Financhill
Sell
29

GNSS Quote, Financials, Valuation and Earnings

Last price:
$2.21
Seasonality move :
9.15%
Day range:
$2.15 - $2.24
52-week range:
$1.46 - $3.73
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.45x
P/B ratio:
46.30x
Volume:
71.1K
Avg. volume:
141K
1-year change:
-13.62%
Market cap:
$100.3M
Revenue:
$40.8M
EPS (TTM):
-$0.40
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $47M $54M $46.7M $24M $40.8M
Revenue Growth (YoY) 9.28% 14.96% -13.64% -48.55% 69.76%
 
Cost of Revenues $23.6M $27.7M $24.9M $13.8M $23.8M
Gross Profit $23.4M $26.3M $21.8M $10.2M $17M
Gross Profit Margin 49.84% 48.75% 46.64% 42.44% 41.6%
 
R&D Expenses $4.9M $7M $8.1M $9.6M $8.1M
Selling, General & Admin $17.4M $21.7M $24.6M $27.3M $25.7M
Other Inc / (Exp) $54K -$13.1M -$10K -$5.4M --
Operating Expenses $22.2M $28.7M $32.7M $36.8M $33.8M
Operating Income $1.2M -$2.4M -$11M -$26.6M -$16.8M
 
Net Interest Expenses -- -- -- $603K $1.6M
EBT. Incl. Unusual Items $1.1M -$15.5M -$11M -$32.1M -$18M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $434K $741K $7.4M -$405K $119K
Net Income to Company $704K -$16.2M -$18.4M -$31.7M -$18.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $704K -$16.2M -$18.4M -$31.7M -$18.1M
 
Basic EPS (Cont. Ops) $0.02 -$0.44 -$0.50 -$0.72 -$0.40
Diluted EPS (Cont. Ops) $0.02 -$0.44 -$0.50 -$0.72 -$0.40
Weighted Average Basic Share $34.4M $36.5M $36.9M $44.3M $45.1M
Weighted Average Diluted Share $35.6M $36.5M $36.9M $44.3M $45.1M
 
EBITDA $3.5M $934K -$7.7M -$22.9M -$13.3M
EBIT $1.2M -$2.4M -$11M -$26.6M -$16.8M
 
Revenue (Reported) $47M $54M $46.7M $24M $40.8M
Operating Income (Reported) $1.2M -$2.4M -$11M -$26.6M -$16.8M
Operating Income (Adjusted) $1.2M -$2.4M -$11M -$26.6M -$16.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15M $16M $10.7M $6.7M $17M
Revenue Growth (YoY) 7.63% 6.59% -33.28% -37.01% 152.59%
 
Cost of Revenues $7.3M $8.4M $5.4M $4M $8.5M
Gross Profit $7.7M $7.7M $5.3M $2.7M $8.6M
Gross Profit Margin 51.17% 47.76% 49.62% 40.78% 50.34%
 
R&D Expenses $1.5M $1.7M $1.8M $2.4M $1.5M
Selling, General & Admin $5.5M $5.6M $6.2M $7.5M $5.8M
Other Inc / (Exp) -$5K -$13.1M -$6K -$4.2M --
Operating Expenses $7M $7.3M $7.9M $9.9M $7.3M
Operating Income $712K $396K -$2.6M -$7.1M $1.3M
 
Net Interest Expenses -- -- -- -- $451K
EBT. Incl. Unusual Items $699K -$12.7M -$2.6M -$11.3M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$72K $1.1M $7.4M $71K $39K
Net Income to Company $771K -$13.8M -$10.1M -$11.4M -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $771K -$13.8M -$10.1M -$11.4M -$1.4M
 
Basic EPS (Cont. Ops) $0.02 -$0.38 -$0.27 -$0.26 -$0.03
Diluted EPS (Cont. Ops) $0.02 -$0.38 -$0.27 -$0.26 -$0.03
Weighted Average Basic Share $36.2M $36.6M $37.2M $44.6M $45.2M
Weighted Average Diluted Share $37.3M $36.6M $37.2M $44.6M $45.2M
 
EBITDA $1.5M $1.2M -$1.8M -$6.2M $2.2M
EBIT $712K $396K -$2.6M -$7.1M $1.3M
 
Revenue (Reported) $15M $16M $10.7M $6.7M $17M
Operating Income (Reported) $712K $396K -$2.6M -$7.1M $1.3M
Operating Income (Adjusted) $712K $396K -$2.6M -$7.1M $1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $47M $54M $46.7M $24M $40.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.6M $27.9M $25.2M $13.8M $23.8M
Gross Profit $23.4M $26.1M $21.5M $10.2M $17M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.9M $6.7M $8.1M $9.6M $8.1M
Selling, General & Admin $17.4M $21.8M $24.3M $27.3M $25.7M
Other Inc / (Exp) $54K -$13.1M -$10K -$5.4M --
Operating Expenses $22.2M $28.5M $32.5M $36.8M $33.6M
Operating Income $1.2M -$2.4M -$11M -$26.6M -$16.7M
 
Net Interest Expenses -- -- -- -- $857K
EBT. Incl. Unusual Items $1.1M -$15.5M -$11M -$32.1M -$18M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $434K $741K $7.4M -$405K $118K
Net Income to Company $704K -$16.2M -$18.4M -$31.7M -$18.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $704K -$16.2M -$18.4M -$31.7M -$18.1M
 
Basic EPS (Cont. Ops) $0.02 -$0.44 -$0.50 -$0.72 -$0.40
Diluted EPS (Cont. Ops) $0.02 -$0.44 -$0.50 -$0.72 -$0.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.5M $934K -$7.7M -$22.9M -$13.1M
EBIT $1.2M -$2.4M -$11M -$26.6M -$16.7M
 
Revenue (Reported) $47M $54M $46.7M $24M $40.8M
Operating Income (Reported) $1.2M -$2.4M -$11M -$26.6M -$16.7M
Operating Income (Adjusted) $1.2M -$2.4M -$11M -$26.6M -$16.7M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $54M $46.7M $24M $40.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.9M $25.2M $13.8M $23.8M --
Gross Profit $26.1M $21.5M $10.2M $17M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.7M $8.1M $9.6M $8.1M --
Selling, General & Admin $21.8M $24.3M $27.3M $25.7M --
Other Inc / (Exp) -$13.1M -$10K -$5.4M $2.1M --
Operating Expenses $28.5M $32.5M $36.8M $33.6M --
Operating Income -$2.4M -$11M -$26.6M -$16.7M --
 
Net Interest Expenses -- -- -- $857K --
EBT. Incl. Unusual Items -$15.5M -$11M -$32.1M -$18M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $741K $7.4M -$405K $118K --
Net Income to Company -$16.2M -$18.4M -$31.7M -$18.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.2M -$18.4M -$31.7M -$18.1M --
 
Basic EPS (Cont. Ops) -$0.44 -$0.50 -$0.72 -$0.40 --
Diluted EPS (Cont. Ops) -$0.44 -$0.50 -$0.72 -$0.40 --
Weighted Average Basic Share $146M $147.8M $177.2M $180.2M --
Weighted Average Diluted Share $146M $147.8M $177.2M $180.2M --
 
EBITDA $934K -$7.7M -$22.9M -$13.1M --
EBIT -$2.4M -$11M -$26.6M -$16.7M --
 
Revenue (Reported) $54M $46.7M $24M $40.8M --
Operating Income (Reported) -$2.4M -$11M -$26.6M -$16.7M --
Operating Income (Adjusted) -$2.4M -$11M -$26.6M -$16.7M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $19.1M $19.2M $10.9M $13M $8M
Short Term Investments $5.7M $6.4M $1.5M $7.9M --
Accounts Receivable, Net $7.7M $6.7M $6M $3.3M $7.6M
Inventory $7.4M $6.5M $6.8M $7.3M $15.4M
Prepaid Expenses $635K $588K $817K $1.6M $1.3M
Other Current Assets $315K $244K $66K $206K --
Total Current Assets $35.5M $35.6M $25.2M $26.1M $39.3M
 
Property Plant And Equipment $6.6M $6.3M $5.4M $4.4M $3.5M
Long-Term Investments $3M $1.6M $96K $499K $585K
Goodwill $23.8M $10.1M $10.3M $13.3M --
Other Intangibles $12.8M $10.5M $8.4M $8.5M --
Other Long-Term Assets $1.5M $1.2M $551K $1.3M --
Total Assets $90.1M $71.9M $49.9M $53.9M $63.9M
 
Accounts Payable $2.2M $2.3M $2.8M $4M $8.2M
Accrued Expenses $4.1M $3.8M $3.1M $3.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $899K $948K $1M $1M --
Other Current Liabilities $2K $5K $803K $301K --
Total Current Liabilities $17.5M $15.4M $11.3M $14.1M $54.4M
 
Long-Term Debt $5.7M $5.2M $4.3M $15.3M $2.2M
Capital Leases -- -- -- -- --
Total Liabilities $24.2M $21.5M $16.1M $36.4M $61.7M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $66M $50.4M $33.8M $17.6M $2.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $66M $50.4M $33.8M $17.6M $2.2M
 
Total Liabilities and Equity $90.1M $71.9M $49.9M $53.9M $63.9M
Cash and Short Terms $19.1M $19.2M $10.9M $13M $8M
Total Debt $6.9M $5.2M $4.3M $15.3M $2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $19.1M $19.2M $10.9M $13M $8M
Short Term Investments $5.7M $6.4M $1.5M $7.9M --
Accounts Receivable, Net $7.7M $6.7M $6M $3.3M $7.6M
Inventory $7.4M $6.5M $6.8M $7.3M $15.4M
Prepaid Expenses $635K $588K $817K $1.6M $1.3M
Other Current Assets $315K $244K $66K $206K --
Total Current Assets $35.5M $35.6M $25.2M $26.1M $39.3M
 
Property Plant And Equipment $6.6M $6.3M $5.4M $4.4M $3.5M
Long-Term Investments $3M $1.6M $96K $499K $585K
Goodwill $23.8M $10.1M $10.3M $13.3M --
Other Intangibles $12.8M $10.5M $8.4M $8.5M --
Other Long-Term Assets $1.5M $1.2M $551K $1.3M --
Total Assets $90.1M $71.9M $49.9M $53.9M $63.9M
 
Accounts Payable $2.2M $2.3M $2.8M $4M $8.2M
Accrued Expenses $4.1M $3.8M $3.1M $3.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $899K $948K $1M $1M --
Other Current Liabilities $2K $5K $803K $301K --
Total Current Liabilities $17.5M $15.4M $11.3M $14.1M $54.4M
 
Long-Term Debt $5.7M $5.2M $4.3M $15.3M $2.2M
Capital Leases -- -- -- -- --
Total Liabilities $24.2M $21.5M $16.1M $36.4M $61.7M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $66M $50.4M $33.8M $17.6M $2.2M
 
Total Liabilities and Equity $90.1M $71.9M $49.9M $53.9M $63.9M
Cash and Short Terms $19.1M $19.2M $10.9M $13M $8M
Total Debt $6.9M $5.2M $4.3M $15.3M $2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $704K -$16.2M -$18.4M -$31.7M -$18.1M
Depreciation & Amoritzation $2.3M $3.3M $3.3M $3.7M $3.5M
Stock-Based Compensation $1.4M $2.2M $1.6M $1.7M $1.7M
Change in Accounts Receivable -$2.1M $836K $827K $2.8M -$10.3M
Change in Inventories -$846K $75K -$788K -$816K -$1.9M
Cash From Operations $6.2M $468K -$9.6M -$19.5M -$8.8M
 
Capital Expenditures $208K $381K $239K $191K $255K
Cash Acquisitions $15.8M -- -- $908K --
Cash From Investing -$15.6M -$89K $5.5M -$8.7M $7.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $13.7M --
Long-Term Debt Repaid -$18K -$277K -- -- --
Repurchase of Common Stock -- $998K -- -- --
Other Financing Activities -$179K -$70K -$252K -$274K --
Cash From Financing $13K -$1.1M -$114K $23.9M $4M
 
Beginning Cash (CF) $13.4M $12.8M $9.4M $5M $8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.5M -$869K -$4.1M -$4.2M $3.3M
Ending Cash (CF) $3.9M $11.8M $5.3M $829K $11.3M
 
Levered Free Cash Flow $5.9M $87K -$9.8M -$19.6M -$9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $771K -$13.8M -$10.1M -$11.4M -$1.4M
Depreciation & Amoritzation $820K $839K $835K $946K $862K
Stock-Based Compensation $468K $577K $313K $383K $399K
Change in Accounts Receivable -$1.6M -$1.1M $4.4M $2.4M -$6.1M
Change in Inventories -$58K $2.6M $1.3M $136K $2.4M
Cash From Operations -$2.2M $1M $3.2M $556K $2.5M
 
Capital Expenditures $27K $190K $10K $30K $42K
Cash Acquisitions -- -- -- -- --
Cash From Investing $683K -$103K $2.5M -$4.3M $9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$43K --
Cash From Financing $40K $29K $51K -$43K $6K
 
Beginning Cash (CF) $13.4M $12.8M $9.4M $5M $8M
Foreign Exchange Rate Adjustment -$59K -$100K -$42K $36K $11K
Additions / Reductions -$1.5M $865K $5.7M -$3.7M $2.5M
Ending Cash (CF) $11.9M $13.6M $15.1M $1.3M $10.5M
 
Levered Free Cash Flow -$2.2M $849K $3.2M $526K $2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $704K -$16.2M -$18.4M -$31.7M -$18.1M
Depreciation & Amoritzation $2.3M $3.3M $3.3M $3.7M $3.5M
Stock-Based Compensation $1.4M $2.2M $1.6M $1.7M $1.7M
Change in Accounts Receivable -$2.1M $836K $827K $2.8M -$10.3M
Change in Inventories -$846K $75K -$788K -$816K -$1.9M
Cash From Operations $6.2M $468K -$9.6M -$19.5M -$8.8M
 
Capital Expenditures $208K $381K $239K $191K $255K
Cash Acquisitions $15.8M -- -- $908K --
Cash From Investing -$15.6M -$89K $5.5M -$8.7M $7.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $998K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $13K -$1.1M -$114K $23.9M $4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.5M -$869K -$4.1M -$4.2M $3.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.9M $87K -$9.8M -$19.6M -$9M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$16.2M -$18.4M -$31.7M -$18.1M --
Depreciation & Amoritzation $3.3M $3.3M $3.7M $3.5M --
Stock-Based Compensation $2.2M $1.6M $1.7M $1.7M --
Change in Accounts Receivable $836K $827K $2.8M -$10.3M --
Change in Inventories $75K -$788K -$816K -$1.9M --
Cash From Operations $468K -$9.6M -$19.5M -$8.8M --
 
Capital Expenditures $381K $239K $191K $255K --
Cash Acquisitions -- -- $908K -- --
Cash From Investing -$89K $5.5M -$8.7M $7.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $13.7M -- --
Long-Term Debt Repaid -$277K -- -- -- --
Repurchase of Common Stock $998K -- -- -- --
Other Financing Activities -$70K -$252K -$274K -$18K --
Cash From Financing -$1.1M -$114K $23.9M $4M --
 
Beginning Cash (CF) $44.3M $28.6M $22M $27.7M --
Foreign Exchange Rate Adjustment -$185K $29K $18K $93K --
Additions / Reductions -$869K -$4.1M -$4.2M $3.3M --
Ending Cash (CF) $43.3M $24.4M $17.8M $31.1M --
 
Levered Free Cash Flow $87K -$9.8M -$19.6M -$9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock