Financhill
Sell
22

FIZZ Quote, Financials, Valuation and Earnings

Last price:
$32.26
Seasonality move :
4.31%
Day range:
$31.71 - $32.27
52-week range:
$31.71 - $47.89
Dividend yield:
0%
P/E ratio:
16.20x
P/S ratio:
2.52x
P/B ratio:
5.48x
Volume:
216.6K
Avg. volume:
417.3K
1-year change:
-26.75%
Market cap:
$3B
Revenue:
$1.2B
EPS (TTM):
$1.99
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.1B $1.1B $1.2B $1.2B $1.2B
Revenue Growth (YoY) 7.18% 6.14% 3.07% 1.6% 0.81%
 
Cost of Revenues $653.1M $730.2M $768.4M $752.4M $763.3M
Gross Profit $419.1M $407.8M $404.6M $439.3M $438.1M
Gross Profit Margin 39.08% 35.84% 34.49% 36.86% 36.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $193.8M $209.9M $210.1M $209.9M $208.5M
Other Inc / (Exp) $312K -$260K -$242K -$862K -$195K
Operating Expenses $193.8M $209.9M $210.1M $209.9M $208.5M
Operating Income $225.3M $197.9M $194.5M $229.3M $229.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $228.1M $207.6M $186.4M $229.8M $244.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54M $49.1M $44.3M $53.1M $57.7M
Net Income to Company $174.1M $158.5M $142.2M $176.7M $186.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $174.1M $158.5M $142.2M $176.7M $186.8M
 
Basic EPS (Cont. Ops) $1.87 $1.70 $1.52 $1.89 $2.00
Diluted EPS (Cont. Ops) $1.86 $1.69 $1.52 $1.89 $1.99
Weighted Average Basic Share $93.3M $93.3M $93.3M $93.4M $93.6M
Weighted Average Diluted Share $93.6M $93.6M $93.6M $93.6M $93.7M
 
EBITDA $256.4M $229.7M $227.8M $249.5M $250.4M
EBIT $225.3M $197.9M $194.5M $229.3M $229.6M
 
Revenue (Reported) $1.1B $1.1B $1.2B $1.2B $1.2B
Operating Income (Reported) $225.3M $197.9M $194.5M $229.3M $229.6M
Operating Income (Adjusted) $225.3M $197.9M $194.5M $229.3M $229.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $283.2M $299.6M $300.1M $291.2M $288.3M
Revenue Growth (YoY) 4.18% 5.82% 0.15% -2.96% -0.99%
 
Cost of Revenues $183.2M $196.5M $188.8M $181.4M $172.3M
Gross Profit $100M $103.1M $111.3M $109.8M $116.1M
Gross Profit Margin 35.32% 34.41% 37.1% 37.69% 40.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49.9M $53.1M $53.6M $51.5M $51.1M
Other Inc / (Exp) -$7K $86K $2.7M $1.7M --
Operating Expenses $49.9M $53.1M $53.6M $51.5M $51.1M
Operating Income $50.1M $50M $57.8M $58.3M $64.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $51.6M $47M $57M $59.6M $60.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.3M $11M $13.2M $14M $14.3M
Net Income to Company $39.3M $36M $43.8M $45.6M $46.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.3M $36M $43.8M $45.6M $46.4M
 
Basic EPS (Cont. Ops) $0.42 $0.39 $0.47 $0.49 $0.50
Diluted EPS (Cont. Ops) $0.42 $0.39 $0.47 $0.49 $0.49
Weighted Average Basic Share $93.3M $93.3M $93.4M $93.6M $93.6M
Weighted Average Diluted Share $93.6M $93.6M $93.6M $93.7M $93.7M
 
EBITDA $57.9M $58.4M $66.3M $63.4M $70.5M
EBIT $50.1M $50M $57.8M $58.3M $64.9M
 
Revenue (Reported) $283.2M $299.6M $300.1M $291.2M $288.3M
Operating Income (Reported) $50.1M $50M $57.8M $58.3M $64.9M
Operating Income (Adjusted) $50.1M $50M $57.8M $58.3M $64.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.1B $1.2B $1.2B $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $688.2M $771.7M $748.5M $746.9M $742.7M
Gross Profit $413.7M $389.2M $431M $441.2M $456.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $201.2M $211.6M $209M $209.4M $209.9M
Other Inc / (Exp) -$48K -$236K $4.6M $4.4M --
Operating Expenses $201.2M $211.6M $209M $209.4M $209.9M
Operating Income $212.5M $177.6M $222M $231.7M $246.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $221.4M $179.1M $215.2M $241.1M $244.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52.5M $42.2M $51.1M $55.4M $58.3M
Net Income to Company $168.9M $136.9M $164.1M $185.7M $186.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $168.9M $136.9M $164.1M $185.7M $186.5M
 
Basic EPS (Cont. Ops) $1.81 $1.47 $1.76 $1.99 $1.99
Diluted EPS (Cont. Ops) $1.81 $1.46 $1.75 $1.98 $1.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $243.9M $210.3M $255.1M $256.1M $268.3M
EBIT $212.5M $177.6M $222M $231.7M $246.9M
 
Revenue (Reported) $1.1B $1.2B $1.2B $1.2B $1.2B
Operating Income (Reported) $212.5M $177.6M $222M $231.7M $246.9M
Operating Income (Adjusted) $212.5M $177.6M $222M $231.7M $246.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $594.9M $617.8M $624.3M $620.7M $618.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $373.2M $414.6M $394.7M $389.2M $372.2M
Gross Profit $221.7M $203.1M $229.6M $231.5M $246.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $104.4M $106M $104.9M $104.4M $105.8M
Other Inc / (Exp) -$22K $2K $4.8M $6.1M --
Operating Expenses $104.4M $106M $104.9M $104.4M $105.8M
Operating Income $117.3M $97.1M $124.6M $127.1M $140.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $121.9M $93.4M $122.2M $133.5M $133.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.8M $21.9M $28.8M $31M $31.6M
Net Income to Company $93.1M $71.5M $93.4M $102.4M $102.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $93.1M $71.5M $93.4M $102.4M $102.1M
 
Basic EPS (Cont. Ops) $1.00 $0.77 $1.00 $1.09 $1.09
Diluted EPS (Cont. Ops) $0.99 $0.76 $1.00 $1.09 $1.09
Weighted Average Basic Share $186.6M $186.7M $186.7M $187.2M $187.2M
Weighted Average Diluted Share $187.2M $187.2M $187.2M $187.4M $187.4M
 
EBITDA $133.5M $114.1M $141.5M $137.6M $151.8M
EBIT $117.3M $97.1M $124.6M $127.1M $140.8M
 
Revenue (Reported) $594.9M $617.8M $624.3M $620.7M $618.8M
Operating Income (Reported) $117.3M $97.1M $124.6M $127.1M $140.8M
Operating Income (Adjusted) $117.3M $97.1M $124.6M $127.1M $140.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $193.6M $48.1M $158.1M $327M $193.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $86.4M $93.6M $104.9M $102.8M $104.2M
Inventory $71.5M $103.3M $93.6M $84.6M $85.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.4M $29.6M $9.8M $22.4M $23.8M
Total Current Assets $364.9M $274.5M $366.4M $536.9M $406.9M
 
Property Plant And Equipment $172.7M $173.5M $187.9M $213.2M $245.9M
Long-Term Investments -- -- -- -- --
Goodwill $13.1M $13.1M $13.1M $13.1M $13.1M
Other Intangibles $1.6M $1.6M $1.6M $1.6M $1.6M
Other Long-Term Assets $4.8M $5M $5.2M $5.3M $5.3M
Total Assets $561.1M $471.4M $579.6M $774.7M $677.3M
 
Accounts Payable $88.8M $95.3M $85.1M $78.3M $82.4M
Accrued Expenses $31.7M $23.3M $18.4M $13.8M $13.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.8M $10.5M $11.7M $13.1M $14.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $147.2M $145.3M $144.3M $137.9M $140.5M
 
Long-Term Debt $28.8M $50.7M $29.8M $41.7M $57.6M
Capital Leases -- -- -- -- --
Total Liabilities $205.1M $232M $207.1M $215.1M $233.3M
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -- -- -- -- --
Common Equity $360.9M $244.4M $377.4M $564.5M $448.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $356M $239.4M $372.5M $559.5M $444M
 
Total Liabilities and Equity $561.1M $471.4M $579.6M $774.7M $677.3M
Cash and Short Terms $193.6M $48.1M $158.1M $327M $193.8M
Total Debt $28.8M $50.7M $29.8M $41.7M $57.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $273M $92.6M $247.7M $112.8M $269.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $88.2M $100.4M $100.2M $99.6M $93.2M
Inventory $78.8M $88.4M $92.8M $91M $95.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.4M $17.2M $15.8M $21.4M --
Total Current Assets $450.5M $298.7M $456.5M $324.9M $491.4M
 
Property Plant And Equipment $165.4M $182M $196.3M $209.6M $238.1M
Long-Term Investments -- -- -- $2.4M --
Goodwill $13.1M $13.1M $13.1M $13.1M --
Other Intangibles $1.6M $1.6M $1.6M $1.6M --
Other Long-Term Assets $4.8M $4.7M $5.3M $8.2M --
Total Assets $635.4M $500.1M $672.9M $557.4M $749M
 
Accounts Payable $90.3M $84.4M $80M $69.6M $63.8M
Accrued Expenses $36M $51.1M $48.9M $44.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.1M $12M $13.5M $12.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $139.8M $147.7M $142.6M $128.1M $114.7M
 
Long-Term Debt $24.5M $28.8M $31.6M $37.6M $51.2M
Capital Leases -- -- -- -- --
Total Liabilities $188.6M $205M $205.7M $197.3M $197.7M
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -- -- -$2.5M $6.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $446.8M $295.1M $467.2M $360.1M $551.3M
 
Total Liabilities and Equity $635.4M $500.1M $672.9M $557.4M $749M
Cash and Short Terms $273M $92.6M $247.7M $112.8M $269.3M
Total Debt $24.5M $28.8M $31.6M $37.6M $51.2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $174.1M $158.5M $142.2M $176.7M $186.8M
Depreciation & Amoritzation $31.2M $31.8M $33.3M $20.2M $20.8M
Stock-Based Compensation $462K $695K $677K $881K $606K
Change in Accounts Receivable -$1.5M -$7.2M -$11.3M $2.1M -$1.3M
Change in Inventories -$8M -$31.8M $9.7M $9M -$506K
Cash From Operations $193.8M $133.1M $161.7M $197.9M $206.7M
 
Capital Expenditures $25.3M $29M $22M $30.3M $36.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25.3M -$29M -$22M -$30.2M -$36.3M
 
Dividends Paid (Ex Special Dividend) $279.9M $280M -- -- $304.1M
Special Dividend Paid
Long-Term Debt Issued -- $50M -- -- --
Long-Term Debt Repaid -- -$20M -$30M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$279.4M -$249.7M -$29.7M $1.3M -$303.6M
 
Beginning Cash (CF) $193.6M $48.1M $158.1M $327M $193.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$110.9M -$145.5M $110M $169M -$133.2M
Ending Cash (CF) $82.7M -$97.5M $268.1M $496M $60.6M
 
Levered Free Cash Flow $168.5M $104.1M $139.7M $167.6M $170.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $39.3M $36M $43.8M $45.6M $46.4M
Depreciation & Amoritzation $7.9M $8.4M $8.6M $5.1M $5.6M
Stock-Based Compensation $179K $172K $170K $151K $112K
Change in Accounts Receivable $10.4M -$172K $7.5M $16.4M $13.3M
Change in Inventories -$8.9M $1.9M $225K -$419K -$2M
Cash From Operations $29.3M $41.6M $31.9M $42.6M $25.7M
 
Capital Expenditures $1.9M $5.4M $7.3M $6.9M $5.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$5.3M -$7.3M -$6.9M -$5.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $673K
Other Financing Activities -- -- -- -- --
Cash From Financing $53K $285K $278K $112K -$422K
 
Beginning Cash (CF) $273M $92.6M $247.7M $112.8M $269.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.5M $36.6M $24.9M $35.8M $19.5M
Ending Cash (CF) $300.5M $129.2M $272.6M $148.6M $288.8M
 
Levered Free Cash Flow $27.4M $36.3M $24.6M $35.7M $19.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $168.9M $136.9M $164.1M $185.7M $186.5M
Depreciation & Amoritzation $31.4M $32.7M $33.1M $13.8M $21.3M
Stock-Based Compensation $693K $687K $676K $851K $542K
Change in Accounts Receivable -$5.4M -$12.2M $222K $618K $6.4M
Change in Inventories -$10M -$9.6M -$4.4M $1.7M -$4.8M
Cash From Operations $168.9M $129.4M $181.5M $195.9M $191.4M
 
Capital Expenditures $21.6M $30.4M $26.8M $28.2M $34.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.6M -$30.3M -$26.7M -$28.1M -$34.6M
 
Dividends Paid (Ex Special Dividend) $279.9M $280M -- $304.1M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $673K
Other Financing Activities -- -- -- -- --
Cash From Financing -$279.7M -$279.5M $304K -$302.7M -$364K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$132.4M -$180.4M $155.1M -$134.8M $156.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $147.3M $99M $154.7M $167.8M $156.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $93.1M $71.5M $93.4M $102.4M $102.1M
Depreciation & Amoritzation $16.1M $17M $16.9M $10.5M $11M
Stock-Based Compensation $350K $342K $341K $311K $247K
Change in Accounts Receivable -$1.8M -$6.9M $4.7M $3.2M $11M
Change in Inventories -$7.3M $14.9M $804K -$6.4M -$10.8M
Cash From Operations $86M $82.2M $102.1M $100.1M $84.8M
 
Capital Expenditures $6.6M $8M $12.8M $10.6M $8.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.6M -$7.9M -$12.7M -$10.6M -$8.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- $304.1M --
Special Dividend Paid -- -- -- $3.3M --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$30M -- -- --
Repurchase of Common Stock -- -- -- -- $673K
Other Financing Activities -- -- -- -- --
Cash From Financing $111K -$29.7M $278K -$303.7M -$422K
 
Beginning Cash (CF) $518.6M $148.7M $470.4M $189.9M $519.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $79.4M $44.6M $89.6M -$214.2M $75.5M
Ending Cash (CF) $598M $193.3M $560.1M -$24.3M $594.6M
 
Levered Free Cash Flow $79.3M $74.3M $89.3M $89.5M $75.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock