Financhill
Sell
23

GGR Quote, Financials, Valuation and Earnings

Last price:
$3.81
Seasonality move :
-15.66%
Day range:
$3.76 - $3.88
52-week range:
$3.55 - $13.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.12x
P/B ratio:
0.42x
Volume:
9.2K
Avg. volume:
17.1K
1-year change:
-68.58%
Market cap:
$55.9M
Revenue:
$310.6M
EPS (TTM):
-$7.87
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $364.1M $366M $382.8M $349.8M $310.6M
Revenue Growth (YoY) -17.1% 0.52% 4.6% -8.62% -11.21%
 
Cost of Revenues $294M $314.8M $334.7M $308.7M $310.9M
Gross Profit $70.1M $51.2M $48.1M $41.2M -$227K
Gross Profit Margin 19.27% 14% 12.57% 11.77% -0.07%
 
R&D Expenses $28.7M $28.7M $44.2M $39.3M $33.7M
Selling, General & Admin $87.2M $87.8M $131.2M $95.4M $75.9M
Other Inc / (Exp) -$10.2M -$9.1M $202.8M $10.9M -$13.5M
Operating Expenses $106.6M $108.6M $167.7M $126.5M $102.7M
Operating Income -$36.5M -$57.3M -$119.5M -$85.3M -$102.9M
 
Net Interest Expenses $9.8M $11.1M $12.7M $11.9M $14.1M
EBT. Incl. Unusual Items -$50.3M -$67.4M -$98.9M -$76M -$122.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1M -- $2K -- --
Net Income to Company -$50.3M -$67.4M -$98.9M -$76M -$122.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$49.3M -$67.4M -$98.9M -$76M -$122.8M
 
Basic EPS (Cont. Ops) -$7.82 -$0.53 -$0.45 -$0.32 -$9.27
Diluted EPS (Cont. Ops) -$7.82 -$0.53 -$0.45 -$0.32 -$9.27
Weighted Average Basic Share $126.1M $6.3M $222M $234.8M $13.2M
Weighted Average Diluted Share $126.1M $6.3M $222M $234.8M $13.2M
 
EBITDA $42.1M $37.5M -$24.7M $13M -$5.9M
EBIT -$36.5M -$57.3M -$119.5M -$85.3M -$102.9M
 
Revenue (Reported) $364.1M $366M $382.8M $349.8M $310.6M
Operating Income (Reported) -$36.5M -$57.3M -$119.5M -$85.3M -$102.9M
Operating Income (Adjusted) -$36.5M -$57.3M -$119.5M -$85.3M -$102.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $102.2M $91.8M $86.9M $77.6M
Revenue Growth (YoY) -- 1.54% -10.21% -5.33% -10.6%
 
Cost of Revenues -- $84.4M $75M $82.2M $68.2M
Gross Profit -- $17.8M $16.8M $4.7M $9.5M
Gross Profit Margin 17.29% 17.43% 18.29% 5.39% 12.23%
 
R&D Expenses $7.5M $12.7M $11M $7.3M $6.3M
Selling, General & Admin $1.6M $32M $25.7M $18.7M $15.7M
Other Inc / (Exp) $1.4M $84.9M $19.4M $8.8M --
Operating Expenses $1.6M $43M $36.7M $25.9M $22M
Operating Income -$1.6M -$25.2M -$19.9M -$21.3M -$12.5M
 
Net Interest Expenses -- $1.7M $2.5M $2.5M $3.6M
EBT. Incl. Unusual Items -$21.8M $56.4M -$3.1M -$18.2M -$14.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$21.8M $56.4M -$3.1M -$18.2M -$14.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.8M $56.4M -$3.1M -$18.2M -$14.9M
 
Basic EPS (Cont. Ops) -$0.51 $0.24 -$0.01 -$0.06 -$1.01
Diluted EPS (Cont. Ops) -$0.51 $0.24 -$0.01 -$0.06 -$1.01
Weighted Average Basic Share $43.1M $232M $232.9M $287.2M $14.8M
Weighted Average Diluted Share $43.1M $232M $232.9M $287.2M $14.8M
 
EBITDA -$1.6M -$1.3M $3.9M $2.5M $10.8M
EBIT -$1.6M -$25.2M -$19.9M -$21.3M -$12.5M
 
Revenue (Reported) -- $102.2M $91.8M $86.9M $77.6M
Operating Income (Reported) -$1.6M -$25.2M -$19.9M -$21.3M -$12.5M
Operating Income (Adjusted) -$1.6M -$25.2M -$19.9M -$21.3M -$12.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $287.4M $353.8M $329M $280.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $244M $299.1M $305.6M $273.2M
Gross Profit -- $43.4M $54.7M $23.4M $6.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $42.4M $43.6M $34.7M $28M
Selling, General & Admin $2.3M $102.8M $101M $82.8M $64.7M
Other Inc / (Exp) -$2.4M $180.7M $29M $19.6M --
Operating Expenses $2.3M $116.3M $144.6M $117.5M $92.7M
Operating Income -$2.3M -$72.9M -$90M -$94.1M -$85.8M
 
Net Interest Expenses -- $6.9M $9.4M $10.1M $12.7M
EBT. Incl. Unusual Items -$7.8M -$88.3M -$61.9M -$79M -$131.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2K -- --
Net Income to Company -- -$88.3M -$61.9M -$78.1M -$131.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M -$88.3M -$61.9M -$79M -$131.9M
 
Basic EPS (Cont. Ops) -$0.18 -$0.44 -$0.27 -$0.32 -$7.87
Diluted EPS (Cont. Ops) -$0.18 -$0.44 -$0.27 -$0.32 -$7.87
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.3M $92.9K $5.2M $4.9M $6.6M
EBIT -$2.3M -$72.9M -$90M -$94.1M -$85.8M
 
Revenue (Reported) -- $287.4M $353.8M $329M $280.1M
Operating Income (Reported) -$2.3M -$72.9M -$90M -$94.1M -$85.8M
Operating Income (Adjusted) -$2.3M -$72.9M -$90M -$94.1M -$85.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $287.4M $258.3M $237.5M $207.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $244M $218M $224.2M $194.3M
Gross Profit -- $43.4M $40.3M $13.3M $12.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.8M $33.6M $31.2M $25.1M $18.7M
Selling, General & Admin $2.3M $101.8M $71.5M $58.9M $45.2M
Other Inc / (Exp) -$2.4M $190.1M $17.6M $28.3M $338K
Operating Expenses $2.3M $115.2M $102.8M $84M $63.9M
Operating Income -$2.3M -$71.8M -$62.4M -$70.7M -$51M
 
Net Interest Expenses -- $6.9M $6.6M $7.8M $9.6M
EBT. Incl. Unusual Items -$7.8M -$86.4M -$49.3M -$51.4M -$60M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.8M -$86.4M -$49.3M -$51.4M -$60M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M -$86.4M -$49.3M -$51.4M -$60M
 
Basic EPS (Cont. Ops) -$0.18 -$0.39 -$0.21 -$0.20 -$2.87
Diluted EPS (Cont. Ops) -$0.18 -$0.39 -$0.21 -$0.20 -$2.87
Weighted Average Basic Share $129.4M $655.6M $697.1M $769.7M $317.3M
Weighted Average Diluted Share $129.4M $655.6M $697.1M $769.7M $317.3M
 
EBITDA -$2.3M $1.2M $10.9M $3.2M $17.5M
EBIT -$2.3M -$71.8M -$62.4M -$70.7M -$51M
 
Revenue (Reported) -- $287.4M $258.3M $237.5M $207.1M
Operating Income (Reported) -$2.3M -$71.8M -$62.4M -$70.7M -$51M
Operating Income (Adjusted) -$2.3M -$71.8M -$62.4M -$70.7M -$51M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $230.9M $246.2M $236.1M $173.9M $117.1M
Short Term Investments $111.8M -- -- -- --
Accounts Receivable, Net $13.5M $16.6M $16.1M $17.1M $17M
Inventory $94.6M $75.3M $114.7M $53.1M $45M
Prepaid Expenses $2.6M $2.4M -- -- --
Other Current Assets $208K $50.8M $31M $22M $23.7M
Total Current Assets $353.8M $358M $397.9M $266.1M $202.8M
 
Property Plant And Equipment $429.9M $479.7M $464.1M $532.3M $473.6M
Long-Term Investments $1.2M $1M -- $17.7M $16.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $704K $6.7M $11.5M $18.1M $7.9M
Total Assets $790.6M $844.4M $873.4M $834.2M $700.4M
 
Accounts Payable $29.9M $53.3M $38.9M $38.1M $29.4M
Accrued Expenses $28.9M -- -- -- --
Current Portion Of Long-Term Debt $27.3M $238.4M $88M $75.6M $103M
Current Portion Of Capital Lease Obligations $10.9M $11.2M $10.1M $11.3M $9.4M
Other Current Liabilities $5.5M $152.5M $93.5M $73.3M $67.7M
Total Current Liabilities $205.1M $480.5M $248.2M $214.1M $225.6M
 
Long-Term Debt $269.7M $211.5M $304.6M $353.4M $280.7M
Capital Leases -- -- -- -- --
Total Liabilities $607.6M $720.7M $574.4M $585.5M $523.9M
 
Common Stock $14K $15K $24K $24K $29K
Other Common Equity Adj -- -- -- -- --
Common Equity $51.5M $1.9M $299M $248.7M $176.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $183M $123.7M $299M $248.7M $176.5M
 
Total Liabilities and Equity $790.6M $844.4M $873.4M $834.2M $700.4M
Cash and Short Terms $230.9M $246.2M $236.1M $173.9M $117.1M
Total Debt $306.8M $267.1M $402.6M $440.3M $393.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $524.6K $249.1M $151.5M $119.2M $119.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $22.4M $20M $17.7M $20.4M
Inventory -- $115.4M $114M $57.7M $38.1M
Prepaid Expenses $468K $14.2M -- -- --
Other Current Assets -- $19.5M $20.3M $24.7M --
Total Current Assets $992.6K $420.6M $305.9M $274.3M $198.8M
 
Property Plant And Equipment -- $446.2M $446.3M $519.6M $478.9M
Long-Term Investments $345.1M -- $18.5M $17.2M $16.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $9.3M $27.5M $8.4M --
Total Assets $346.2M $876M $798.2M $819.6M $702M
 
Accounts Payable -- $43.5M $40M $37.4M $20.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $290.9M $66.5M $76.7M --
Current Portion Of Capital Lease Obligations -- $9.6M $10.9M $10M --
Other Current Liabilities -- $83.5M $66.2M $67.9M --
Total Current Liabilities $1.7M $474.3M $203.6M $212.9M $209.6M
 
Long-Term Debt -- $85.1M $315.7M $335.1M $332M
Capital Leases -- -- -- -- --
Total Liabilities $54.3M $583.3M $537.6M $566M $569.7M
 
Common Stock $345M -- -- $29K $29K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $291.9M $292.7M $260.6M $253.6M $132.3M
 
Total Liabilities and Equity $346.2M $876M $798.2M $819.6M $702M
Cash and Short Terms $524.6K $249.1M $151.5M $119.2M $119.5M
Total Debt -- $94.7M $393.1M $421.7M $447.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$50.3M -$67.4M -$98.9M -$76M -$122.8M
Depreciation & Amoritzation $78.6M $94.8M $94.8M $98.4M $97M
Stock-Based Compensation -- $5M $37.9M $26.3M $11.6M
Change in Accounts Receivable $5.6M -$3.7M -$41K -$1.5M -$306K
Change in Inventories -$7.9M $21.2M -$44.6M $21.7M $3.8M
Cash From Operations $756K $80.8M -$64.8M $59.1M $9.9M
 
Capital Expenditures $145.7M $128.4M $123.7M $118.3M $124.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$251.8M -$41.5M -$101.1M -$136.6M -$128.7M
 
Dividends Paid (Ex Special Dividend) -- -- $2.1M -- --
Special Dividend Paid
Long-Term Debt Issued $118.7M $123.7M $173.4M $155.1M $33.8M
Long-Term Debt Repaid -$30.2M -$54.9M -$206.1M -$139.9M -$74.8M
Repurchase of Common Stock -- -- $106.1M -- --
Other Financing Activities $44K -$103K $32.5M -$62K -$192K
Cash From Financing $187.3M $61.8M $186.4M $15.2M $33.8M
 
Beginning Cash (CF) $230.9M $246.2M $236.1M $173.9M $117.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$64.7M $98.4M $18.7M -$62.2M -$56.7M
Ending Cash (CF) $165.3M $341.9M $252.9M $111.8M $88.7M
 
Levered Free Cash Flow -$144.9M -$47.6M -$188.5M -$59.2M -$114.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$21.8M $56.4M -$3.1M -$18.2M -$14.9M
Depreciation & Amoritzation -- $23.9M $23.8M $23.8M $23.3M
Stock-Based Compensation -- $11.4M $9M $3.4M $559K
Change in Accounts Receivable -- -$3.7M $2.1M $2.6M -$325K
Change in Inventories -- -$14.4M $17.4M -$4.3M $4.1M
Cash From Operations -$100.3K -$9M $37M $8.5M $10.5M
 
Capital Expenditures -- $44.8M $28.2M $18.8M $17.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$44.8M -$31M -$74.6M $33.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $53.8M $72.8M -- --
Long-Term Debt Repaid -- -$132.4M -$66.4M -$12.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $16K -$77K -$5K --
Cash From Financing -- -$78.6M $6.3M -$12.5M -$13.5M
 
Beginning Cash (CF) $524.6K $249.1M $151.5M $119.2M $119.5M
Foreign Exchange Rate Adjustment -- -$2.7M -$4.8M $894K -$3.4M
Additions / Reductions -$100.3K -$129.7M $7.5M -$77.7M $27.5M
Ending Cash (CF) $424.3K $116.7M $154.3M $42.3M $143.6M
 
Levered Free Cash Flow -$100.3K -$53.7M $8.8M -$10.3M -$7.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$88.3M -$61.9M -$78.1M -$131.4M
Depreciation & Amoritzation -- -- $95.1M $98.9M $91.7M
Stock-Based Compensation -- $26.7M $33.5M $14.8M $3.2M
Change in Accounts Receivable -- -- $1.8M $1.7M -$3.2M
Change in Inventories -- -- -$100K $16.4M $23.1M
Cash From Operations -- -$69.4M $35.8M $40.9M $22.3M
 
Capital Expenditures -- $102.7M $99.8M $103.4M $112.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$79.3M -$120M -$159M -$58.1M
 
Dividends Paid (Ex Special Dividend) -- -- $2.1M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $148.1M $80.9M --
Long-Term Debt Repaid -- -- -$158.2M -$71.5M --
Repurchase of Common Stock -- -- $106.1M -- --
Other Financing Activities -- -- $140.2M -$130K --
Cash From Financing -- $187.2M -$10.2M $84.3M -$2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $31.3M -$97.5M -$32.4M $333K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$172.1M -$64M -$62.6M -$89.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.8M -$86.4M -$49.3M -$51.4M -$60M
Depreciation & Amoritzation -- $73M $73.3M $73.9M $68.5M
Stock-Based Compensation -- $26.7M $22.3M $10.8M $2.3M
Change in Accounts Receivable -- -$6.1M -$4.2M -$1.1M -$4.1M
Change in Inventories -- -$46.2M -$1.7M -$7M $12.3M
Cash From Operations -$1.4M -$69.1M $31.5M $13.3M $25.7M
 
Capital Expenditures -- $102.7M $78.8M $64M $51.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$345M -$79.3M -$98.2M -$120.5M -$49.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $133.2M $107.9M $33.8M $12.2M
Long-Term Debt Repaid -- -$165M -$117.1M -$48.7M -$13.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$107.8M -$104K -$172K $26K
Cash From Financing $346.9M $187.3M -$9.2M $59.9M $24.2M
 
Beginning Cash (CF) $1.8M $993.2M $462.7M $448.6M $304.8M
Foreign Exchange Rate Adjustment -- -$7.3M -$8.7M -$7.4M $2.4M
Additions / Reductions $524.6K $31.6M -$84.6M -$54.7M $2.3M
Ending Cash (CF) $2.4M $1B $369.4M $386.4M $309.5M
 
Levered Free Cash Flow -$1.4M -$171.9M -$47.4M -$50.7M -$25.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock