Financhill
Buy
61

GSIT Quote, Financials, Valuation and Earnings

Last price:
$8.06
Seasonality move :
13.78%
Day range:
$7.43 - $8.33
52-week range:
$1.62 - $18.15
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
9.66x
P/B ratio:
3.54x
Volume:
1.4M
Avg. volume:
1.4M
1-year change:
171.43%
Market cap:
$295.6M
Revenue:
$20.5M
EPS (TTM):
-$0.36
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $27.7M $33.4M $29.7M $21.8M $20.5M
Revenue Growth (YoY) -36.02% 20.39% -11.06% -26.7% -5.73%
 
Cost of Revenues $14.5M $14.8M $12M $9.9M $10.2M
Gross Profit $13.2M $18.5M $17.7M $11.8M $10.3M
Gross Profit Margin 47.67% 55.53% 59.55% 54.32% 50.42%
 
R&D Expenses $23.3M $24.7M $23.6M $21.7M $15.9M
Selling, General & Admin $11.1M $10.2M $9.9M $10.6M $10.8M
Other Inc / (Exp) -$201K -$131K -$106K -$127K $5.7M
Operating Expenses $34.2M $34.8M $35.2M $33.1M $26.8M
Operating Income -$20.9M -$16.3M -$17.5M -$21.3M -$16.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$21.2M -$16.4M -$15.6M -$20M -$10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $335K -$45K $372K $70K $130K
Net Income to Company -$21.5M -$16.4M -$16M -$20.1M -$10.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.5M -$16.4M -$16M -$20.1M -$10.6M
 
Basic EPS (Cont. Ops) -$0.91 -$0.67 -$0.65 -$0.80 -$0.42
Diluted EPS (Cont. Ops) -$0.91 -$0.67 -$0.65 -$0.80 -$0.42
Weighted Average Basic Share $23.7M $24.3M $24.6M $25.1M $25.5M
Weighted Average Diluted Share $23.7M $24.3M $24.6M $25.1M $25.5M
 
EBITDA -$19.1M -$14.9M -$15.9M -$20.4M -$15.8M
EBIT -$20.9M -$16.3M -$17.5M -$21.3M -$16.4M
 
Revenue (Reported) $27.7M $33.4M $29.7M $21.8M $20.5M
Operating Income (Reported) -$20.9M -$16.3M -$17.5M -$21.3M -$16.4M
Operating Income (Adjusted) -$20.9M -$16.3M -$17.5M -$21.3M -$16.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $8.1M $6.4M $5.3M $5.4M $6.1M
Revenue Growth (YoY) 19.25% -20.06% -17.51% 1.81% 12.23%
 
Cost of Revenues $3.6M $2.7M $2.3M $2.5M $2.9M
Gross Profit $4.5M $3.7M $3M $2.9M $3.2M
Gross Profit Margin 55.33% 57.48% 55.94% 53.99% 52.67%
 
R&D Expenses $6.2M $5.5M $7M $4M $7.5M
Selling, General & Admin $2.8M $3M $2.7M $3M $2.6M
Other Inc / (Exp) -$5K -$57K $5K -$6K --
Operating Expenses $9M $8.5M $9.9M $7.1M $10.1M
Operating Income -$4.5M -$4.8M -$6.9M -$4.2M -$6.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.5M -$4.7M -$6.5M -$4M -$3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64K $84K $71K $44K -$251K
Net Income to Company -$4.6M -$4.8M -$6.6M -$4M -$3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M -$4.8M -$6.6M -$4M -$3M
 
Basic EPS (Cont. Ops) -$0.19 -$0.20 -$0.26 -$0.16 -$0.09
Diluted EPS (Cont. Ops) -$0.19 -$0.20 -$0.26 -$0.16 -$0.09
Weighted Average Basic Share $24.4M $24.6M $25.3M $25.5M $34.5M
Weighted Average Diluted Share $24.4M $24.6M $25.3M $25.5M $34.5M
 
EBITDA -$4.2M -$4.4M -$6.7M -$4M -$6.7M
EBIT -$4.5M -$4.8M -$6.9M -$4.2M -$6.9M
 
Revenue (Reported) $8.1M $6.4M $5.3M $5.4M $6.1M
Operating Income (Reported) -$4.5M -$4.8M -$6.9M -$4.2M -$6.9M
Operating Income (Adjusted) -$4.5M -$4.8M -$6.9M -$4.2M -$6.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $32.3M $33M $22M $19.8M $24.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.1M $13.3M $9.8M $10.3M $11M
Gross Profit $17.3M $19.8M $12.2M $9.5M $13.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.3M $25.1M $21.9M $17.9M $17.3M
Selling, General & Admin $11.7M $11M $10.1M $10.5M $10.9M
Other Inc / (Exp) -$146K -$152K -$130K $5.7M --
Operating Expenses $35.6M $36.8M $33.4M $28.9M $28.2M
Operating Income -$18.4M -$17M -$21.2M -$19.4M -$14.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$18.7M -$16.2M -$19.4M -$12.7M -$10.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$370K $202K $346K $39K -$150K
Net Income to Company -$18.3M -$15M -$19.7M -$12.7M -$10.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.3M -$16.4M -$19.7M -$12.7M -$10.7M
 
Basic EPS (Cont. Ops) -$0.76 -$0.67 -$0.79 -$0.50 -$0.36
Diluted EPS (Cont. Ops) -$0.76 -$0.67 -$0.79 -$0.50 -$0.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$16.9M -$15.5M -$19.8M -$18.6M -$13.9M
EBIT -$18.4M -$17M -$21.2M -$19.4M -$14.5M
 
Revenue (Reported) $32.3M $33M $22M $19.8M $24.7M
Operating Income (Reported) -$18.4M -$17M -$21.2M -$19.4M -$14.5M
Operating Income (Adjusted) -$18.4M -$17M -$21.2M -$19.4M -$14.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $24.7M $24.3M $16.6M $14.6M $18.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.2M $9.6M $7.4M $7.8M $8.4M
Gross Profit $13.4M $14.7M $9.2M $6.8M $10.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.2M $18.5M $16.9M $13M $14.3M
Selling, General & Admin $8.7M $8.1M $8.2M $8.2M $8.3M
Other Inc / (Exp) -$74K -$94K -$118K $5.7M -$53K
Operating Expenses $26.8M $27.5M $25.6M $21.4M $22.7M
Operating Income -$13.3M -$12.8M -$16.5M -$14.5M -$12.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$13.4M -$11.8M -$15.6M -$8.3M -$8.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$66K $181K $155K $124K -$156K
Net Income to Company -$13.4M -$12M -$15.8M -$8.4M -$8.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.4M -$12M -$15.8M -$8.4M -$8.4M
 
Basic EPS (Cont. Ops) -$0.55 -$0.49 -$0.63 -$0.33 -$0.28
Diluted EPS (Cont. Ops) -$0.55 -$0.49 -$0.63 -$0.33 -$0.28
Weighted Average Basic Share $72.7M $73.7M $75.3M $76.4M $91.1M
Weighted Average Diluted Share $72.7M $73.7M $75.3M $76.7M $91.1M
 
EBITDA -$12.3M -$11.6M -$15.5M -$14M -$11.8M
EBIT -$13.3M -$12.8M -$16.5M -$14.5M -$12.3M
 
Revenue (Reported) $24.7M $24.3M $16.6M $14.6M $18.8M
Operating Income (Reported) -$13.3M -$12.8M -$16.5M -$14.5M -$12.3M
Operating Income (Adjusted) -$13.3M -$12.8M -$16.5M -$14.5M -$12.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $54M $44M $30.6M $14.4M $13.4M
Short Term Investments $9.7M $7M $3.4M -- --
Accounts Receivable, Net $3.7M $4.5M $3.5M $3.1M $3.2M
Inventory $4.3M $4.7M $6.4M $5M $3.9M
Prepaid Expenses $585K $68K $333K $668K $1.8M
Other Current Assets $612K $1.3M $925K $1.1M $432K
Total Current Assets $63.4M $54.7M $41.9M $30.1M $23.5M
 
Property Plant And Equipment $8M $8.2M $8.1M $2.7M $10.4M
Long-Term Investments $5.8M $3.3M -- -- --
Goodwill $8M $8M $8M $8M $8M
Other Intangibles $2.3M $2M $1.8M $1.6M $1.3M
Other Long-Term Assets -- -- -- -- $9.5M
Total Assets $87.6M $76.4M $60M $42.5M $45.4M
 
Accounts Payable $1.6M $1.5M $1.6M $668K $991K
Accrued Expenses $1.1M $1.2M $1.4M $957K $2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $375K $537K $413K $567K $1.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.5M $8.9M $7.2M $5.4M $7.1M
 
Long-Term Debt $324K $361K $238K $955K $8M
Capital Leases -- -- -- -- --
Total Liabilities $12M $12M $8.7M $6.5M $17.2M
 
Common Stock $24K $24K $25K $25K $26K
Other Common Equity Adj -$20K -$154K -$127K -$87K -$87K
Common Equity $75.6M $64.5M $51.4M $36M $28.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $75.6M $64.5M $51.4M $36M $28.2M
 
Total Liabilities and Equity $87.6M $76.4M $60M $42.5M $45.4M
Cash and Short Terms $54M $44M $30.6M $14.4M $13.4M
Total Debt $324K $361K $238K $955K $8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $48.1M $35.2M $21.6M $15.1M $70.7M
Short Term Investments $11.8M $3.3M -- -- --
Accounts Receivable, Net $3M $3.6M $2.4M $3.6M $2.8M
Inventory $4.7M $6.2M $5.5M $3.9M $3.9M
Prepaid Expenses $235K $503K $575K $585K $1M
Other Current Assets $1.9M $648K $1.4M $19.4M --
Total Current Assets $58.2M $46.4M $31.5M $23.8M $79.3M
 
Property Plant And Equipment $7.9M $7.8M $7.8M $10.7M $9.5M
Long-Term Investments $3.4M -- -- -- --
Goodwill $8M $8M $8M $8M --
Other Intangibles $2.1M $1.8M $1.6M -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $79.7M $64.1M $49.1M $44.1M $98.5M
 
Accounts Payable $2.4M $1.6M $1.3M $691K $1M
Accrued Expenses $1M $1.3M $3.3M $1.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $324K $500K $346K $1.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.3M $7.1M $8.4M $5.9M $7.6M
 
Long-Term Debt $256K $300K $542K $8.3M $7.2M
Capital Leases -- -- -- -- --
Total Liabilities $12.9M $9.3M $9.5M $14.2M $14.8M
 
Common Stock $24K $25K $25K $25K $36K
Other Common Equity Adj -$80K -$145K -$87K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $66.8M $54.8M $39.6M $29.9M $83.6M
 
Total Liabilities and Equity $79.7M $64.1M $49.1M $44.1M $98.5M
Cash and Short Terms $48.1M $35.2M $21.6M $15.1M $70.7M
Total Debt $256K $300K $542K $8.3M $7.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$21.5M -$16.4M -$16M -$20.1M -$10.6M
Depreciation & Amoritzation $1.8M $1.4M $1.6M $927K $665K
Stock-Based Compensation $2.9M $3M $2.5M $2.8M $2.3M
Change in Accounts Receivable $2.6M -$814K $1.1M $369K -$53K
Change in Inventories -$527K -$714K -$2M $1.3M $781K
Cash From Operations -$15.3M -$13.8M -$16.8M -$17.4M -$13M
 
Capital Expenditures $203K $774K $316K $645K $45K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.3M $4.2M $6.7M $2.8M $11.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.7M $2.4M $402K $1.8M $633K
 
Beginning Cash (CF) $44.2M $37M $27.2M $14.4M $13.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.3M -$7.3M -$9.8M -$12.8M -$995K
Ending Cash (CF) $37M $29.7M $17.5M $1.6M $12.4M
 
Levered Free Cash Flow -$15.5M -$14.6M -$17.2M -$18M -$13M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$4.6M -$4.8M -$6.6M -$4M -$3M
Depreciation & Amoritzation $336K $399K $357K $159K $163K
Stock-Based Compensation $740K $655K $649K $429K $783K
Change in Accounts Receivable $610K $1.2M $715K -$1.2M -$1.2M
Change in Inventories -$352K -$744K $50K $177K -$347K
Cash From Operations -$2.6M -$3.9M -$3.9M -$3.6M -$7.9M
 
Capital Expenditures $148K $34K $10K $3K $296K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.8M $2.7M $645K $53K -$296K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $756K $223K $167K $249K $53.5M
 
Beginning Cash (CF) $36.3M $31.9M $21.6M $15.1M $70.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.6M -$933K -$3.1M -$3.3M $45.3M
Ending Cash (CF) $31.7M $30.9M $18.5M $11.8M $116M
 
Levered Free Cash Flow -$2.7M -$3.9M -$3.9M -$3.6M -$8.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$18.3M -$15M -$19.7M -$12.7M -$10.7M
Depreciation & Amoritzation $1.4M $1.5M $1.6M $286K $619K
Stock-Based Compensation $3M $2.7M $2.7M $2.4M $2.5M
Change in Accounts Receivable $989K -$625K $1.3M -$1.2M $772K
Change in Inventories -$682K -$1.7M $518K $1.3M -$283K
Cash From Operations -$13.8M -$16.1M -$14.8M -$18.5M -$12.1M
 
Capital Expenditures $622K $491K $692K $52K $340K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.3M $11.3M $2.7M $11.3M -$340K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.7M $417K $1.8M $636K $68.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.7M -$4.5M -$10.3M -$6.5M $55.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14.4M -$16.6M -$15.5M -$18.5M -$12.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$13.4M -$12M -$15.8M -$8.4M -$8.4M
Depreciation & Amoritzation $1M $1.2M $1.2M $511K $465K
Stock-Based Compensation $2.3M $2M $2.1M $1.8M $2M
Change in Accounts Receivable $702K $891K $1.1M -$487K $338K
Change in Inventories -$723K -$1.7M $794K $847K -$217K
Cash From Operations -$9.9M -$12.2M -$10.2M -$11.3M -$10.5M
 
Capital Expenditures $541K $258K $634K $41K $336K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$320K $6.7M $2.8M $11.4M -$336K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.4M $402K $1.8M $622K $68M
 
Beginning Cash (CF) $121.8M $98.2M $73.1M $55.2M $118.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.9M -$5.1M -$5.6M $656K $57.2M
Ending Cash (CF) $113.8M $93.1M $67.5M $55.9M $176M
 
Levered Free Cash Flow -$10.5M -$12.5M -$10.8M -$11.4M -$10.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
50
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 38x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
37
Is GOOGL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
59
SEZL alert for Feb 27

Sezzle, Inc. [SEZL] is down 13.96% over the past day.

Buy
83
GCT alert for Feb 27

GigaCloud Technology, Inc. [GCT] is down 10.47% over the past day.

Buy
62
LMAT alert for Feb 27

LeMaitre Vascular, Inc. [LMAT] is down 6.68% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock