Financhill
Sell
20

GSIT Quote, Financials, Valuation and Earnings

Last price:
$5.50
Seasonality move :
4.73%
Day range:
$5.74 - $6.43
52-week range:
$1.62 - $18.15
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.44x
P/B ratio:
5.25x
Volume:
1.1M
Avg. volume:
1.3M
1-year change:
111.03%
Market cap:
$202.3M
Revenue:
$20.5M
EPS (TTM):
-$0.43
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $27.7M $33.4M $29.7M $21.8M $20.5M
Revenue Growth (YoY) -36.02% 20.39% -11.06% -26.7% -5.73%
 
Cost of Revenues $14.5M $14.8M $12M $9.9M $10.2M
Gross Profit $13.2M $18.5M $17.7M $11.8M $10.3M
Gross Profit Margin 47.67% 55.53% 59.55% 54.32% 50.42%
 
R&D Expenses $23.3M $24.7M $23.6M $21.7M $15.9M
Selling, General & Admin $11.1M $10.2M $9.9M $10.6M $10.8M
Other Inc / (Exp) -$201K -$131K -$106K -$127K $5.7M
Operating Expenses $34.2M $34.8M $35.2M $33.1M $26.8M
Operating Income -$20.9M -$16.3M -$17.5M -$21.3M -$16.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$21.2M -$16.4M -$15.6M -$20M -$10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $335K -$45K $372K $70K $130K
Net Income to Company -$21.5M -$16.4M -$16M -$20.1M -$10.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.5M -$16.4M -$16M -$20.1M -$10.6M
 
Basic EPS (Cont. Ops) -$0.91 -$0.67 -$0.65 -$0.80 -$0.42
Diluted EPS (Cont. Ops) -$0.91 -$0.67 -$0.65 -$0.80 -$0.42
Weighted Average Basic Share $23.7M $24.3M $24.6M $25.1M $25.5M
Weighted Average Diluted Share $23.7M $24.3M $24.6M $25.1M $25.5M
 
EBITDA -$19.1M -$14.9M -$15.9M -$20.4M -$15.8M
EBIT -$20.9M -$16.3M -$17.5M -$21.3M -$16.4M
 
Revenue (Reported) $27.7M $33.4M $29.7M $21.8M $20.5M
Operating Income (Reported) -$20.9M -$16.3M -$17.5M -$21.3M -$16.4M
Operating Income (Adjusted) -$20.9M -$16.3M -$17.5M -$21.3M -$16.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.8M $9M $5.7M $4.6M $6.4M
Revenue Growth (YoY) 17.09% 14.83% -36.25% -20.29% 41.63%
 
Cost of Revenues $3.6M $3.4M $2.6M $2.8M $2.9M
Gross Profit $4.2M $5.6M $3.1M $1.8M $3.5M
Gross Profit Margin 53.57% 62.57% 54.68% 38.62% 54.83%
 
R&D Expenses $5.9M $6.4M $4.7M $4.8M $3.8M
Selling, General & Admin $2.8M $2.4M $2.5M $2.6M $3M
Other Inc / (Exp) -$26K -$41K -$60K -$13K --
Operating Expenses $8.7M $9.2M $7.5M $7.4M $6.7M
Operating Income -$4.5M -$3.6M -$4.4M -$5.6M -$3.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.5M -$3.2M -$4M -$5.4M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42K $37K $33K $23K $41K
Net Income to Company -$4.6M -$3.2M -$4.1M -$5.5M -$3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M -$3.2M -$4.1M -$5.5M -$3.2M
 
Basic EPS (Cont. Ops) -$0.19 -$0.13 -$0.16 -$0.21 -$0.11
Diluted EPS (Cont. Ops) -$0.19 -$0.13 -$0.16 -$0.21 -$0.11
Weighted Average Basic Share $24.2M $24.6M $25.2M $25.5M $29.6M
Weighted Average Diluted Share $24.2M $24.6M $25.2M $25.5M $29.6M
 
EBITDA -$4.1M -$3.2M -$4M -$5.4M -$3M
EBIT -$4.5M -$3.6M -$4.4M -$5.6M -$3.2M
 
Revenue (Reported) $7.8M $9M $5.7M $4.6M $6.4M
Operating Income (Reported) -$4.5M -$3.6M -$4.4M -$5.6M -$3.2M
Operating Income (Adjusted) -$4.5M -$3.6M -$4.4M -$5.6M -$3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $31M $34.7M $23.1M $19.7M $24M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15M $14.1M $10.2M $10.1M $10.6M
Gross Profit $16M $20.5M $12.9M $9.6M $13.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.9M $25.7M $20.4M $20.8M $13.9M
Selling, General & Admin $11.4M $10.8M $10.4M $10.2M $11.3M
Other Inc / (Exp) -$166K -$100K -$192K $5.7M --
Operating Expenses $35M $37.3M $32M $31.7M $25.2M
Operating Income -$19M -$16.7M -$19.1M -$22.1M -$11.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$19.3M -$16M -$17.6M -$15.2M -$11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$344K $182K $359K $66K $145K
Net Income to Company -$19M -$14.8M -$17.9M -$15.3M -$11.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19M -$16.1M -$17.9M -$15.3M -$11.7M
 
Basic EPS (Cont. Ops) -$0.79 -$0.66 -$0.72 -$0.60 -$0.43
Diluted EPS (Cont. Ops) -$0.79 -$0.66 -$0.72 -$0.60 -$0.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$17.5M -$15.3M -$17.5M -$21.3M -$11.2M
EBIT -$19M -$16.7M -$19.1M -$22.1M -$11.8M
 
Revenue (Reported) $31M $34.7M $23.1M $19.7M $24M
Operating Income (Reported) -$19M -$16.7M -$19.1M -$22.1M -$11.8M
Operating Income (Adjusted) -$19M -$16.7M -$19.1M -$22.1M -$11.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.6M $17.9M $11.3M $9.2M $12.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.6M $6.9M $5.1M $5.3M $5.5M
Gross Profit $9M $11M $6.2M $3.9M $7.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12M $13M $9.9M $9M $6.9M
Selling, General & Admin $5.8M $5.1M $5.5M $5.2M $5.7M
Other Inc / (Exp) -$69K -$37K -$123K $5.7M -$53K
Operating Expenses $17.8M $18.9M $15.7M $14.3M $12.5M
Operating Income -$8.8M -$8M -$9.6M -$10.4M -$5.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.9M -$7.1M -$9.1M -$4.3M -$5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$130K $97K $84K $80K $95K
Net Income to Company -$8.8M -$7.2M -$9.2M -$4.4M -$5.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.8M -$7.2M -$9.2M -$4.4M -$5.4M
 
Basic EPS (Cont. Ops) -$0.36 -$0.29 -$0.37 -$0.17 -$0.19
Diluted EPS (Cont. Ops) -$0.36 -$0.29 -$0.37 -$0.17 -$0.19
Weighted Average Basic Share $48.3M $49.1M $50M $50.8M $56.6M
Weighted Average Diluted Share $48.3M $49.1M $50M $51.2M $56.6M
 
EBITDA -$8.1M -$7.2M -$8.8M -$10M -$5.1M
EBIT -$8.8M -$8M -$9.6M -$10.4M -$5.4M
 
Revenue (Reported) $16.6M $17.9M $11.3M $9.2M $12.7M
Operating Income (Reported) -$8.8M -$8M -$9.6M -$10.4M -$5.4M
Operating Income (Adjusted) -$8.8M -$8M -$9.6M -$10.4M -$5.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $54M $44M $30.6M $14.4M $13.4M
Short Term Investments $9.7M $7M $3.4M -- --
Accounts Receivable, Net $3.7M $4.5M $3.5M $3.1M $3.2M
Inventory $4.3M $4.7M $6.4M $5M $3.9M
Prepaid Expenses $585K $68K $333K $668K $1.8M
Other Current Assets $612K $1.3M $925K $1.1M $432K
Total Current Assets $63.4M $54.7M $41.9M $30.1M $23.5M
 
Property Plant And Equipment $8M $8.2M $8.1M $2.7M $10.4M
Long-Term Investments $5.8M $3.3M -- -- --
Goodwill $8M $8M $8M $8M $8M
Other Intangibles $2.3M $2M $1.8M $1.6M $1.3M
Other Long-Term Assets -- -- -- -- $9.5M
Total Assets $87.6M $76.4M $60M $42.5M $45.4M
 
Accounts Payable $1.6M $1.5M $1.6M $668K $991K
Accrued Expenses $1.1M $1.2M $1.4M $957K $2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $375K $537K $413K $567K $1.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.5M $8.9M $7.2M $5.4M $7.1M
 
Long-Term Debt $324K $361K $238K $955K $8M
Capital Leases -- -- -- -- --
Total Liabilities $12M $12M $8.7M $6.5M $17.2M
 
Common Stock $24K $24K $25K $25K $26K
Other Common Equity Adj -$20K -$154K -$127K -$87K -$87K
Common Equity $75.6M $64.5M $51.4M $36M $28.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $75.6M $64.5M $51.4M $36M $28.2M
 
Total Liabilities and Equity $87.6M $76.4M $60M $42.5M $45.4M
Cash and Short Terms $54M $44M $30.6M $14.4M $13.4M
Total Debt $324K $361K $238K $955K $8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $50.7M $38.2M $25.3M $18.4M $25.3M
Short Term Investments $9.8M $5.4M $651K -- --
Accounts Receivable, Net $3.7M $4.8M $3.1M $2.4M $1.6M
Inventory $4.4M $5.5M $5.6M $4.1M $3.6M
Prepaid Expenses $460K $436K $210K $608K $1.3M
Other Current Assets $1.3M $964K $880K $948K --
Total Current Assets $60.7M $50.2M $35.2M $26.6M $32.7M
 
Property Plant And Equipment $7.8M $8.1M $8.1M $11.1M $9.8M
Long-Term Investments $2.8M $628K -- -- --
Goodwill $8M $8M $8M $8M --
Other Intangibles $2.1M $1.9M $1.7M $1.4M --
Other Long-Term Assets -- -- -- -- --
Total Assets $81.6M $69M $53.1M $47.4M $52M
 
Accounts Payable $1.7M $1.6M $864K $866K $1.2M
Accrued Expenses $1.1M $1.7M $1.5M $700K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $282K $543K $396K $1.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.1M $8M $6.4M $5.5M $6M
 
Long-Term Debt $212K $381K $592K $8.6M $7.5M
Capital Leases -- -- -- -- --
Total Liabilities $11.6M $10.3M $7.7M $14.1M $13.4M
 
Common Stock $24K $25K $25K $25K $30K
Other Common Equity Adj -$51K -$179K -$91K -$87K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $69.9M $58.7M $45.4M $33.3M $38.6M
 
Total Liabilities and Equity $81.6M $69M $53.1M $47.4M $52M
Cash and Short Terms $50.7M $38.2M $25.3M $18.4M $25.3M
Total Debt $212K $381K $592K $8.6M $7.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$21.5M -$16.4M -$16M -$20.1M -$10.6M
Depreciation & Amoritzation $1.8M $1.4M $1.6M $927K $665K
Stock-Based Compensation $2.9M $3M $2.5M $2.8M $2.3M
Change in Accounts Receivable $2.6M -$814K $1.1M $369K -$53K
Change in Inventories -$527K -$714K -$2M $1.3M $781K
Cash From Operations -$15.3M -$13.8M -$16.8M -$17.4M -$13M
 
Capital Expenditures $203K $774K $316K $645K $45K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.3M $4.2M $6.7M $2.8M $11.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.7M $2.4M $402K $1.8M $633K
 
Beginning Cash (CF) $44.2M $37M $27.2M $14.4M $13.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.3M -$7.3M -$9.8M -$12.8M -$995K
Ending Cash (CF) $37M $29.7M $17.5M $1.6M $12.4M
 
Levered Free Cash Flow -$15.5M -$14.6M -$17.2M -$18M -$13M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.6M -$3.2M -$4.1M -$5.5M -$3.2M
Depreciation & Amoritzation $348K $399K $371K $160K $153K
Stock-Based Compensation $716K $661K $676K $663K $856K
Change in Accounts Receivable $977K -$526K -- $312K -$17K
Change in Inventories -$623K -$798K $292K $251K $72K
Cash From Operations -$2.8M -$3.4M -$2.6M -$3.5M -$887K
 
Capital Expenditures $354K $118K $17K $6K $19K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M $2.6M $233K -$6K -$19K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $814K -- $153K $77K $3.5M
 
Beginning Cash (CF) $40.9M $32.8M $24.7M $18.4M $25.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.5M -$730K -$2.2M -$3.4M $2.6M
Ending Cash (CF) $37.4M $32.1M $22.5M $14.9M $27.9M
 
Levered Free Cash Flow -$3.1M -$3.5M -$2.6M -$3.5M -$906K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$19M -$14.8M -$17.9M -$15.3M -$11.7M
Depreciation & Amoritzation $1.5M $1.5M $1.6M $484K $615K
Stock-Based Compensation $3M $2.8M $2.7M $2.7M $2.1M
Change in Accounts Receivable $650K -$1.2M $1.8M $690K $812K
Change in Inventories -$677K -$1.3M -$276K $1.2M $241K
Cash From Operations -$14.3M -$14.8M -$14.8M -$18.8M -$7.8M
 
Capital Expenditures $487K $605K $716K $59K $47K
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.5M $5.7M $4.8M $11.9M $9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.8M $950K $1.8M $554K $14.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.1M -$8.1M -$8.1M -$6.3M $7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14.8M -$15.4M -$15.5M -$18.9M -$7.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.8M -$7.2M -$9.2M -$4.4M -$5.4M
Depreciation & Amoritzation $707K $791K $795K $352K $302K
Stock-Based Compensation $1.5M $1.3M $1.5M $1.3M $1.2M
Change in Accounts Receivable $92K -$291K $399K $720K $1.6M
Change in Inventories -$371K -$966K $744K $670K $130K
Cash From Operations -$7.4M -$8.4M -$6.3M -$7.7M -$2.6M
 
Capital Expenditures $393K $224K $624K $38K $40K
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.5M $4M $2.1M $11.3M -$40K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.6M $179K $1.6M $373K $14.5M
 
Beginning Cash (CF) $85.4M $66.3M $51.5M $40.1M $48.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.3M -$4.2M -$2.5M $3.9M $11.9M
Ending Cash (CF) $82.1M $62.2M $49M $44M $59.9M
 
Levered Free Cash Flow -$7.8M -$8.6M -$6.9M -$7.8M -$2.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Are the Best AI Power Stocks?
What Are the Best AI Power Stocks?

As the construction of AI infrastructure accelerates, the gap between…

Is IONQ The Best Quantum Stock to Buy?
Is IONQ The Best Quantum Stock to Buy?

Riding a wave of investor enthusiasm for the technology, quantum…

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Stock Ideas

Sell
47
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 60x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
73
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 39x

Alerts

Buy
80
FEIM alert for Dec 15

Frequency Electronics, Inc. [FEIM] is down 7.6% over the past day.

Buy
57
MOD alert for Dec 15

Modine Manufacturing Co. [MOD] is up 1.4% over the past day.

Sell
42
OKLO alert for Dec 15

Oklo, Inc. [OKLO] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock