Financhill
Buy
53

GILT Quote, Financials, Valuation and Earnings

Last price:
$11.86
Seasonality move :
23.79%
Day range:
$11.56 - $11.90
52-week range:
$5.30 - $15.24
Dividend yield:
0%
P/E ratio:
29.08x
P/S ratio:
1.75x
P/B ratio:
1.95x
Volume:
303.7K
Avg. volume:
732.1K
1-year change:
93.79%
Market cap:
$762.3M
Revenue:
$305.4M
EPS (TTM):
$0.41
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $166.1M $215M $239.8M $266.1M $305.4M
Revenue Growth (YoY) -36.95% 29.4% 11.57% 10.95% 14.79%
 
Cost of Revenues $124.8M $143.7M $152.9M $161.1M $192.1M
Gross Profit $41.4M $71.3M $86.9M $104.9M $113.3M
Gross Profit Margin 24.91% 33.15% 36.24% 39.44% 37.1%
 
R&D Expenses $27.7M $33M $36.3M $42.2M $40.6M
Selling, General & Admin $30.9M $37.1M $40.5M $44.5M $54.2M
Other Inc / (Exp) $53.5M -$1.2M -$3.2M $7.4M $8.8M
Operating Expenses $58.6M $70.1M $76.8M $86.7M $98.2M
Operating Income -$17.2M $1.1M $10.1M $18.3M $15.1M
 
Net Interest Expenses $2.4M $2.1M $1.8M $2.2M $2.1M
EBT. Incl. Unusual Items $35.9M $459K $7.1M $28.2M $29.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $793K $3.5M $13.1M $4.7M $4.4M
Net Income to Company $35.1M -$3M -$5.9M $23.5M $24.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.1M -$3M -$5.9M $23.5M $24.8M
 
Basic EPS (Cont. Ops) $0.63 -$0.05 -$0.10 $0.41 $0.44
Diluted EPS (Cont. Ops) $0.63 -$0.05 -$0.10 $0.41 $0.44
Weighted Average Basic Share $55.5M $56.4M $56.6M $56.7M $57M
Weighted Average Diluted Share $55.6M $56.4M $56.6M $56.7M $57M
 
EBITDA -$7M $12.1M $21.7M $31.7M $28.7M
EBIT -$17.2M $1.1M $10.1M $18.3M $15.1M
 
Revenue (Reported) $166.1M $215M $239.8M $266.1M $305.4M
Operating Income (Reported) -$17.2M $1.1M $10.1M $18.3M $15.1M
Operating Income (Adjusted) -$17.2M $1.1M $10.1M $18.3M $15.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $49.8M $60.4M $63.9M $74.6M $117.7M
Revenue Growth (YoY) 33.56% 21.24% 5.93% 16.71% 57.74%
 
Cost of Revenues $32.3M $37.3M $38.1M $46.9M $83M
Gross Profit $17.5M $23M $25.8M $27.7M $34.7M
Gross Profit Margin 35.1% 38.17% 40.37% 37.1% 29.51%
 
R&D Expenses $7.2M $9.2M $10.5M $9.5M $11.5M
Selling, General & Admin $9.5M $10.2M $9.9M $12.8M $15.9M
Other Inc / (Exp) -- -$279K -- -- --
Operating Expenses $16.7M $19.3M $20.5M $22.3M $27.4M
Operating Income $785K $3.7M $5.3M $5.4M $7.3M
 
Net Interest Expenses $701K $1.1M $352K -- $992K
EBT. Incl. Unusual Items $84K $2.4M $12.4M $7.4M $6.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49K $243K $2.2M $588K -$1.5M
Net Income to Company $10K $2.1M $9.7M $6.8M $8.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35K $2.1M $10.2M $6.8M $8.1M
 
Basic EPS (Cont. Ops) $0.00 $0.04 $0.18 $0.12 $0.14
Diluted EPS (Cont. Ops) $0.00 $0.04 $0.18 $0.12 $0.14
Weighted Average Basic Share $56.5M $56.6M $56.6M $57M $58.5M
Weighted Average Diluted Share $57M $56.6M $56.6M $57M $59.9M
 
EBITDA $3.3M $6.6M $8.7M $8.6M $13.7M
EBIT $785K $3.7M $5.3M $5.4M $7.3M
 
Revenue (Reported) $49.8M $60.4M $63.9M $74.6M $117.7M
Operating Income (Reported) $785K $3.7M $5.3M $5.4M $7.3M
Operating Income (Adjusted) $785K $3.7M $5.3M $5.4M $7.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $190.6M $234.5M $263.1M $302.9M $392.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $130.7M $150.3M $159.4M $191.7M $266.7M
Gross Profit $59.9M $84.1M $103.7M $111.2M $126.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $30.4M $34.9M $39.6M $39.7M $45.5M
Selling, General & Admin $35.2M $39.3M $42.5M $54.8M $58.2M
Other Inc / (Exp) $64.6M -$718K -$2.5M -- --
Operating Expenses $65.6M $74.2M $82.2M $94.5M $103.8M
Operating Income -$5.7M $10M $21.6M $16.7M $22.3M
 
Net Interest Expenses $2.1M $1.3M $1.2M -- $3.2M
EBT. Incl. Unusual Items $57.9M $6.5M $30.1M $20.4M $20.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $621K $4M $16.1M $3.9M -$3.6M
Net Income to Company $59M $2.2M $13.6M $16.3M $24.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $57.3M $2.5M $14M $16.5M $23.7M
 
Basic EPS (Cont. Ops) $1.03 $0.04 $0.25 $0.29 $0.41
Diluted EPS (Cont. Ops) $1.03 $0.04 $0.25 $0.29 $0.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.1M $22.4M $34.2M $31.1M $41.6M
EBIT -$5.7M $10M $21.6M $16.7M $22.3M
 
Revenue (Reported) $190.6M $234.5M $263.1M $302.9M $392.8M
Operating Income (Reported) -$5.7M $10M $21.6M $16.7M $22.3M
Operating Income (Adjusted) -$5.7M $10M $21.6M $16.7M $22.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $147.9M $167.2M $190.5M $227.3M $314.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $101.4M $108M $114.5M $145M $219.6M
Gross Profit $46.6M $59.2M $76M $82.3M $95.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.9M $25.5M $29.5M $28M $35.4M
Selling, General & Admin $26.9M $29M $31M $41.4M $45.4M
Other Inc / (Exp) -- -$718K -- -- --
Operating Expenses $49.8M $54.6M $60.6M $69.4M $80.8M
Operating Income -$3.2M $4.6M $15.4M $12.9M $14.2M
 
Net Interest Expenses $1.9M $1.1M $1.1M -- $3.2M
EBT. Incl. Unusual Items -$4.6M $1.2M $24.1M $16.4M $7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $523K $1.1M $4.1M $3.3M -$4.6M
Net Income to Company -$5.2M $89.2K $19.4M $13M $12.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.2M $92K $20.1M $13.1M $11.9M
 
Basic EPS (Cont. Ops) -$0.09 $0.00 $0.35 $0.23 $0.21
Diluted EPS (Cont. Ops) -$0.09 $0.00 $0.35 $0.23 $0.20
Weighted Average Basic Share $169.1M $169.8M $169.9M $171.1M $172.6M
Weighted Average Diluted Share $169.5M $169.8M $169.9M $171.1M $174.2M
 
EBITDA $4M $13.2M $25M $23.4M $30.5M
EBIT -$3.2M $4.6M $15.4M $12.9M $14.2M
 
Revenue (Reported) $147.9M $167.2M $190.5M $227.3M $314.7M
Operating Income (Reported) -$3.2M $4.6M $15.4M $12.9M $14.2M
Operating Income (Adjusted) -$3.2M $4.6M $15.4M $12.9M $14.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $115.9M $86.6M $87.1M $104.7M $120.2M
Short Term Investments -- $2.2M -- -- --
Accounts Receivable, Net $75.1M $65.2M $75.6M $73.1M $74.5M
Inventory $32.9M $29.7M $35.4M $42.2M $43.7M
Prepaid Expenses $5.7M $5.9M $6.4M $6.2M $6.3M
Other Current Assets $8.2M $5.9M $6.4M $6M $6.4M
Total Current Assets $237.8M $197.8M $211M $232.3M $251.1M
 
Property Plant And Equipment $82.1M $76.9M $80.5M $79.4M $77.4M
Long-Term Investments $12.9M $12.6M $11.2M $9.3M $8.2M
Goodwill $43.5M $43.5M $43.5M $54.7M $52.5M
Other Intangibles $1.1M $640K $309K $16.1M $12.9M
Other Long-Term Assets $7.8M $10.5M $10.8M $9.6M $5.3M
Total Assets $412.2M $367.7M $385.4M $426.9M $435.3M
 
Accounts Payable $20.5M $19.8M $20.7M $13.9M $17.1M
Accrued Expenses $60.4M $60.8M $63.5M $65.9M $59.6M
Current Portion Of Long-Term Debt $4M -- -- -- --
Current Portion Of Capital Lease Obligations $1.9M $1.8M $1.9M $2.4M $2.6M
Other Current Liabilities $745K $1.1M $9.1M $2.4M $3.6M
Total Current Liabilities $148.8M $108.5M $125.8M $126.6M $101.4M
 
Long-Term Debt $3M $2.3M $1.9M $5M $6M
Capital Leases -- -- -- -- --
Total Liabilities $161.8M $119.4M $141.3M $152.2M $130.8M
 
Common Stock $2.6M $2.7M $2.7M $2.7M $2.7M
Other Common Equity Adj -$6M -$6.4M -$6.8M -$5.3M -$6.1M
Common Equity $250.4M $248.3M $244.1M $274.7M $304.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $250.4M $248.3M $244.1M $274.7M $304.4M
 
Total Liabilities and Equity $412.2M $367.7M $385.4M $426.9M $435.3M
Cash and Short Terms $115.9M $86.6M $87.1M $104.7M $120.2M
Total Debt $8.9M $2.3M $1.9M $5M $6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $85.4M $69.9M $100.3M $110.7M $154.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $54.2M $81.4M $67.5M $83.5M $69.1M
Inventory $31.6M $33.9M $37.7M $39.9M $51.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $24.2M $24.8M $20.4M $23.3M --
Total Current Assets $195.3M $214M $225.8M $257.5M $320M
 
Property Plant And Equipment $79.8M $77.2M $77.3M $75M $78.4M
Long-Term Investments $6.5M $11.2M $9.3M $8.6M $7.9M
Goodwill $43.5M $43.5M $43.5M $54.7M --
Other Intangibles $750K $364K $165K $13.5M --
Other Long-Term Assets $12K $10.7M $8.9M $8.2M --
Total Assets $351.7M $378.5M $384.9M $433.2M $675.8M
 
Accounts Payable $17.8M $24.9M $13.9M $19.1M $13.5M
Accrued Expenses $47.7M $46.2M $45.5M $53.5M --
Current Portion Of Long-Term Debt -- -- -- $2.7M --
Current Portion Of Capital Lease Obligations $1.8M $1.8M $2.1M $2.4M --
Other Current Liabilities $13.3M $15.4M $15.7M $18.1M --
Total Current Liabilities $110.2M $119.5M $110.4M $118.5M $185.6M
 
Long-Term Debt $2.3M $1.9M $1.4M $4.1M $58.5M
Capital Leases -- -- -- -- --
Total Liabilities $122.5M $129.9M $119.4M $141.7M $285.1M
 
Common Stock $2.7M $2.7M $2.7M $2.7M $3.2M
Other Common Equity Adj -$6.4M -$7.8M -$7.4M -$5.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $229.2M $248.6M $265.5M $291.5M $390.6M
 
Total Liabilities and Equity $351.7M $378.5M $384.9M $433.2M $675.8M
Cash and Short Terms $85.4M $69.9M $100.3M $110.7M $154.9M
Total Debt $4.1M $1.9M $1.4M $4.1M $62.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $35.1M -$3M -$5.9M $23.5M $24.8M
Depreciation & Amoritzation $10.3M $11M $11.6M $13.4M $13.6M
Stock-Based Compensation $1.3M $1.3M $2.2M $3.4M $6.7M
Change in Accounts Receivable $9.8M $10M -$12.1M $11.4M -$828K
Change in Inventories -$5.1M $2.4M -$5.4M -$2.4M -$1.9M
Cash From Operations $43.2M $18.9M $10.8M $31.9M $31.7M
 
Capital Expenditures $4.7M $8.9M $12.8M $10.7M $6.6M
Cash Acquisitions -- -- -- $4.1M --
Cash From Investing -$4.7M -$11.1M -$8.2M -$12.7M -$6.6M
 
Dividends Paid (Ex Special Dividend) $20M $35M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $7.8M
Long-Term Debt Repaid -$4.1M -$4M -- -$1.6M -$15.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$654K
Cash From Financing -$24.1M -$39M -- -$1.6M -$8.1M
 
Beginning Cash (CF) $115.9M $84.5M $87.1M $104.7M $120.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14M -$31.5M $2.7M $17.6M $15.5M
Ending Cash (CF) $129.5M $52.7M $89.8M $122.2M $134.3M
 
Levered Free Cash Flow $38.4M $10M -$2M $21.2M $25.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10K $2.1M $9.7M $6.8M $8.6M
Depreciation & Amoritzation $2.6M $2.8M $3.2M $3.2M $7.1M
Stock-Based Compensation $493.7K $546.3K $682K $1.9M $1.8M
Change in Accounts Receivable $4.7M $46.4K -$7.8M $4.7M -$7.5M
Change in Inventories -$2.1M -$1.9M $1.8M -$3.4M -$3.6M
Cash From Operations $5.1M $4.7M $13.2M $14.6M $29.7M
 
Capital Expenditures $1.5M $4.5M $1.9M $1.5M $4.4M
Cash Acquisitions -- -- -- -- $4.3M
Cash From Investing $683.8K -$6M $167.2K -$1.5M -$8.8M
 
Dividends Paid (Ex Special Dividend) $169.9K -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $5.3M --
Long-Term Debt Repaid -- -- -- -$2.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$189.4K -- -- $2.6M $70.1M
 
Beginning Cash (CF) $85.4M $69.9M $100.3M $110.7M $154.9M
Foreign Exchange Rate Adjustment -$92.4K -$45.8K -$1.3M $156.3K $357.2K
Additions / Reductions $5.5M -$1.4M $12.1M $15.9M $91.3M
Ending Cash (CF) $90.8M $68.4M $111.1M $126.8M $246.6M
 
Levered Free Cash Flow $3.6M $119.8K $11.3M $13.2M $25.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $59M $2.2M $13.6M $16.3M $24.3M
Depreciation & Amoritzation $10M $12.3M $12.1M $14.1M $20.1M
Stock-Based Compensation $1.1M $2.1M $2.3M $7.3M $4.8M
Change in Accounts Receivable $22.5M -$22.9M $12.1M -$8.6M $9M
Change in Inventories -$324.1K -$3M -$5.4M $1.2M -$3M
Cash From Operations $75.9M -$251.5K $37.5M $24.9M $44.5M
 
Capital Expenditures $7.1M $13M $11.8M $6.1M $11.2M
Cash Acquisitions -- -- -- $4M $109.7M
Cash From Investing -$7.1M -$14.6M -$5.8M -$10M -$124.6M
 
Dividends Paid (Ex Special Dividend) $55.9M $613.5K -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $6.8M --
Long-Term Debt Repaid -$4M -- -- -$13.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$60M -$683.6K -- -$6.2M $125.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.8M -$15.6M $29.5M $10.2M $45.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $68.8M -$13.3M $25.7M $18.8M $33.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.2M $89.2K $19.4M $13M $12.5M
Depreciation & Amoritzation $7.2M $8.3M $9.3M $10.5M $17M
Stock-Based Compensation $800.2K $1.6M $1.8M $5.8M $3.9M
Change in Accounts Receivable $19M -$14.1M $9.7M -$10M -$167.3K
Change in Inventories -$349.3K -$5.8M -$6M -$2.5M -$3.5M
Cash From Operations $13.8M -$5.8M $21.3M $15.3M $28.2M
 
Capital Expenditures $5.1M $8.9M $8.4M $4.1M $8.6M
Cash Acquisitions -- -- -- -- $109.7M
Cash From Investing -$5.1M -$8.3M -$6.3M -$4.1M -$122M
 
Dividends Paid (Ex Special Dividend) $35.2M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $6.8M $59M
Long-Term Debt Repaid -$4M -- -- -$11.5M -$750K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$39.3M -- -- -$4.7M $128.6M
 
Beginning Cash (CF) $240.7M $216.4M $277.8M $310.6M $284.5M
Foreign Exchange Rate Adjustment -$253.7K -$14.5K -$2.3M -$555.8K $1.5M
Additions / Reductions -$30.7M -$14.1M $12.7M $6M $36.2M
Ending Cash (CF) $209.7M $202.3M $288.2M $316M $322.2M
 
Levered Free Cash Flow $8.8M -$14.7M $12.9M $11.2M $19.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock