Financhill
Sell
9

DDI Quote, Financials, Valuation and Earnings

Last price:
$10.71
Seasonality move :
10.58%
Day range:
$10.57 - $10.96
52-week range:
$7.16 - $18.21
Dividend yield:
0%
P/E ratio:
4.69x
P/S ratio:
1.56x
P/B ratio:
0.66x
Volume:
31.8K
Avg. volume:
68.2K
1-year change:
36.8%
Market cap:
$534.2M
Revenue:
$308.9M
EPS (TTM):
$2.30
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $273.6M $358.3M $363.2M $321M $308.9M
Revenue Growth (YoY) 2.52% 30.97% 1.36% -11.61% -3.79%
 
Cost of Revenues $99.6M $126.3M $126.6M $109.3M $99.1M
Gross Profit $174M $232.1M $236.6M $211.7M $209.8M
Gross Profit Margin 63.59% 64.77% 65.14% 65.95% 67.93%
 
R&D Expenses $19.2M $18.8M $18.5M $18.2M $19.1M
Selling, General & Admin $53M $92.9M $98M $92M $71.7M
Other Inc / (Exp) $7.6M -$3M $184K -$406.1M $1.1M
Operating Expenses $105.7M $143.3M $134.4M $114M $91.6M
Operating Income $68.3M $88.8M $102.2M $97.8M $118.2M
 
Net Interest Expenses $26M $10.6M $1.8M -- --
EBT. Incl. Unusual Items $49.9M $75.2M $100.6M -$305.2M $131.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.5M $21.6M $22.5M -$71.2M $30.2M
Net Income to Company $36.3M $53.6M $78.1M -$234M $100.9M
 
Minority Interest in Earnings -- -- -- -- -$43K
Net Income to Common Excl Extra Items $36.3M $53.6M $78.1M -$234M $100.9M
 
Basic EPS (Cont. Ops) $0.73 $1.21 $1.70 -$4.72 $2.04
Diluted EPS (Cont. Ops) $0.73 $1.21 $1.70 -$4.72 $2.04
Weighted Average Basic Share $49.6M $44.3M $46.1M $49.6M $49.6M
Weighted Average Diluted Share $49.6M $44.3M $46.1M $49.6M $49.6M
 
EBITDA $109.9M $117.6M $120.5M -$299.5M $133.7M
EBIT $76.4M $86M $102.6M -$303.3M $132.9M
 
Revenue (Reported) $273.6M $358.3M $363.2M $321M $308.9M
Operating Income (Reported) $68.3M $88.8M $102.2M $97.8M $118.2M
Operating Income (Adjusted) $76.4M $86M $102.6M -$303.3M $132.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $92.2M $87M $78.8M $73M $83M
Revenue Growth (YoY) 35.79% -5.6% -9.43% -7.38% 13.7%
 
Cost of Revenues $32.6M $30.5M $27.1M $23.7M $24.8M
Gross Profit $59.5M $56.5M $51.7M $49.3M $58.2M
Gross Profit Margin 64.58% 64.96% 65.59% 67.58% 70.16%
 
R&D Expenses $4.6M $4.5M $4.7M $4.4M $2.5M
Selling, General & Admin $26M $21.8M $22M $15.2M $19.6M
Other Inc / (Exp) -$6.1M $2.7M -$55.4M $2.4M -$4.9M
Operating Expenses $38.6M $28.7M $26.8M $19.6M $23M
Operating Income $20.9M $27.8M $24.9M $29.7M $35.2M
 
Net Interest Expenses $701K $475K -- -- --
EBT. Incl. Unusual Items $14.1M $30M -$28.9M $34.7M $33.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.8M $7.2M -$4.9M $7.8M $8.8M
Net Income to Company $8.3M $22.8M -$24M $26.9M $25.1M
 
Minority Interest in Earnings -- -- -- -- -$101K
Net Income to Common Excl Extra Items $8.3M $22.8M -$24M $26.9M $25M
 
Basic EPS (Cont. Ops) $0.19 $0.50 -$0.48 $0.54 $0.51
Diluted EPS (Cont. Ops) $0.19 $0.50 -$0.48 $0.54 $0.51
Weighted Average Basic Share $44.3M $46.1M $49.6M $49.6M $49.6M
Weighted Average Diluted Share $44.3M $46.1M $49.6M $49.6M $49.6M
 
EBITDA $22.8M $32.9M -$28.4M $35.2M $35.2M
EBIT $14.8M $30.5M -$28.5M $35.2M $34.4M
 
Revenue (Reported) $92.2M $87M $78.8M $73M $83M
Operating Income (Reported) $20.9M $27.8M $24.9M $29.7M $35.2M
Operating Income (Adjusted) $14.8M $30.5M -$28.5M $35.2M $34.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $336.6M $367.9M $331.2M $301.9M $342.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $118.3M $128.7M $113.3M $100.1M $103.7M
Gross Profit $218.3M $239.2M $217.9M $201.8M $238.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.2M $19.6M $17.6M $19M $13.6M
Selling, General & Admin $82.5M $98.9M $169.2M $75.4M $83.9M
Other Inc / (Exp) -$5.7M $2.5M -$53.5M -$275.8M -$1.8M
Operating Expenses $132.9M $141.8M $192.7M $94.6M $100.6M
Operating Income $85.4M $97.4M $25.2M $107.3M $138.1M
 
Net Interest Expenses $16.6M $2M -- -- --
EBT. Incl. Unusual Items $63.1M $97.9M -$27.3M -$157.6M $149M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.1M $21.8M -$5.1M -$38.1M $34.3M
Net Income to Company $44M $76.1M -$22.1M -$119.5M $114.7M
 
Minority Interest in Earnings -- -- -- -- -$285K
Net Income to Common Excl Extra Items $44M $76.1M -$22.1M -$119.5M $114.5M
 
Basic EPS (Cont. Ops) $0.91 $1.70 -$0.45 -$2.41 $2.30
Diluted EPS (Cont. Ops) $0.91 $1.70 -$0.45 -$2.41 $2.30
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $112.4M $123.4M -$19.4M -$155.6M $153.8M
EBIT $80.1M $100.1M -$25.4M -$155.8M $150.7M
 
Revenue (Reported) $336.6M $367.9M $331.2M $301.9M $342.5M
Operating Income (Reported) $85.4M $97.4M $25.2M $107.3M $138.1M
Operating Income (Adjusted) $80.1M $100.1M -$25.4M -$155.8M $150.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $267.3M $276.9M $244.9M $225.8M $259.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $94.3M $96.8M $83.5M $74.3M $79M
Gross Profit $173M $180.1M $161.4M $151.5M $180.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.8M $14.6M $13.7M $14.5M $9M
Selling, General & Admin $68.7M $74.6M $142.3M $54.3M $66.5M
Other Inc / (Exp) -$1.9M $3.7M -$53.5M $5.3M $2.4M
Operating Expenses $106.5M $104.9M $159.8M $68.9M $77.9M
Operating Income $66.5M $75.1M $1.6M $82.6M $102.5M
 
Net Interest Expenses $10M $1.4M $262K -- --
EBT. Incl. Unusual Items $54.7M $77.4M -$50.5M $97.1M $114.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.5M $16.7M -$10.9M $22.1M $26.2M
Net Income to Company $38.2M $60.7M -$39.6M $75M $88.8M
 
Minority Interest in Earnings -- -- -- -- -$242K
Net Income to Common Excl Extra Items $38.2M $60.7M -$39.6M $75M $88.5M
 
Basic EPS (Cont. Ops) $0.79 $1.35 -$0.80 $1.51 $1.79
Diluted EPS (Cont. Ops) $0.79 $1.35 -$0.80 $1.51 $1.79
Weighted Average Basic Share $143.6M $134.6M $148.7M $148.7M $148.7M
Weighted Average Diluted Share $143.6M $134.6M $148.7M $148.7M $148.7M
 
EBITDA $88.8M $94.6M -$45.4M $98.6M $118.7M
EBIT $64.8M $78.9M -$49.1M $98.4M $116.2M
 
Revenue (Reported) $267.3M $276.9M $244.9M $225.8M $259.4M
Operating Income (Reported) $66.5M $75.1M $1.6M $82.6M $102.5M
Operating Income (Adjusted) $64.8M $78.9M -$49.1M $98.4M $116.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $42.4M $63.2M $242.1M $217.4M $206.9M
Short Term Investments -- -- -- $67.9M $67.8M
Accounts Receivable, Net $19.8M $23.3M $21.9M $21.2M $32.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.6M $4M $6.8M $6.4M $8.6M
Total Current Assets $65.9M $90.5M $270.8M $312.9M $315.8M
 
Property Plant And Equipment $12.8M $10.4M $7.2M $4.3M $7.6M
Long-Term Investments -- -- -- -- --
Goodwill $634M $634M $634M $379.1M $396.7M
Other Intangibles $102.7M $71.4M $53.7M $35.1M $51.6M
Other Long-Term Assets $113K $71K $1.6M $1.5M $2.8M
Total Assets $815.4M $806.8M $969.8M $792.1M $803.3M
 
Accounts Payable $10.9M $16.6M $14.8M $13.8M $13.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $38.8M
Current Portion Of Capital Lease Obligations $2.8M $3M $3.1M $3.1M $3.2M
Other Current Liabilities $261K $717K $730K $97.2M $10.6M
Total Current Liabilities $50.5M $25.6M $20.8M $116.5M $68.5M
 
Long-Term Debt $342.5M $46M $42.2M $39.5M --
Capital Leases -- -- -- -- --
Total Liabilities $434.7M $107.3M $105.9M $165.8M $75.5M
 
Common Stock $10.6M $18.9M $21.2M $21.2M $21.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $380.7M $699.5M $863.9M $626.2M $727.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $157K
Total Equity $380.7M $699.5M $863.9M $626.2M $727.9M
 
Total Liabilities and Equity $815.4M $806.8M $969.8M $792.1M $803.3M
Cash and Short Terms $42.4M $63.2M $242.1M $285.2M $274.7M
Total Debt $377.1M $46M $42.2M $39.5M $38.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $26M $223.1M $310.5M $233.9M $292.7M
Short Term Investments -- -- -- $37.2M $80M
Accounts Receivable, Net $31.3M $20.2M $19.9M $27.8M $33.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.2M $11M $7.6M $6.3M $9.9M
Total Current Assets $61.6M $254.3M $338M $305.3M $415.9M
 
Property Plant And Equipment $10.8M $8M $4.8M $2.2M $5M
Long-Term Investments -- -- -- -- --
Goodwill $634M $634M $634M $379.1M $396.9M
Other Intangibles $78.9M $55.8M $50M $35M $49.4M
Other Long-Term Assets $71K $72K $1.3M $1.3M $1.7M
Total Assets $785.3M $954.9M $1B $760.6M $879.8M
 
Accounts Payable $15.4M $14.1M $14.7M $10.4M $13.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $37.2M --
Current Portion Of Capital Lease Obligations $2.9M $3M $3.1M $2M $917K
Other Current Liabilities $596K $2.7M $151.4M $1.2M $3.7M
Total Current Liabilities $21.8M $21.7M $171.4M $52.8M $19.6M
 
Long-Term Debt $42.6M $42.2M $34.8M -- $37.9M
Capital Leases -- -- -- -- --
Total Liabilities $99M $107.9M $216.9M $62.7M $64.2M
 
Common Stock $18.9M $21.2M $21.2M $21.2M $21.2M
Other Common Equity Adj -- -- -- $16M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $77K
Total Equity $686.3M $846.9M $813M $697.9M $815.6M
 
Total Liabilities and Equity $785.3M $954.9M $1B $760.6M $879.8M
Cash and Short Terms $26M $223.1M $310.5M $271.2M $372.7M
Total Debt $42.6M $42.2M $34.8M $37.2M $37.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $36.3M $53.6M $78.1M -$234M $100.9M
Depreciation & Amoritzation $33.4M $31.6M $17.9M $3.8M $728K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.7M -$4.1M $1.6M -$46K -$11.4M
Change in Inventories -- -- -- -- --
Cash From Operations $76.7M $99.9M $96.1M $50.8M $20.8M
 
Capital Expenditures $200K $223K $268K $273K $198K
Cash Acquisitions -- -$2M -- -- -$26.9M
Cash From Investing -$200K -$2.2M -$1.8M -$67.8M -$30.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $85.8M -- -- -- --
Long-Term Debt Repaid -$152.7M -$76.3M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $5.1M -- -- -- --
Cash From Financing -$61.8M -$76.3M $86M -- --
 
Beginning Cash (CF) $31M $42.4M $63.2M $242.1M $217.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.7M $21.4M $180.3M -$17M -$9.4M
Ending Cash (CF) $42.4M $63.2M $242.1M $217.4M $206.9M
 
Levered Free Cash Flow $76.5M $99.6M $95.8M $50.5M $20.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $8.3M $22.8M -$24M $26.9M $25.1M
Depreciation & Amoritzation $8M $2.4M $45K $55K $833K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $687K $11M $210K -$1.2M $789K
Change in Inventories -- -- -- -- --
Cash From Operations $22.7M $33.7M $22.2M $28.7M $31.8M
 
Capital Expenditures $22K $45K $65K $55K $280K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22K -$45K $94.2M $21.9M -$10.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$25.2M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$171K
Cash From Financing -$25.2M $86.5M -- -- -$171K
 
Beginning Cash (CF) $29.7M $106.3M $192.9M $184.5M $269.2M
Foreign Exchange Rate Adjustment -$1.1M -$3.3M $1.2M -$1.2M $2.2M
Additions / Reductions -$2.6M $120.1M $116.4M $50.6M $21.3M
Ending Cash (CF) $26M $223.1M $310.5M $233.9M $292.7M
 
Levered Free Cash Flow $22.6M $33.7M $22.1M $28.7M $31.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $44M $76.1M -$22.1M -$119.5M $114.7M
Depreciation & Amoritzation $32.3M $23.3M $6M $208K $3.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$9.8M $10.4M $335K -$7.6M -$5.5M
Change in Inventories -- -- -- -- --
Cash From Operations $88M $113.7M $90.2M -$29.8M $130.8M
 
Capital Expenditures $234K $152K $307K $279K $321K
Cash Acquisitions -$2M -- -- -- --
Cash From Investing -$2.2M -$149K -$2M -$40.6M -$72.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$91.2M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$88.3M $85.1M -$411K -- -$320K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.6M $198.6M $87.8M -$70.4M $58.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $87.7M $113.5M $89.9M -$30.1M $130.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $38.2M $60.7M -$39.6M $75M $88.8M
Depreciation & Amoritzation $23.9M $15.7M $3.8M $158K $2.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$12.4M $2M $703K -$6.8M -$948K
Change in Inventories -- -- -- -- --
Cash From Operations $63.8M $77.6M $71.7M -$8.9M $101.1M
 
Capital Expenditures $199K $128K $167K $173K $296K
Cash Acquisitions -$2M -- -- -- --
Cash From Investing -$2.2M -$125K -$296K $26.9M -$15.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$75M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$320K
Cash From Financing -$75M $86.5M -- -- -$320K
 
Beginning Cash (CF) $108.6M $253.9M $609.9M $652.8M $685.9M
Foreign Exchange Rate Adjustment -$3.1M -$4M -$3M -$1.4M $90K
Additions / Reductions -$13.3M $163.9M $71.4M $18M $85.7M
Ending Cash (CF) $92.2M $413.8M $678.3M $669.3M $771.7M
 
Levered Free Cash Flow $63.6M $77.5M $71.5M -$9.1M $100.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 9.84% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 13.48% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 1.11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock