Financhill
Buy
69

HCSG Quote, Financials, Valuation and Earnings

Last price:
$19.63
Seasonality move :
6.94%
Day range:
$19.55 - $19.98
52-week range:
$9.13 - $20.26
Dividend yield:
0%
P/E ratio:
36.34x
P/S ratio:
0.80x
P/B ratio:
2.79x
Volume:
350.9K
Avg. volume:
740.4K
1-year change:
70.63%
Market cap:
$1.4B
Revenue:
$1.7B
EPS (TTM):
$0.54
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.8B $1.6B $1.7B $1.7B $1.7B
Revenue Growth (YoY) -4.37% -6.72% 2.94% -1.11% 2.65%
 
Cost of Revenues $1.5B $1.4B $1.5B $1.4B $1.4B
Gross Profit $277.6M $237.4M $227.7M $251.5M $274.3M
Gross Profit Margin 15.77% 14.46% 13.47% 15.04% 15.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $150.8M $173.1M $140.3M $166.8M $183.1M
Other Inc / (Exp) $4.2M $2.8M $3.8M $6.3M $6.1M
Operating Expenses $169.6M $190.3M $172.2M $189.1M $238.1M
Operating Income $108M $47.1M $55.5M $62.4M $36.2M
 
Net Interest Expenses $1.4M $1.4M $3M $7.9M $6.4M
EBT. Incl. Unusual Items $129.2M $61.8M $44.6M $53.1M $52.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.5M $16M $10.3M $14.7M $13.5M
Net Income to Company $98.7M $45.9M $34.2M $38.4M $39.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $98.7M $45.9M $34.2M $38.4M $39.5M
 
Basic EPS (Cont. Ops) $1.32 $0.61 $0.46 $0.52 $0.54
Diluted EPS (Cont. Ops) $1.32 $0.61 $0.46 $0.52 $0.53
Weighted Average Basic Share $74.7M $74.8M $74.3M $74.3M $73.8M
Weighted Average Diluted Share $74.8M $75M $74.4M $74.3M $74M
 
EBITDA $122.3M $61.8M $70.9M $76.7M $50.8M
EBIT $108M $47.1M $55.5M $62.4M $36.2M
 
Revenue (Reported) $1.8B $1.6B $1.7B $1.7B $1.7B
Operating Income (Reported) $108M $47.1M $55.5M $62.4M $36.2M
Operating Income (Adjusted) $108M $47.1M $55.5M $62.4M $36.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $415.6M $414.5M $411.4M $428.1M $464.3M
Revenue Growth (YoY) -4.67% -0.27% -0.75% 4.07% 8.45%
 
Cost of Revenues $364.8M $376.9M $362.1M $364.2M $362.3M
Gross Profit $50.8M $37.6M $49.3M $63.9M $102M
Gross Profit Margin 12.22% 9.07% 11.99% 14.93% 21.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.8M $35.8M $39M $46.9M $50.5M
Other Inc / (Exp) $678K $1.2M $1.6M $1.4M --
Operating Expenses $38.6M $34.6M $53.2M $47.1M $56.2M
Operating Income $12.2M $3M -$3.9M $16.8M $45.9M
 
Net Interest Expenses $329K $799K $2.1M $1.5M $393K
EBT. Incl. Unusual Items $12.1M $993K -$6.3M $18.8M $57.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $671K -$1.3M $4.8M $14.4M
Net Income to Company $9.5M $322K -$5M $14M $43M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.5M $322K -$5M $14M $43M
 
Basic EPS (Cont. Ops) $0.13 $0.00 -$0.07 $0.19 $0.59
Diluted EPS (Cont. Ops) $0.13 $0.00 -$0.07 $0.19 $0.59
Weighted Average Basic Share $74.9M $74.3M $74.4M $73.7M $72.2M
Weighted Average Diluted Share $75.1M $74.3M $74.4M $73.9M $73M
 
EBITDA $15.9M $6.7M -$645K $20.6M $49.9M
EBIT $12.2M $3M -$3.9M $16.8M $45.9M
 
Revenue (Reported) $415.6M $414.5M $411.4M $428.1M $464.3M
Operating Income (Reported) $12.2M $3M -$3.9M $16.8M $45.9M
Operating Income (Adjusted) $12.2M $3M -$3.9M $16.8M $45.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $1.7B $1.7B $1.7B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.5B $1.4B $1.4B $1.5B
Gross Profit $257.5M $179.5M $239.8M $283.3M $315.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $170.8M $145.1M $160M $184.5M $189.5M
Other Inc / (Exp) $3.2M $2.7M $5.9M $6.2M --
Operating Expenses $182.9M $136.2M $223.1M $210.2M $277.4M
Operating Income $74.6M $43.4M $16.7M $73.1M $37.8M
 
Net Interest Expenses $1.3M $2.1M $7M $7.3M $2.4M
EBT. Incl. Unusual Items $95M $26.7M $40.8M $69.2M $54.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.5M $6.1M $9.8M $19M $14.4M
Net Income to Company $71.5M $20.6M $30.7M $51.1M $39.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $71.5M $20.6M $31M $50.1M $39.7M
 
Basic EPS (Cont. Ops) $0.95 $0.28 $0.42 $0.68 $0.55
Diluted EPS (Cont. Ops) $0.95 $0.28 $0.42 $0.68 $0.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $89.1M $58.6M $31.1M $87.8M $54.3M
EBIT $74.6M $43.4M $16.7M $73.1M $37.8M
 
Revenue (Reported) $1.6B $1.7B $1.7B $1.7B $1.8B
Operating Income (Reported) $74.6M $43.4M $16.7M $73.1M $37.8M
Operating Income (Adjusted) $74.6M $43.4M $16.7M $73.1M $37.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.3B $1.2B $1.3B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.1B $1.1B $1.1B $1.1B
Gross Profit $183.7M $136.6M $174M $206.4M $246.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $128.8M $100.8M $120.5M $138.2M $144.7M
Other Inc / (Exp) $2.3M $2.3M $4.4M $4.4M $2.8M
Operating Expenses $132.8M $89.5M $154.4M $179.2M $222.2M
Operating Income $50.9M $47.1M $19.6M $27.3M $24.5M
 
Net Interest Expenses $1M $1.8M $5.8M $5.3M $1.2M
EBT. Incl. Unusual Items $60.1M $25M $20.8M $38.1M $39.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.4M $6.6M $5.9M $10.6M $11.5M
Net Income to Company $43.8M $18.5M $14.9M $27.6M $27.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $43.8M $18.5M $14.9M $27.6M $27.8M
 
Basic EPS (Cont. Ops) $0.58 $0.25 $0.20 $0.37 $0.39
Diluted EPS (Cont. Ops) $0.58 $0.25 $0.20 $0.37 $0.38
Weighted Average Basic Share $225M $223M $223.3M $221.5M $219.1M
Weighted Average Diluted Share $225.5M $223M $223.4M $221.8M $220.1M
 
EBITDA $61.8M $58.7M $30.1M $38.2M $37.4M
EBIT $50.9M $47.1M $19.6M $27.3M $24.5M
 
Revenue (Reported) $1.2B $1.3B $1.2B $1.3B $1.4B
Operating Income (Reported) $50.9M $47.1M $19.6M $27.3M $24.5M
Operating Income (Adjusted) $50.9M $47.1M $19.6M $27.3M $24.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $264.3M $185.2M $121.5M $147.5M $135.8M
Short Term Investments $125M $114.4M $95.2M $93.1M $50.5M
Accounts Receivable, Net $255.5M $293.4M $336.8M $383.5M $330.9M
Inventory $31.6M $26M $21.2M $18.5M $16.7M
Prepaid Expenses $20.6M -- -- -- --
Other Current Assets -- $33M $22.6M $22.2M $21.8M
Total Current Assets $572.4M $546.4M $508.6M $571.7M $556.7M
 
Property Plant And Equipment $26.6M $28.1M $23M $28.8M $28.2M
Long-Term Investments $34.4M $29.3M $32.6M $24.8M $41.1M
Goodwill $51.1M $74.8M $75.5M $75.5M $75.5M
Other Intangibles $18.2M $20.8M $15.9M $12.1M $9.4M
Other Long-Term Assets -- -- $812K $1.7M $4.1M
Total Assets $793.4M $786.8M $733.4M $803.2M $815.5M
 
Accounts Payable $52.2M $64.4M $68.3M $83.2M $81.1M
Accrued Expenses $110M $119.7M $94.1M $100M $101.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $167.4M
Total Current Liabilities $162.3M $191.1M $189M $216.9M $192.5M
 
Long-Term Debt $11.4M $11.3M $8.1M $11.2M $8M
Capital Leases -- -- -- -- --
Total Liabilities $313M $334.1M $315.1M $346.6M $315.5M
 
Common Stock $758K $760K $762K $763K $765K
Other Common Equity Adj -- -- -- -- --
Common Equity $480.5M $452.7M $418.3M $456.6M $499.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $480.5M $452.7M $418.3M $456.6M $499.9M
 
Total Liabilities and Equity $793.4M $786.8M $733.4M $803.2M $815.5M
Cash and Short Terms $264.3M $185.2M $121.5M $147.5M $135.8M
Total Debt $16.7M $17.8M $8.1M $11.2M $8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $205.2M $113.4M $121.3M $130M $207.5M
Short Term Investments $125.6M $93.7M $90M $76.8M --
Accounts Receivable, Net $289.7M $347.5M $367.8M $406.5M $313.9M
Inventory $26.7M $22.7M $19.2M $17M $17.2M
Prepaid Expenses $44.5M $23.7M -- -- --
Other Current Assets -- -- $23.9M $24.6M --
Total Current Assets $566.1M $512.7M $533.4M $578.1M $580.6M
 
Property Plant And Equipment $27.8M $24.2M $29.1M $28.4M $26.9M
Long-Term Investments $30.7M $26.9M $28.8M $22.9M $28.4M
Goodwill $65.5M $75.5M $75.5M $75.5M --
Other Intangibles $17M $17.2M $12.8M $10.1M --
Other Long-Term Assets -- -- $1.8M $5.6M --
Total Assets $793.6M $722.2M $750.7M $805.8M $804.3M
 
Accounts Payable $50.5M $67.5M $70.6M $76.6M $81.7M
Accrued Expenses $103.4M $88.1M $69.6M $89.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $153.9M $181.8M $187.8M $197.2M $195.6M
 
Long-Term Debt $11.8M $8.7M $11.6M $9M $6.2M
Capital Leases -- -- -- -- --
Total Liabilities $313.4M $300.1M $309M $317.1M $308.3M
 
Common Stock $760K $762K $763K $765K $768K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $480.2M $422.1M $441.7M $488.7M $496M
 
Total Liabilities and Equity $793.6M $722.2M $750.7M $805.8M $804.3M
Cash and Short Terms $205.2M $113.4M $121.3M $130M $207.5M
Total Debt $11.8M $8.7M $11.6M $9M $6.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $98.7M $45.9M $34.2M $38.4M $39.5M
Depreciation & Amoritzation $14.3M $14.7M $15.3M $14.3M $14.6M
Stock-Based Compensation $7.9M $8.8M $9.2M $9M $9.2M
Change in Accounts Receivable $46.2M -$37.2M -$78.7M -$74.6M -$61.8M
Change in Inventories $4.9M $5.6M $4.9M $2.7M $1.7M
Cash From Operations $217.2M $37.1M -$8.2M $43.5M $30.8M
 
Capital Expenditures $4.3M $5.7M $5.2M $5.4M $6.3M
Cash Acquisitions -- $23.9M $114K -- --
Cash From Investing -$36.8M -$23M $2.6M -$3.3M $6M
 
Dividends Paid (Ex Special Dividend) $60.7M $62.2M $63.4M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $21.5M -- $11.3M $5M
Other Financing Activities -$675K -$1.4M -$1.1M -$871K -$1M
Cash From Financing -$68.4M -$82.7M -$38.9M -$12.2M -$31M
 
Beginning Cash (CF) $139.3M $70.8M $26.3M $54.3M $85.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $112M -$68.5M -$44.5M $28.1M $5.8M
Ending Cash (CF) $251.3M $2.3M -$18.2M $82.4M $91M
 
Levered Free Cash Flow $212.9M $31.4M -$13.4M $38.1M $24.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9.5M $322K -$5M $14M $43M
Depreciation & Amoritzation $3.7M $3.8M $3.3M $3.8M $4M
Stock-Based Compensation $2.4M $2.4M $2.4M $2.2M $2.6M
Change in Accounts Receivable -$18.2M -$16.2M $55K -$9.9M $21M
Change in Inventories $1.3M $823K $788K $811K $154K
Cash From Operations -$23.1M -$9.9M $2.9M $4.3M $71.3M
 
Capital Expenditures $2.1M $1.6M $1.9M $1.4M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.2M -$1.3M -$1.3M $288K -$2.7M
 
Dividends Paid (Ex Special Dividend) $15.6M $15.9M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $15M $5M -$5M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $3.6M -- $4M $1M $27.3M
Other Financing Activities $100K -$2K -- -- --
Cash From Financing -$18.7M -$866K $984K -$6M -$27.3M
 
Beginning Cash (CF) $79.6M $19.6M $31.3M $28.1M $154.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$45M -$12M $2.7M -$1.4M $41.3M
Ending Cash (CF) $34.6M $7.6M $34M $26.7M $195.7M
 
Levered Free Cash Flow -$25.2M -$11.5M $1.1M $2.9M $70M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $71.5M $20.6M $30.7M $51.1M $39.7M
Depreciation & Amoritzation $14.5M $15.3M $14.3M $14.8M $16.5M
Stock-Based Compensation $8.9M $9M $8.9M $9M $11.2M
Change in Accounts Receivable -$17.6M -$71M -$63.2M -$72.9M $1.4M
Change in Inventories $6M $4M $3.5M $2.1M -$156K
Cash From Operations $81.4M $317K $16.9M $44M $163.8M
 
Capital Expenditures $5.5M $5.6M $5M $6.3M $5.9M
Cash Acquisitions $6M $18M -- -- $7.3M
Cash From Investing -$46.3M -$5.8M -$2.2M -$17.1M $2.2M
 
Dividends Paid (Ex Special Dividend) $62M $62.9M $16M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -$5M -$20M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $5.4M $16.1M $6.2M $9.1M $43M
Other Financing Activities -$1.4M -$1.1M -$870K -$1M --
Cash From Financing -$65.4M -$54.5M -$3.1M -$30.1M -$69.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.3M -$59.9M $11.7M -$3.2M $96.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $75.9M -$5.3M $11.9M $37.7M $157.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $43.8M $18.5M $14.9M $27.6M $27.8M
Depreciation & Amoritzation $11M $11.6M $10.6M $11M $12.9M
Stock-Based Compensation $7M $7.2M $6.8M $6.8M $8.9M
Change in Accounts Receivable -$41.3M -$75M -$59.5M -$57.9M $5.3M
Change in Inventories $4.9M $3.3M $2M $1.4M -$453K
Cash From Operations $5.7M -$31.1M -$5.9M -$5.4M $127.6M
 
Capital Expenditures $4.2M $4.1M $4M $4.9M $4.4M
Cash Acquisitions $6M $114K -- -- $7.3M
Cash From Investing -$14.3M $2.9M -$1.9M -$15.8M -$19.6M
 
Dividends Paid (Ex Special Dividend) $46.7M $47.4M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $25M $20M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $5.4M -- $6.2M $4M $42M
Other Financing Activities -$1.4M -$1.1M -$870K -$1M -$1.7M
Cash From Financing -$51.2M -$23M $12.9M -$5M -$43.7M
 
Beginning Cash (CF) $327.8M $84.2M $76.1M $111.7M $360.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$59.7M -$51.2M $5M -$26.2M $64.3M
Ending Cash (CF) $268.1M $33.1M $81.2M $85.5M $424.6M
 
Levered Free Cash Flow $1.5M -$35.2M -$9.9M -$10.3M $123.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock