Financhill
Buy
61

GSIT Quote, Financials, Valuation and Earnings

Last price:
$7.66
Seasonality move :
6.5%
Day range:
$6.51 - $8.72
52-week range:
$1.62 - $18.15
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
8.58x
P/B ratio:
6.99x
Volume:
19.5M
Avg. volume:
1.5M
1-year change:
142.86%
Market cap:
$269.6M
Revenue:
$20.5M
EPS (TTM):
-$0.43
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $27.7M $33.4M $29.7M $21.8M $20.5M
Revenue Growth (YoY) -36.02% 20.39% -11.06% -26.7% -5.73%
 
Cost of Revenues $14.5M $14.8M $12M $9.9M $10.2M
Gross Profit $13.2M $18.5M $17.7M $11.8M $10.3M
Gross Profit Margin 47.67% 55.53% 59.55% 54.32% 50.42%
 
R&D Expenses $23.3M $24.7M $23.6M $21.7M $15.9M
Selling, General & Admin $11.1M $10.2M $9.9M $10.6M $10.8M
Other Inc / (Exp) -$201K -$131K -$106K -$127K $5.7M
Operating Expenses $34.2M $34.8M $35.2M $33.1M $26.8M
Operating Income -$20.9M -$16.3M -$17.5M -$21.3M -$16.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$21.2M -$16.4M -$15.6M -$20M -$10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $335K -$45K $372K $70K $130K
Net Income to Company -$21.5M -$16.4M -$16M -$20.1M -$10.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.5M -$16.4M -$16M -$20.1M -$10.6M
 
Basic EPS (Cont. Ops) -$0.91 -$0.67 -$0.65 -$0.80 -$0.42
Diluted EPS (Cont. Ops) -$0.91 -$0.67 -$0.65 -$0.80 -$0.42
Weighted Average Basic Share $23.7M $24.3M $24.6M $25.1M $25.5M
Weighted Average Diluted Share $23.7M $24.3M $24.6M $25.1M $25.5M
 
EBITDA -$19.1M -$14.9M -$15.9M -$20.4M -$15.8M
EBIT -$20.9M -$16.3M -$17.5M -$21.3M -$16.4M
 
Revenue (Reported) $27.7M $33.4M $29.7M $21.8M $20.5M
Operating Income (Reported) -$20.9M -$16.3M -$17.5M -$21.3M -$16.4M
Operating Income (Adjusted) -$20.9M -$16.3M -$17.5M -$21.3M -$16.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.8M $9M $5.7M $4.6M $6.4M
Revenue Growth (YoY) 17.09% 14.83% -36.25% -20.29% 41.63%
 
Cost of Revenues $3.6M $3.4M $2.6M $2.8M $2.9M
Gross Profit $4.2M $5.6M $3.1M $1.8M $3.5M
Gross Profit Margin 53.57% 62.57% 54.68% 38.62% 54.83%
 
R&D Expenses $5.9M $6.4M $4.7M $4.8M $3.8M
Selling, General & Admin $2.8M $2.4M $2.5M $2.6M $3M
Other Inc / (Exp) -$26K -$41K -$60K -$13K --
Operating Expenses $8.7M $9.2M $7.5M $7.4M $6.7M
Operating Income -$4.5M -$3.6M -$4.4M -$5.6M -$3.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.5M -$3.2M -$4M -$5.4M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42K $37K $33K $23K $41K
Net Income to Company -$4.6M -$3.2M -$4.1M -$5.5M -$3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M -$3.2M -$4.1M -$5.5M -$3.2M
 
Basic EPS (Cont. Ops) -$0.19 -$0.13 -$0.16 -$0.21 -$0.11
Diluted EPS (Cont. Ops) -$0.19 -$0.13 -$0.16 -$0.21 -$0.11
Weighted Average Basic Share $24.2M $24.6M $25.2M $25.5M $29.6M
Weighted Average Diluted Share $24.2M $24.6M $25.2M $25.5M $29.6M
 
EBITDA -$4.1M -$3.2M -$4M -$5.4M -$3M
EBIT -$4.5M -$3.6M -$4.4M -$5.6M -$3.2M
 
Revenue (Reported) $7.8M $9M $5.7M $4.6M $6.4M
Operating Income (Reported) -$4.5M -$3.6M -$4.4M -$5.6M -$3.2M
Operating Income (Adjusted) -$4.5M -$3.6M -$4.4M -$5.6M -$3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $31M $34.7M $23.1M $19.7M $24M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15M $14.1M $10.2M $10.1M $10.6M
Gross Profit $16M $20.5M $12.9M $9.6M $13.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.9M $25.7M $20.4M $20.8M $13.9M
Selling, General & Admin $11.4M $10.8M $10.4M $10.2M $11.3M
Other Inc / (Exp) -$166K -$100K -$192K $5.7M --
Operating Expenses $35M $37.3M $32M $31.7M $25.2M
Operating Income -$19M -$16.7M -$19.1M -$22.1M -$11.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$19.3M -$16M -$17.6M -$15.2M -$11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$344K $182K $359K $66K $145K
Net Income to Company -$19M -$14.8M -$17.9M -$15.3M -$11.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19M -$16.1M -$17.9M -$15.3M -$11.7M
 
Basic EPS (Cont. Ops) -$0.79 -$0.66 -$0.72 -$0.60 -$0.43
Diluted EPS (Cont. Ops) -$0.79 -$0.66 -$0.72 -$0.60 -$0.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$17.5M -$15.3M -$17.5M -$21.3M -$11.2M
EBIT -$19M -$16.7M -$19.1M -$22.1M -$11.8M
 
Revenue (Reported) $31M $34.7M $23.1M $19.7M $24M
Operating Income (Reported) -$19M -$16.7M -$19.1M -$22.1M -$11.8M
Operating Income (Adjusted) -$19M -$16.7M -$19.1M -$22.1M -$11.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.6M $17.9M $11.3M $9.2M $12.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.6M $6.9M $5.1M $5.3M $5.5M
Gross Profit $9M $11M $6.2M $3.9M $7.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12M $13M $9.9M $9M $6.9M
Selling, General & Admin $5.8M $5.1M $5.5M $5.2M $5.7M
Other Inc / (Exp) -$69K -$37K -$123K $5.7M -$53K
Operating Expenses $17.8M $18.9M $15.7M $14.3M $12.5M
Operating Income -$8.8M -$8M -$9.6M -$10.4M -$5.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.9M -$7.1M -$9.1M -$4.3M -$5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$130K $97K $84K $80K $95K
Net Income to Company -$8.8M -$7.2M -$9.2M -$4.4M -$5.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.8M -$7.2M -$9.2M -$4.4M -$5.4M
 
Basic EPS (Cont. Ops) -$0.36 -$0.29 -$0.37 -$0.17 -$0.19
Diluted EPS (Cont. Ops) -$0.36 -$0.29 -$0.37 -$0.17 -$0.19
Weighted Average Basic Share $48.3M $49.1M $50M $50.8M $56.6M
Weighted Average Diluted Share $48.3M $49.1M $50M $51.2M $56.6M
 
EBITDA -$8.1M -$7.2M -$8.8M -$10M -$5.1M
EBIT -$8.8M -$8M -$9.6M -$10.4M -$5.4M
 
Revenue (Reported) $16.6M $17.9M $11.3M $9.2M $12.7M
Operating Income (Reported) -$8.8M -$8M -$9.6M -$10.4M -$5.4M
Operating Income (Adjusted) -$8.8M -$8M -$9.6M -$10.4M -$5.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $54M $44M $30.6M $14.4M $13.4M
Short Term Investments $9.7M $7M $3.4M -- --
Accounts Receivable, Net $3.7M $4.5M $3.5M $3.1M $3.2M
Inventory $4.3M $4.7M $6.4M $5M $3.9M
Prepaid Expenses $585K $68K $333K $668K $1.8M
Other Current Assets $612K $1.3M $925K $1.1M $432K
Total Current Assets $63.4M $54.7M $41.9M $30.1M $23.5M
 
Property Plant And Equipment $8M $8.2M $8.1M $2.7M $10.4M
Long-Term Investments $5.8M $3.3M -- -- --
Goodwill $8M $8M $8M $8M $8M
Other Intangibles $2.3M $2M $1.8M $1.6M $1.3M
Other Long-Term Assets -- -- -- -- $9.5M
Total Assets $87.6M $76.4M $60M $42.5M $45.4M
 
Accounts Payable $1.6M $1.5M $1.6M $668K $991K
Accrued Expenses $1.1M $1.2M $1.4M $957K $2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $375K $537K $413K $567K $1.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.5M $8.9M $7.2M $5.4M $7.1M
 
Long-Term Debt $324K $361K $238K $955K $8M
Capital Leases -- -- -- -- --
Total Liabilities $12M $12M $8.7M $6.5M $17.2M
 
Common Stock $24K $24K $25K $25K $26K
Other Common Equity Adj -$20K -$154K -$127K -$87K -$87K
Common Equity $75.6M $64.5M $51.4M $36M $28.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $75.6M $64.5M $51.4M $36M $28.2M
 
Total Liabilities and Equity $87.6M $76.4M $60M $42.5M $45.4M
Cash and Short Terms $54M $44M $30.6M $14.4M $13.4M
Total Debt $324K $361K $238K $955K $8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $50.7M $38.2M $25.3M $18.4M $25.3M
Short Term Investments $9.8M $5.4M $651K -- --
Accounts Receivable, Net $3.7M $4.8M $3.1M $2.4M $1.6M
Inventory $4.4M $5.5M $5.6M $4.1M $3.6M
Prepaid Expenses $460K $436K $210K $608K $1.3M
Other Current Assets $1.3M $964K $880K $948K --
Total Current Assets $60.7M $50.2M $35.2M $26.6M $32.7M
 
Property Plant And Equipment $7.8M $8.1M $8.1M $11.1M $9.8M
Long-Term Investments $2.8M $628K -- -- --
Goodwill $8M $8M $8M $8M --
Other Intangibles $2.1M $1.9M $1.7M $1.4M --
Other Long-Term Assets -- -- -- -- --
Total Assets $81.6M $69M $53.1M $47.4M $52M
 
Accounts Payable $1.7M $1.6M $864K $866K $1.2M
Accrued Expenses $1.1M $1.7M $1.5M $700K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $282K $543K $396K $1.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.1M $8M $6.4M $5.5M $6M
 
Long-Term Debt $212K $381K $592K $8.6M $7.5M
Capital Leases -- -- -- -- --
Total Liabilities $11.6M $10.3M $7.7M $14.1M $13.4M
 
Common Stock $24K $25K $25K $25K $30K
Other Common Equity Adj -$51K -$179K -$91K -$87K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $69.9M $58.7M $45.4M $33.3M $38.6M
 
Total Liabilities and Equity $81.6M $69M $53.1M $47.4M $52M
Cash and Short Terms $50.7M $38.2M $25.3M $18.4M $25.3M
Total Debt $212K $381K $592K $8.6M $7.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$21.5M -$16.4M -$16M -$20.1M -$10.6M
Depreciation & Amoritzation $1.8M $1.4M $1.6M $927K $665K
Stock-Based Compensation $2.9M $3M $2.5M $2.8M $2.3M
Change in Accounts Receivable $2.6M -$814K $1.1M $369K -$53K
Change in Inventories -$527K -$714K -$2M $1.3M $781K
Cash From Operations -$15.3M -$13.8M -$16.8M -$17.4M -$13M
 
Capital Expenditures $203K $774K $316K $645K $45K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.3M $4.2M $6.7M $2.8M $11.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.7M $2.4M $402K $1.8M $633K
 
Beginning Cash (CF) $44.2M $37M $27.2M $14.4M $13.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.3M -$7.3M -$9.8M -$12.8M -$995K
Ending Cash (CF) $37M $29.7M $17.5M $1.6M $12.4M
 
Levered Free Cash Flow -$15.5M -$14.6M -$17.2M -$18M -$13M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.6M -$3.2M -$4.1M -$5.5M -$3.2M
Depreciation & Amoritzation $348K $399K $371K $160K $153K
Stock-Based Compensation $716K $661K $676K $663K $856K
Change in Accounts Receivable $977K -$526K -- $312K -$17K
Change in Inventories -$623K -$798K $292K $251K $72K
Cash From Operations -$2.8M -$3.4M -$2.6M -$3.5M -$887K
 
Capital Expenditures $354K $118K $17K $6K $19K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M $2.6M $233K -$6K -$19K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $814K -- $153K $77K $3.5M
 
Beginning Cash (CF) $40.9M $32.8M $24.7M $18.4M $25.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.5M -$730K -$2.2M -$3.4M $2.6M
Ending Cash (CF) $37.4M $32.1M $22.5M $14.9M $27.9M
 
Levered Free Cash Flow -$3.1M -$3.5M -$2.6M -$3.5M -$906K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$19M -$14.8M -$17.9M -$15.3M -$11.7M
Depreciation & Amoritzation $1.5M $1.5M $1.6M $484K $615K
Stock-Based Compensation $3M $2.8M $2.7M $2.7M $2.1M
Change in Accounts Receivable $650K -$1.2M $1.8M $690K $812K
Change in Inventories -$677K -$1.3M -$276K $1.2M $241K
Cash From Operations -$14.3M -$14.8M -$14.8M -$18.8M -$7.8M
 
Capital Expenditures $487K $605K $716K $59K $47K
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.5M $5.7M $4.8M $11.9M $9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.8M $950K $1.8M $554K $14.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.1M -$8.1M -$8.1M -$6.3M $7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14.8M -$15.4M -$15.5M -$18.9M -$7.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.8M -$7.2M -$9.2M -$4.4M -$5.4M
Depreciation & Amoritzation $707K $791K $795K $352K $302K
Stock-Based Compensation $1.5M $1.3M $1.5M $1.3M $1.2M
Change in Accounts Receivable $92K -$291K $399K $720K $1.6M
Change in Inventories -$371K -$966K $744K $670K $130K
Cash From Operations -$7.4M -$8.4M -$6.3M -$7.7M -$2.6M
 
Capital Expenditures $393K $224K $624K $38K $40K
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.5M $4M $2.1M $11.3M -$40K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.6M $179K $1.6M $373K $14.5M
 
Beginning Cash (CF) $85.4M $66.3M $51.5M $40.1M $48.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.3M -$4.2M -$2.5M $3.9M $11.9M
Ending Cash (CF) $82.1M $62.2M $49M $44M $59.9M
 
Levered Free Cash Flow -$7.8M -$8.6M -$6.9M -$7.8M -$2.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock