Financhill
Sell
21

GNSS Quote, Financials, Valuation and Earnings

Last price:
$2.54
Seasonality move :
12.94%
Day range:
$2.38 - $2.55
52-week range:
$1.51 - $4.04
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.69x
P/B ratio:
6.50x
Volume:
119.3K
Avg. volume:
146.2K
1-year change:
54.88%
Market cap:
$114.1M
Revenue:
$24M
EPS (TTM):
-$0.72
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $43M $47M $54M $46.7M $24M
Revenue Growth (YoY) 16.31% 9.28% 14.96% -13.64% -48.55%
 
Cost of Revenues $20.4M $23.6M $26.8M $24.9M $13.8M
Gross Profit $22.6M $23.4M $27.3M $21.8M $10.2M
Gross Profit Margin 52.64% 49.84% 50.48% 46.64% 42.44%
 
R&D Expenses $4.6M $4.9M $7M $8.1M $9.6M
Selling, General & Admin $12M $17.4M $22.6M $24.6M $27.3M
Other Inc / (Exp) $127K $54K -$13.1M -$10K -$5.4M
Operating Expenses $16.6M $22.3M $29.6M $32.7M $36.9M
Operating Income $6M $1.1M -$2.4M -$11M -$26.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.2M $1.1M -$15.5M -$11M -$32.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.7M $434K $741K $7.4M -$405K
Net Income to Company $11.9M $704K -$16.2M -$18.4M -$31.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.9M $704K -$16.2M -$18.4M -$31.7M
 
Basic EPS (Cont. Ops) $0.36 $0.02 -$0.44 -$0.50 -$0.72
Diluted EPS (Cont. Ops) $0.35 $0.02 -$0.44 -$0.50 -$0.72
Weighted Average Basic Share $33.2M $34.4M $36.5M $36.9M $44.3M
Weighted Average Diluted Share $34.1M $35.6M $36.5M $36.9M $44.3M
 
EBITDA $7.4M $3.4M $933K -$7.7M -$23M
EBIT $6M $1.1M -$2.4M -$11M -$26.7M
 
Revenue (Reported) $43M $47M $54M $46.7M $24M
Operating Income (Reported) $6M $1.1M -$2.4M -$11M -$26.7M
Operating Income (Adjusted) $6M $1.1M -$2.4M -$11M -$26.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $14M $15M $16M $10.7M $6.7M
Revenue Growth (YoY) 80.49% 7.63% 6.59% -33.28% -37.01%
 
Cost of Revenues $6.4M $7M $8.1M $5.4M $4M
Gross Profit $7.6M $8M $7.9M $5.3M $2.7M
Gross Profit Margin 54.05% 53.34% 49.46% 49.62% 40.78%
 
R&D Expenses $1.3M $1.8M $1.7M $1.8M $2.4M
Selling, General & Admin $3.2M $5.5M $5.8M $6.2M $7.5M
Other Inc / (Exp) -$75K -$5K -$13.1M -$6K -$4.2M
Operating Expenses $4.5M $7.3M $7.5M $7.9M $9.9M
Operating Income $3.1M $704K $396K -$2.6M -$7.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3M $699K -$12.7M -$2.6M -$11.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.4M -$72K $1.1M $7.4M $71K
Net Income to Company $9.4M $771K -$13.8M -$10.1M -$11.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.4M $771K -$13.8M -$10.1M -$11.4M
 
Basic EPS (Cont. Ops) $0.28 $0.02 -$0.38 -$0.27 -$0.26
Diluted EPS (Cont. Ops) $0.27 $0.02 -$0.38 -$0.27 -$0.26
Weighted Average Basic Share $33.5M $36.2M $36.6M $37.2M $44.6M
Weighted Average Diluted Share $34.7M $41M $36.6M $37.2M $44.6M
 
EBITDA $3.4M $1.5M $1.2M -$1.8M -$6.2M
EBIT $3.1M $704K $396K -$2.6M -$7.1M
 
Revenue (Reported) $14M $15M $16M $10.7M $6.7M
Operating Income (Reported) $3.1M $704K $396K -$2.6M -$7.1M
Operating Income (Adjusted) $3.1M $704K $396K -$2.6M -$7.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $43M $47M $54M $46.7M $24M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.4M $23.6M $26.9M $24.9M $13.8M
Gross Profit $22.6M $23.4M $27.1M $21.8M $10.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.6M $4.9M $7M $8.1M $9.6M
Selling, General & Admin $12M $17.4M $22.5M $24.6M $27.3M
Other Inc / (Exp) $127K $54K -$13.1M -$10K -$5.4M
Operating Expenses $16.6M $22.3M $29.5M $32.7M $36.9M
Operating Income $6M $1.1M -$2.4M -$11M -$26.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.2M $1.1M -$15.5M -$11M -$32.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.7M $434K $741K $7.4M -$405K
Net Income to Company $11.9M $704K -$16.2M -$18.4M -$31.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.9M $704K -$16.2M -$18.4M -$31.7M
 
Basic EPS (Cont. Ops) $0.36 $0.02 -$0.45 -$0.50 -$0.72
Diluted EPS (Cont. Ops) $0.34 $0.02 -$0.45 -$0.50 -$0.72
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $7.4M $3.4M $933K -$7.7M -$23M
EBIT $6M $1.1M -$2.4M -$11M -$26.7M
 
Revenue (Reported) $43M $47M $54M $46.7M $24M
Operating Income (Reported) $6M $1.1M -$2.4M -$11M -$26.7M
Operating Income (Adjusted) $6M $1.1M -$2.4M -$11M -$26.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $47M $54M $46.7M $24M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.6M $26.9M $24.9M $13.8M --
Gross Profit $23.4M $27.1M $21.8M $10.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.9M $7M $8.1M $9.6M --
Selling, General & Admin $17.4M $22.5M $24.6M $27.3M --
Other Inc / (Exp) $54K -$13.1M -$10K -$5.4M --
Operating Expenses $22.3M $29.5M $32.7M $36.9M --
Operating Income $1.1M -$2.4M -$11M -$26.7M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.1M -$15.5M -$11M -$32.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $434K $741K $7.4M -$405K --
Net Income to Company $704K -$16.2M -$18.4M -$31.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $704K -$16.2M -$18.4M -$31.7M --
 
Basic EPS (Cont. Ops) $0.02 -$0.45 -$0.50 -$0.72 --
Diluted EPS (Cont. Ops) $0.02 -$0.45 -$0.50 -$0.72 --
Weighted Average Basic Share $137.6M $146M $147.8M $177.2M --
Weighted Average Diluted Share $144.6M $146M $147.8M $177.2M --
 
EBITDA $3.4M $933K -$7.7M -$23M --
EBIT $1.1M -$2.4M -$11M -$26.7M --
 
Revenue (Reported) $47M $54M $46.7M $24M --
Operating Income (Reported) $1.1M -$2.4M -$11M -$26.7M --
Operating Income (Adjusted) $1.1M -$2.4M -$11M -$26.7M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $23.3M $13.2M $12.7M $8.7M $4.9M
Short Term Investments $4.3M $5.7M $6.4M $1.5M $7.9M
Accounts Receivable, Net $5.4M $7.7M $6.7M $6M $3.3M
Inventory $5.9M $6.4M $6M $6.5M $7.3M
Prepaid Expenses $572K $1.9M $1.7M $1.5M $2.1M
Other Current Assets $288K $315K $244K $66K $206K
Total Current Assets $40.1M $35.5M $35.6M $25.2M $26.1M
 
Property Plant And Equipment $7.2M $6.6M $6.3M $5.4M $4.4M
Long-Term Investments $3.8M $1.9M $781K -- $249K
Goodwill $2.5M $23.8M $10.1M $10.3M $13.3M
Other Intangibles $943K $12.8M $10.5M $8.4M $8.5M
Other Long-Term Assets $520K $1.5M $1.2M $551K $1.3M
Total Assets $66.2M $90.1M $71.9M $49.9M $53.9M
 
Accounts Payable $1.4M $2.2M $2.3M $2.8M $4M
Accrued Expenses $3.3M $4.1M $3.8M $3.1M $3.2M
Current Portion Of Long-Term Debt $300K -- -- -- --
Current Portion Of Capital Lease Obligations $771K $899K $948K $1M $1M
Other Current Liabilities $76K $2K $5K $803K $301K
Total Current Liabilities $10.3M $17.5M $15.4M $11.3M $14.1M
 
Long-Term Debt $18K -- -- -- $12M
Capital Leases -- -- -- -- --
Total Liabilities $17M $24.2M $21.5M $16.1M $36.4M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $49.1M $66M $50.4M $33.8M $17.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $49.1M $66M $50.4M $33.8M $17.6M
 
Total Liabilities and Equity $66.2M $90.1M $71.9M $49.9M $53.9M
Cash and Short Terms $27.6M $18.9M $19.1M $10.1M $12.9M
Total Debt $318K $296K -- -- $12M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $23.3M $13.2M $12.7M $8.7M $4.9M
Short Term Investments $4.3M $5.7M $6.4M $1.5M $7.9M
Accounts Receivable, Net $5.4M $7.7M $6.7M $6M $3.3M
Inventory $5.9M $6.4M $6M $6.5M $7.3M
Prepaid Expenses $572K $1.9M $1.7M $1.5M $2.1M
Other Current Assets $288K $315K $244K $66K $206K
Total Current Assets $40.1M $35.5M $35.6M $25.2M $26.1M
 
Property Plant And Equipment $7.2M $6.6M $6.3M $5.4M $4.4M
Long-Term Investments $3.8M $1.9M $781K -- $249K
Goodwill $2.5M $23.8M $10.1M $10.3M $13.3M
Other Intangibles $943K $12.8M $10.5M $8.4M $8.5M
Other Long-Term Assets $520K $1.5M $1.2M $551K $1.3M
Total Assets $66.2M $90.1M $71.9M $49.9M $53.9M
 
Accounts Payable $1.4M $2.2M $2.3M $2.8M $4M
Accrued Expenses $3.3M $4.1M $3.8M $3.1M $3.2M
Current Portion Of Long-Term Debt $300K -- -- -- --
Current Portion Of Capital Lease Obligations $771K $899K $948K $1M $1M
Other Current Liabilities $76K $2K $5K $803K $301K
Total Current Liabilities $10.3M $17.5M $15.4M $11.3M $14.1M
 
Long-Term Debt $18K -- -- -- $12M
Capital Leases -- -- -- -- --
Total Liabilities $17M $24.2M $21.5M $16.1M $36.4M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $49.1M $66M $50.4M $33.8M $17.6M
 
Total Liabilities and Equity $66.2M $90.1M $71.9M $49.9M $53.9M
Cash and Short Terms $27.6M $18.9M $19.1M $10.1M $12.9M
Total Debt $318K $296K -- -- $12M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $11.9M $704K -$16.2M -$18.4M -$31.7M
Depreciation & Amoritzation $1.4M $2.3M $3.3M $3.3M $3.7M
Stock-Based Compensation $980K $1.4M $2.2M $1.6M $1.7M
Change in Accounts Receivable -$1.8M -$2.1M $836K $827K $2.8M
Change in Inventories -$521K -$846K $75K -$788K -$816K
Cash From Operations $6.9M $6.2M $468K -$9.6M -$19.5M
 
Capital Expenditures $140K $208K $381K $239K $191K
Cash Acquisitions -- -$15.8M -- -- -$908K
Cash From Investing -$3.1M -$15.6M -$89K $5.5M -$8.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $13.7M
Long-Term Debt Repaid -$17K -$18K -$277K -- --
Repurchase of Common Stock -$398K -- -$998K -- --
Other Financing Activities -$42K -$179K -$70K -$252K -$274K
Cash From Financing $679K $13K -$1.1M -$114K $23.9M
 
Beginning Cash (CF) $19.5M $24M $14.5M $13.7M $9.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.5M -$9.4M -$684K -$4.2M -$4.2M
Ending Cash (CF) $24M $14.5M $13.7M $9.5M $5.3M
 
Levered Free Cash Flow $6.8M $5.9M $87K -$9.8M -$19.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $9.4M $771K -$13.8M -$10.1M -$11.4M
Depreciation & Amoritzation $333K $820K $839K $835K $946K
Stock-Based Compensation $204K $468K $577K $313K $383K
Change in Accounts Receivable $947K -$1.6M -$1.1M $4.4M $2.4M
Change in Inventories $1.1M -$58K $2.6M $1.3M $136K
Cash From Operations $3.2M -$2.2M $1M $3.2M $556K
 
Capital Expenditures $29K $27K $190K $10K $30K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$710K $683K -$103K $2.5M -$4.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1K -- -- -- -$43K
Cash From Financing $139K $40K $29K $51K -$43K
 
Beginning Cash (CF) $21.3M $16M $12.8M $3.8M $9M
Foreign Exchange Rate Adjustment $26K -$59K -$100K -$42K $36K
Additions / Reductions $2.6M -$1.4M $965K $5.7M -$3.8M
Ending Cash (CF) $24M $14.5M $13.7M $9.5M $5.3M
 
Levered Free Cash Flow $3.2M -$2.2M $849K $3.2M $526K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $11.9M $704K -$16.2M -$18.4M -$31.7M
Depreciation & Amoritzation $1.4M $2.3M $3.3M $3.3M $3.7M
Stock-Based Compensation $980K $1.4M $2.2M $1.6M $1.7M
Change in Accounts Receivable -$1.8M -$2.1M $836K $827K $2.8M
Change in Inventories -$521K -$846K $75K -$788K -$816K
Cash From Operations $6.9M $6.2M $468K -$9.6M -$19.5M
 
Capital Expenditures $140K $208K $381K $239K $191K
Cash Acquisitions -- -$15.8M -- -- -$908K
Cash From Investing -$3.1M -$15.6M -$89K $5.5M -$8.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$998K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $679K $13K -$1.1M -$114K $23.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.5M -$9.4M -$684K -$4.2M -$4.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.8M $5.9M $87K -$9.8M -$19.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $704K -$16.2M -$18.4M -$31.7M --
Depreciation & Amoritzation $2.3M $3.3M $3.3M $3.7M --
Stock-Based Compensation $1.4M $2.2M $1.6M $1.7M --
Change in Accounts Receivable -$2.1M $836K $827K $2.8M --
Change in Inventories -$846K $75K -$788K -$816K --
Cash From Operations $6.2M $468K -$9.6M -$19.5M --
 
Capital Expenditures $208K $381K $239K $191K --
Cash Acquisitions -$15.8M -- -- -$908K --
Cash From Investing -$15.6M -$89K $5.5M -$8.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $13.7M --
Long-Term Debt Repaid -$18K -$277K -- -- --
Repurchase of Common Stock -- -$998K -- -- --
Other Financing Activities -$179K -$70K -$252K -$274K --
Cash From Financing $13K -$1.1M -$114K $23.9M --
 
Beginning Cash (CF) $81M $49.2M $33.1M $27.6M --
Foreign Exchange Rate Adjustment -$77K -$185K $29K $18K --
Additions / Reductions -$9.4M -$684K -$4.2M -$4.2M --
Ending Cash (CF) $71.5M $48.3M $28.9M $23.3M --
 
Levered Free Cash Flow $5.9M $87K -$9.8M -$19.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock