M $166.4M $149.5M $160.1M $174.8M
Other Inc / (Exp) $4.2M $2.8M $3.8M $6.3M $6.1M
Operating Expenses $141.6M $166.4M $149.5M $160.1M $174.8M
Operating Income $126.4M $64.1M $43.8M $54.7M $53.3M
 
Net Interest Expenses $1.4M $1.4M $3M $7.9M $6.4M
EBT. Incl. Unusual Items $129.2M $65.5M $44.6M $53.1M $52.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.5M $17M $10.3M $14.7M $13.5M
Net Income to Company $98.7M $48.5M $34.2M $38.4M $39.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $98.7M $48.5M $34.2M $38.4M $39.5M
 
Basic EPS (Cont. Ops) $1.32 $0.62 $0.46 $0.51 $0.54
Diluted EPS (Cont. Ops) $1.32 $0.62 $0.46 $0.51 $0.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $144.8M $81.6M $62.9M $75.3M $74M
EBIT $130.6M $66.9M $47.5M $60.9M $59.4M
 
Revenue (Reported) $1.8B $1.6B $1.7B $1.7B $1.7B
Operating Income (Reported) $126.4M $64.1M $43.8M $54.7M $53.3M
Operating Income (Adjusted) $130.6M $66.9M $47.5M $60.9M $59.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.6B $1.7B $1.7B $1.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.5B $1.5B $1.5B --
Gross Profit $230.6M $193.3M $214.7M $228.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $166.4M $149.5M $160.1M $174.8M --
Other Inc / (Exp) $2.8M $3.8M $6.3M $6.1M --
Operating Expenses $166.4M $149.5M $160.1M $174.8M --
Operating Income $64.1M $43.8M $54.7M $53.3M --
 
Net Interest Expenses $1.4M $3M $7.9M $6.4M --
EBT. Incl. Unusual Items $65.5M $44.6M $53.1M $52.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17M $10.3M $14.7M $13.5M --
Net Income to Company $48.5M $34.2M $38.4M $39.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $48.5M $34.2M $38.4M $39.5M --
 
Basic EPS (Cont. Ops) $0.62 $0.46 $0.51 $0.54 --
Diluted EPS (Cont. Ops) $0.62 $0.46 $0.51 $0.54 --
Weighted Average Basic Share $299.3M $297.3M $297.2M $295M --
Weighted Average Diluted Share $299.9M $297.4M $297.3M $295.8M --
 
EBITDA $81.6M $62.9M $75.3M $74M --
EBIT $66.9M $47.5M $60.9M $59.4M --
 
Revenue (Reported) $1.6B $1.7B $1.7B $1.7B --
Operating Income (Reported) $64.1M $43.8M $54.7M $53.3M --
Operating Income (Adjusted) $66.9M $47.5M $60.9M $59.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $139.3M $70.8M $26.3M $54.3M $56.8M
Short Term Investments $125M $114.4M $95.2M $93.1M $50.5M
Accounts Receivable, Net $255.5M $293.4M $336.8M $344.9M $330.9M
Inventory $31.6M $26M $21.2M $18.5M $16.7M
Prepaid Expenses $20.6M -- -- -- --
Other Current Assets -- $33M $22.6M $22.2M $21.8M
Total Current Assets $572.4M $546.4M $508.6M $571.7M $556.7M
 
Property Plant And Equipment $26.6M $28.1M $23M $28.8M $28.2M
Long-Term Investments -- -- -- -- --
Goodwill $51.1M $74.8M $75.5M $75.5M $75.5M
Other Intangibles $18.2M $20.8M $15.9M $12.1M $9.4M
Other Long-Term Assets -- -- $812K $1.7M $4.1M
Total Assets $785M $777.5M $720.8M $790.7M $802.8M
 
Accounts Payable $52.2M $64.4M $68.3M $83.2M $81.1M
Accrued Expenses $110M $119.7M $94.1M $100M $101.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $167.4M
Total Current Liabilities $162.3M $191.1M $189M $216.9M $192.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $304.6M $324.9M $302.6M $334M $302.8M
 
Common Stock $758K $760K $762K $763K $765K
Other Common Equity Adj -- -- -- -- --
Common Equity $480.5M $452.7M $418.3M $456.6M $499.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $480.5M $452.7M $418.3M $456.6M $499.9M
 
Total Liabilities and Equity $785M $777.5M $720.8M $790.7M $802.8M
Cash and Short Terms $264.3M $185.2M $121.5M $147.5M $107.3M
Total Debt -- -- $25M $25M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $139.3M $70.8M $26.3M $54.3M $56.8M
Short Term Investments $125M $114.4M $95.2M $93.1M $50.5M
Accounts Receivable, Net $255.5M $293.4M $336.8M $344.9M $330.9M
Inventory $31.6M $26M $21.2M $18.5M $16.7M
Prepaid Expenses $20.6M -- -- -- --
Other Current Assets -- $33M $22.6M $22.2M $21.8M
Total Current Assets $572.4M $546.4M $508.6M $571.7M $556.7M
 
Property Plant And Equipment $26.6M $28.1M $23M $28.8M $28.2M
Long-Term Investments -- -- -- -- --
Goodwill $51.1M $74.8M $75.5M $75.5M $75.5M
Other Intangibles $18.2M $20.8M $15.9M $12.1M $9.4M
Other Long-Term Assets -- -- $812K $1.7M $4.1M
Total Assets $785M $777.5M $720.8M $790.7M $802.8M
 
Accounts Payable $52.2M $64.4M $68.3M $83.2M $81.1M
Accrued Expenses $110M $119.7M $94.1M $100M $101.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $167.4M
Total Current Liabilities $162.3M $191.1M $189M $216.9M $192.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $304.6M $324.9M $302.6M $334M $302.8M
 
Common Stock $758K $760K $762K $763K $765K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $480.5M $452.7M $418.3M $456.6M $499.9M
 
Total Liabilities and Equity $785M $777.5M $720.8M $790.7M $802.8M
Cash and Short Terms $264.3M $185.2M $121.5M $147.5M $107.3M
Total Debt -- -- $25M $25M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $98.7M $48.5M $34.2M $38.4M $39.5M
Depreciation & Amoritzation $14.3M $14.7M $15.3M $14.3M $14.6M
Stock-Based Compensation $7.9M $8.8M $9.2M $9M $9.2M
Change in Accounts Receivable $38.1M -$37.2M -$78.7M -$74.6M -$61.8M
Change in Inventories $4.9M $5.6M $4.9M $2.7M $1.7M
Cash From Operations $217.2M $37.1M -$8.2M $43.5M $30.8M
 
Capital Expenditures $4.3M $5.7M $5.2M $5.4M $6.3M
Cash Acquisitions -- -$23.9M -$114K -- -$2.8M
Cash From Investing -$36.8M -$23M $2.6M -$3.3M $6M
 
Dividends Paid (Ex Special Dividend) -$60.7M -$62.2M -$63.4M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$21.5M -- -$11.3M -$5M
Other Financing Activities -$675K -$1.4M -$1.1M -$871K -$1M
Cash From Financing -$68.4M -$82.7M -$38.9M -$12.2M -$31M
 
Beginning Cash (CF) $27.3M $139.3M $70.8M $26.3M $54.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $112M -$68.5M -$44.5M $28.1M $5.8M
Ending Cash (CF) $139.3M $70.8M $26.3M $54.3M $60.1M
 
Levered Free Cash Flow $212.9M $31.4M -$13.4M $38.1M $24.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $27.7M $4.8M $15.8M $23.5M $11.9M
Depreciation & Amoritzation $3.5M $3.7M $3.8M $3.8M $3.6M
Stock-Based Compensation $2M $1.9M $2.1M $2.2M $2.3M
Change in Accounts Receivable $15.6M $4.1M -$3.7M -$15M -$3.9M
Change in Inventories $1.1M $727K $1.5M $709K $297K
Cash From Operations $75.7M $31.4M $22.9M $49.4M $36.2M
 
Capital Expenditures $1.3M $1.5M $1.1M $1.4M $1.4M
Cash Acquisitions -- -$17.9M -- -- --
Cash From Investing -$32M -$8.7M -$292K -$1.4M $21.8M
 
Dividends Paid (Ex Special Dividend) -$15.3M -$15.6M -$16M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$25M -$20M --
Long-Term Debt Repaid $10M -- -- -- --
Repurchase of Common Stock -- -$16.1M -- -$5M -$1M
Other Financing Activities -- -$9K -- -$1K --
Cash From Financing -$14.3M -$31.5M -$16M -$25M -$26M
 
Beginning Cash (CF) $109.9M $79.6M $19.6M $31.3M $28.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.4M -$8.8M $6.6M $23M $32M
Ending Cash (CF) $139.3M $70.8M $26.3M $54.3M $60.1M
 
Levered Free Cash Flow $74.4M $29.9M $21.8M $48M $34.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $98.7M $48.5M $34.2M $38.4M $39.5M
Depreciation & Amoritzation $14.3M $14.7M $15.3M $14.3M $14.6M
Stock-Based Compensation $7.9M $8.8M $9.2M $9M $9.2M
Change in Accounts Receivable $38.1M -$37.2M -$78.7M -$74.6M -$61.8M
Change in Inventories $4.9M $5.6M $4.9M $2.7M $1.7M
Cash From Operations $217.2M $37.1M -$8.2M $43.5M $30.8M
 
Capital Expenditures $4.3M $5.7M $5.2M $5.4M $6.3M
Cash Acquisitions -- -$23.9M -$114K -- -$2.8M
Cash From Investing -$36.8M -$23M $2.6M -$3.3M $6M
 
Dividends Paid (Ex Special Dividend) -$60.7M -$62.2M -$63.4M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$11.3M -$5M
Other Financing Activities -$675K -$1.4M -$1.1M -$871K -$1M
Cash From Financing -$68.4M -$82.7M -$38.9M -$12.2M -$31M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $112M -$68.5M -$44.5M $28.1M $5.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $212.9M $31.4M -$13.4M $38.1M $24.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $48.5M $34.2M $38.4M $39.5M --
Depreciation & Amoritzation $14.7M $15.3M $14.3M $14.6M --
Stock-Based Compensation $8.8M $9.2M $9M $9.2M --
Change in Accounts Receivable -$37.2M -$78.7M -$74.6M -$61.8M --
Change in Inventories $5.6M $4.9M $2.7M $1.7M --
Cash From Operations $37.1M -$8.2M $43.5M $30.8M --
 
Capital Expenditures $5.7M $5.2M $5.4M $6.3M --
Cash Acquisitions -$23.9M -$114K -- -$2.8M --
Cash From Investing -$23M $2.6M -$3.3M $6M --
 
Dividends Paid (Ex Special Dividend) -$62.2M -$63.4M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$21.5M -- -$11.3M -$5M --
Other Financing Activities -$1.4M -$1.1M -$871K -$1M --
Cash From Financing -$82.7M -$38.9M -$12.2M -$31M --
 
Beginning Cash (CF) $467.2M $155M $102.4M $166M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$68.5M -$44.5M $28.1M $5.8M --
Ending Cash (CF) $398.6M $110.5M $130.5M $171.8M --
 
Levered Free Cash Flow $31.4M -$13.4M $38.1M $24.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Tesla Stock: The Bear Case
Tesla Stock: The Bear Case

The recent stock market drop has been a punishing time…

Is VUG a Good ETF to Buy?
Is VUG a Good ETF to Buy?

For the last few years, earnings growth from the tech…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
50
TREE alert for Mar 13

LendingTree [TREE] is up 1.53% over the past day.

Buy
57
INOD alert for Mar 13

Innodata [INOD] is down 7.4% over the past day.

Sell
40
VIST alert for Mar 13

Vista Energy SAB de CV [VIST] is up 0.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock