Financhill
Sell
11

CUE Quote, Financials, Valuation and Earnings

Last price:
$0.24
Seasonality move :
-5.96%
Day range:
$0.23 - $0.25
52-week range:
$0.23 - $1.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.93x
P/B ratio:
1.43x
Volume:
725.1K
Avg. volume:
656.8K
1-year change:
-76.14%
Market cap:
$19M
Revenue:
$9.3M
EPS (TTM):
-$0.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.2M $14.9M $1.2M $5.5M $9.3M
Revenue Growth (YoY) -8.79% 373.68% -91.67% 340.88% 69.16%
 
Cost of Revenues -- -$1.8M $1.8M $3.4M $2.4M
Gross Profit -- $16.7M -$560.8K $2.1M $6.9M
Gross Profit Margin -- -- -45.04% 37.41% 74.7%
 
R&D Expenses $33.5M $40.2M $37.8M $40.3M $35.9M
Selling, General & Admin $14.7M $17.3M $16.2M $16.7M $14.6M
Other Inc / (Exp) -- -- $277K -$157K $93K
Operating Expenses $48.2M $60.4M $52.9M $54M $48.5M
Operating Income -$45M -$43.7M -$53.5M -$52M -$41.6M
 
Net Interest Expenses -- -- $713.8K $1.2M $796K
EBT. Incl. Unusual Items -$44.6M -$43.7M -$53M -$50.7M -$40.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $206.3K $495K -- -- --
Net Income to Company -$44.8M -$44.2M -$53M -$50.7M -$40.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$44.8M -$44.2M -$53M -$50.7M -$40.7M
 
Basic EPS (Cont. Ops) -$1.56 -$1.41 -$1.49 -$1.11 -$0.72
Diluted EPS (Cont. Ops) -$1.56 -$1.41 -$1.49 -$1.11 -$0.72
Weighted Average Basic Share $28.7M $31.3M $35.6M $45.8M $56.3M
Weighted Average Diluted Share $28.7M $31.3M $35.6M $45.8M $56.3M
 
EBITDA -$45M -$45.5M -$51.7M -$48.6M -$39.2M
EBIT -$45M -$43.7M -$53.5M -$52M -$41.6M
 
Revenue (Reported) $3.2M $14.9M $1.2M $5.5M $9.3M
Operating Income (Reported) -$45M -$43.7M -$53.5M -$52M -$41.6M
Operating Income (Adjusted) -$45M -$43.7M -$53.5M -$52M -$41.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.4M $68K $2.1M $3.3M $2.1M
Revenue Growth (YoY) 240.2% -97.16% 2988.24% 58.86% -35.58%
 
Cost of Revenues -- $539K $857K $879K $79K
Gross Profit -- -$471K $1.2M $2.5M $2.1M
Gross Profit Margin -- -692.65% 59.19% 73.65% 96.32%
 
R&D Expenses $11M $7.3M $9.7M $9.4M $4.7M
Selling, General & Admin $4.1M $3.5M $3.6M $2.9M $4.9M
Other Inc / (Exp) -- -- -- $97K --
Operating Expenses $13M $10.6M $12.7M $11.4M $9.6M
Operating Income -$13M -$11M -$11.4M -$8.9M -$7.5M
 
Net Interest Expenses -- $124K $286K $188K $75K
EBT. Incl. Unusual Items -$13M -$11M -$11M -$8.7M -$7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13M -$11M -$11M -$8.7M -$7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13M -$11M -$11M -$8.7M -$7.4M
 
Basic EPS (Cont. Ops) -$0.41 -$0.31 -$0.24 -$0.17 -$0.07
Diluted EPS (Cont. Ops) -$0.41 -$0.31 -$0.24 -$0.17 -$0.07
Weighted Average Basic Share $31.5M $35.4M $46.4M $51.2M $100.9M
Weighted Average Diluted Share $31.5M $35.4M $46.4M $51.2M $100.9M
 
EBITDA -$12.7M -$10.5M -$10.6M -$8M -$7.5M
EBIT -$13M -$11M -$11.4M -$8.9M -$7.5M
 
Revenue (Reported) $2.4M $68K $2.1M $3.3M $2.1M
Operating Income (Reported) -$13M -$11M -$11.4M -$8.9M -$7.5M
Operating Income (Adjusted) -$13M -$11M -$11.4M -$8.9M -$7.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.2M $9.3M $3.8M $9.5M $7.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $3.2M $3.4M --
Gross Profit -- -$132K $655.2K $6.1M $4.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $36.8M $38M $40.7M $39.9M $28.1M
Selling, General & Admin $16.1M $17.1M $15.8M $15.2M $16.8M
Other Inc / (Exp) -- $258K $19K -$60K --
Operating Expenses $46.8M $46.4M $53.9M $51.7M $42.6M
Operating Income -$46.8M -$46.5M -$53.2M -$45.6M -$38.1M
 
Net Interest Expenses -- $355K $1.2M $1.2M $401K
EBT. Incl. Unusual Items -$46.7M -$46.3M -$51.9M -$44.6M -$37.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $206.2K $495K -- -- --
Net Income to Company -$46.9M -$46.8M -$51.9M -$44.6M -$37.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$46.9M -$46.8M -$51.9M -$44.6M -$37.7M
 
Basic EPS (Cont. Ops) -$1.52 -$1.38 -$1.20 -$0.91 -$0.46
Diluted EPS (Cont. Ops) -$1.51 -$1.38 -$1.20 -$0.91 -$0.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$43.1M -$48M -$50M -$42.2M -$37.3M
EBIT -$46.8M -$46.5M -$53.2M -$45.6M -$38.1M
 
Revenue (Reported) $7.2M $9.3M $3.8M $9.5M $7.1M
Operating Income (Reported) -$46.8M -$46.5M -$53.2M -$45.6M -$38.1M
Operating Income (Adjusted) -$46.8M -$46.5M -$53.2M -$45.6M -$38.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.7M $1.1M $3.7M $7.7M $5.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.2M $2.6M $2.6M $1.1M
Gross Profit -- -$132K $1.1M $5.1M $4.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.6M $26.5M $29.5M $29.1M $21M
Selling, General & Admin $12.7M $12.5M $12.1M $10.6M $12.8M
Other Inc / (Exp) -- $258K -- $97K --
Operating Expenses $40.1M $38.5M $39.4M $37.1M $32.9M
Operating Income -$35.8M -$38.6M -$38.3M -$32M -$28.5M
 
Net Interest Expenses -- $355K $888K $644K $248K
EBT. Incl. Unusual Items -$35.8M -$38.4M -$37.3M -$31.2M -$28.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$35.8M -$38.4M -$37.3M -$31.2M -$28.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.8M -$38.4M -$37.3M -$31.2M -$28.2M
 
Basic EPS (Cont. Ops) -$1.15 -$1.12 -$0.83 -$0.62 -$0.33
Diluted EPS (Cont. Ops) -$1.15 -$1.12 -$0.83 -$0.62 -$0.33
Weighted Average Basic Share $93.2M $103.4M $135.8M $150.9M $270.6M
Weighted Average Diluted Share $93.2M $103.4M $135.8M $150.9M $270.6M
 
EBITDA -$32.6M -$37.4M -$35.7M -$29.4M -$27.4M
EBIT -$35.8M -$38.6M -$38.3M -$32M -$28.5M
 
Revenue (Reported) $6.7M $1.1M $3.7M $7.7M $5.5M
Operating Income (Reported) -$35.8M -$38.6M -$38.3M -$32M -$28.5M
Operating Income (Adjusted) -$35.8M -$38.6M -$38.3M -$32M -$28.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $74.9M $64.4M $76.3M $48.5M $22.5M
Short Term Investments $10M -- $24.7M -- --
Accounts Receivable, Net $1.4M $3.1M $57.3K $1.7M $945K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $287K $929K
Other Current Assets $1.2M $954.8K $841K $955K $805K
Total Current Assets $87.5M $68.5M $77.2M $51.5M $25.1M
 
Property Plant And Equipment $8.9M $11.9M $10.7M $7.1M $4.8M
Long-Term Investments -- $150K $150K $151K $152K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $551.7K $290K $278K $268K $257K
Total Assets $99.5M $83.4M $91.3M $61.5M $32.2M
 
Accounts Payable $2.1M $2.6M $2.7M $3.5M $2.8M
Accrued Expenses $823.2K $2.6M $1.3M $1.9M $1.1M
Current Portion Of Long-Term Debt -- -- $2M $4M $4.3M
Current Portion Of Capital Lease Obligations $4.8M $4.9M $3.3M $3.4M $3.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.3M $12.8M $11.5M $17.1M $13.7M
 
Long-Term Debt -- $5.1M $14.1M $7.4M $1M
Capital Leases -- -- -- -- --
Total Liabilities $20.6M $17.9M $25.6M $24.4M $14.7M
 
Common Stock $30.4K $32.2K $43K $47K $62K
Other Common Equity Adj $7.1K -- -$96K -- --
Common Equity $78.9M $65.5M $65.7M $37.1M $17.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $78.9M $65.5M $65.7M $37.1M $17.5M
 
Total Liabilities and Equity $99.5M $83.4M $91.3M $61.5M $32.2M
Cash and Short Terms $84.9M $64.4M $76.3M $48.5M $22.5M
Total Debt -- $5.1M $16M $11.3M $5.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $67.6M $59.2M $54.7M $32.4M $18.7M
Short Term Investments -- $29.5M -- -- --
Accounts Receivable, Net $771K $796K $1.7M $3.2M $387K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9M $1.7M $1.2M $1.7M --
Total Current Assets $70.3M $61.7M $57.5M $37.3M $25.8M
 
Property Plant And Equipment $5.7M $11.2M $8.1M $4.6M $4.9M
Long-Term Investments $150K $150K $150K $152K $153K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $293K $281K $270K $260K --
Total Assets $78.9M $76.3M $68.9M $44.8M $31.6M
 
Accounts Payable $2.5M $2M $2.5M $6.5M $2.3M
Accrued Expenses $4M $3.9M $5.1M $2.4M --
Current Portion Of Long-Term Debt -- $963K $4M $4M --
Current Portion Of Capital Lease Obligations $3.6M $3.3M $3.4M $2.9M --
Other Current Liabilities -- -- -- -$1K --
Total Current Liabilities $15.4M $10.2M $17.2M $16.8M $15.5M
 
Long-Term Debt -- $15.3M $9M $2.7M $2.7M
Capital Leases -- -- -- -- --
Total Liabilities $15.4M $25.5M $26.2M $19.4M $18.4M
 
Common Stock $32K $35K $45K $60K $78K
Other Common Equity Adj -- -$92K -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $63.5M $50.8M $42.7M $25.4M $13.2M
 
Total Liabilities and Equity $78.9M $76.3M $68.9M $44.8M $31.6M
Cash and Short Terms $67.6M $59.2M $54.7M $32.4M $18.7M
Total Debt $3.6M $16.3M $13M $6.6M $4.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$44.8M -$44.2M -$53M -$50.7M -$40.7M
Depreciation & Amoritzation -$3.1M -$1.8M $1.8M $3.4M $2.4M
Stock-Based Compensation $10.5M $11.5M $9.5M $8.2M $6.8M
Change in Accounts Receivable -$662.6K -$1.7M $3.1M -$1.6M $753K
Change in Inventories -- -- -- -- --
Cash From Operations -$32.5M -$38.8M -$41.8M -$40M -$36.3M
 
Capital Expenditures $595.3K $913K $170.7K -- $66K
Cash Acquisitions -- -- -- -- --
Cash From Investing $4.5M $9.1M -$24.6M $25M $32K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $10M -- --
Long-Term Debt Repaid -- -- -- -$2M -$4M
Repurchase of Common Stock -- $750.2K $199.9K -- --
Other Financing Activities -$271.1K -$750.1K -$341K -- --
Cash From Financing $58.6M $19.2M $53.7M $11.9M $10.2M
 
Beginning Cash (CF) $44.4M $64.4M $51.6M $48.5M $22.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.6M -$10.5M -$12.8M -$3.1M -$26.1M
Ending Cash (CF) $75M $53.9M $38.9M $45.4M -$3.6M
 
Levered Free Cash Flow -$33.1M -$39.8M -$42M -$40M -$36.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13M -$11M -$11M -$8.7M -$7.4M
Depreciation & Amoritzation $316K $539K $856K $877K $80K
Stock-Based Compensation $3.3M $2.1M $2.1M $1.6M $1.5M
Change in Accounts Receivable $1.1M -$60K -$526K -$1.3M $145K
Change in Inventories -- -- -- -- --
Cash From Operations -$6.6M -$6.9M -$7.8M -$7.5M -$9M
 
Capital Expenditures $13K $78K -- -$1K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11K -$29.5M $5M $98K -$6.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$1M -$1M --
Repurchase of Common Stock $482K $9K -- -- --
Other Financing Activities -$482K -$9K -- -- --
Cash From Financing $351K -$9K $4.6M $9.8M $1K
 
Beginning Cash (CF) $67.6M $29.7M $54.7M $32.4M $11.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.3M -$36.4M $1.8M $2.4M -$15.8M
Ending Cash (CF) $61.3M -$6.7M $56.5M $34.8M -$4.1M
 
Levered Free Cash Flow -$6.6M -$6.9M -$7.8M -$7.5M -$9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$46.9M -$46.8M -$51.9M -$44.6M -$37.7M
Depreciation & Amoritzation $3.7M -$1.5M $3.2M $3.4M $42K
Stock-Based Compensation $10.8M $10.4M $8.2M $7.4M $5.7M
Change in Accounts Receivable -$314.6K -$24K -$864.7K -$1.5M $866K
Change in Inventories -- -- -- -- --
Cash From Operations -$35.2M -$41.9M -$39.5M -$38.3M -$29.6M
 
Capital Expenditures $1M $170K $700 $64K $179K
Cash Acquisitions -- -- -- -- --
Cash From Investing $19M -$29.6M $30M $33K -$6.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $10M -- -- --
Long-Term Debt Repaid -- -- -$1M -$4M --
Repurchase of Common Stock $727.1K $383.2K -$100 -- --
Other Financing Activities -$727.1K -$525.1K -- -- --
Cash From Financing $12.1M $33.6M $34.5M $16M $15.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.1M -$37.9M $25M -$22.3M -$20.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$36.2M -$42.1M -$39.5M -$38.3M -$29.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$35.8M -$38.4M -$37.3M -$31.2M -$28.2M
Depreciation & Amoritzation $3.2M $1.2M $2.6M $2.6M $280K
Stock-Based Compensation $8.5M $7.4M $6.1M $5.3M $4.1M
Change in Accounts Receivable $646K $2.3M -$1.6M -$1.5M -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$28.2M -$31.3M -$29M -$27.3M -$20.6M
 
Capital Expenditures $913K $170K -- $64K $177K
Cash Acquisitions -- -- -- -- --
Cash From Investing $9.1M -$29.6M $25M $33K -$6.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10M -- -- --
Long-Term Debt Repaid -- -- -$1M -$3M -$1M
Repurchase of Common Stock $482K $200K -- -- --
Other Financing Activities -$567K -$342K -- -- --
Cash From Financing $11.9M $26.3M $7.1M $11.2M $16.8M
 
Beginning Cash (CF) $216.1M $163.8M $163.9M $103.5M $52.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.2M -$34.6M $3.1M -$16.1M -$10.8M
Ending Cash (CF) $208.8M $129.1M $167M $87.4M $41.6M
 
Levered Free Cash Flow -$29.1M -$31.5M -$29M -$27.4M -$20.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock