Financhill
Sell
42

CRBU Quote, Financials, Valuation and Earnings

Last price:
$1.90
Seasonality move :
-18.24%
Day range:
$1.84 - $1.90
52-week range:
$0.66 - $3.54
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
18.62x
P/B ratio:
1.23x
Volume:
719.5K
Avg. volume:
3.6M
1-year change:
-12.62%
Market cap:
$174.8M
Revenue:
$10M
EPS (TTM):
-$1.70
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.4M $9.6M $13.9M $34.5M $10M
Revenue Growth (YoY) 113.56% -22.35% 44.31% 148.91% -71.01%
 
Cost of Revenues -- $984K $3.6M $3.5M $3.9M
Gross Profit -- $8.6M $10.2M $31M $6.1M
Gross Profit Margin -- 89.75% 73.71% 89.78% 60.71%
 
R&D Expenses $34.4M $52.3M $82.2M $112.1M $130.2M
Selling, General & Admin $14.1M $24.3M $38M $38.5M $46.5M
Other Inc / (Exp) -$219K $377K $7M $14.2M $17.5M
Operating Expenses $36.1M $75.6M $116.6M $147M $172.7M
Operating Income -$36.1M -$67M -$106.4M -$116.1M -$166.6M
 
Net Interest Expenses $20K $8K -- -- --
EBT. Incl. Unusual Items -$36.1M -$66.6M -$99.4M -$101.9M -$149.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.8M $321K $70K $193K -$9K
Net Income to Company -$34.3M -$66.9M -$99.4M -$102.1M -$149.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.3M -$66.9M -$99.4M -$102.1M -$149.1M
 
Basic EPS (Cont. Ops) -$0.57 -$1.11 -$1.64 -$1.38 -$1.65
Diluted EPS (Cont. Ops) -$0.57 -$1.11 -$1.64 -$1.38 -$1.65
Weighted Average Basic Share $60M $60.3M $60.8M $73.8M $90.3M
Weighted Average Diluted Share $60M $60.3M $60.8M $73.8M $90.3M
 
EBITDA -$35.2M -$66M -$102.8M -$112.5M -$162.7M
EBIT -$36.1M -$67M -$106.4M -$116.1M -$166.6M
 
Revenue (Reported) $12.4M $9.6M $13.9M $34.5M $10M
Operating Income (Reported) -$36.1M -$67M -$106.4M -$116.1M -$166.6M
Operating Income (Adjusted) -$36.1M -$67M -$106.4M -$116.1M -$166.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4M $3.3M $23.7M $2M $2.2M
Revenue Growth (YoY) -53.09% -16.95% 616.38% -91.45% 8.6%
 
Cost of Revenues -- $1.1M $2.1M $1.2M $631K
Gross Profit -- $2.2M $21.6M $847K $1.6M
Gross Profit Margin -- 67.55% 91.1% 41.85% 71.29%
 
R&D Expenses $15.8M $20M $28.6M $30.4M $22.4M
Selling, General & Admin $6.8M $9.8M $9.7M $9.8M $9.2M
Other Inc / (Exp) -$2.4M -$110K $4.6M $3.6M --
Operating Expenses $18.6M $28.8M $36.2M $39.1M $31M
Operating Income -$18.6M -$26.5M -$14.6M -$38.2M -$29.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$21M -$26.6M -$10M -$34.7M -$27.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$21M -$26.6M -$10M -$34.7M -$27.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21M -$26.6M -$10M -$34.7M -$27.5M
 
Basic EPS (Cont. Ops) -$0.35 -$0.44 -$0.12 -$0.38 -$0.30
Diluted EPS (Cont. Ops) -$0.35 -$0.44 -$0.12 -$0.38 -$0.30
Weighted Average Basic Share $60M $60.9M $83.8M $90.5M $93.3M
Weighted Average Diluted Share $60M $60.9M $83.8M $90.5M $93.3M
 
EBITDA -$18.4M -$25.5M -$12.5M -$37.1M -$28.8M
EBIT -$18.6M -$26.5M -$14.6M -$38.2M -$29.4M
 
Revenue (Reported) $4M $3.3M $23.7M $2M $2.2M
Operating Income (Reported) -$18.6M -$26.5M -$14.6M -$38.2M -$29.4M
Operating Income (Adjusted) -$18.6M -$26.5M -$14.6M -$38.2M -$29.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.2M $12.7M $34.6M $11.5M $9.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $3M $5.2M $4.7M $4.1M
Gross Profit -- $9.7M $29.4M $6.8M $5.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $44.5M $71.6M $106.5M $131M $116.1M
Selling, General & Admin $19.7M $37.3M $37.3M $45.7M $39.8M
Other Inc / (Exp) -$606K $5.6M $14.7M $17.3M --
Operating Expenses $56M $105.9M $138.6M $171.9M $151.8M
Operating Income -$56M -$96.2M -$109.2M -$165.2M -$146.6M
 
Net Interest Expenses $13K -- -- -- --
EBT. Incl. Unusual Items -$56.6M -$90.6M -$94.5M -$147.9M -$157.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$213K $321K $70K $193K -$9K
Net Income to Company -$63.1M -$90.9M -$94.6M -$148.1M -$157.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$56.4M -$90.9M -$94.6M -$148.1M -$157.1M
 
Basic EPS (Cont. Ops) -$0.94 -$1.50 -$1.50 -$1.65 -$1.70
Diluted EPS (Cont. Ops) -$0.94 -$1.50 -$1.50 -$1.65 -$1.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$55M -$93.2M -$104M -$160.5M -$142.5M
EBIT -$56M -$96.2M -$109.2M -$165.2M -$146.6M
 
Revenue (Reported) $8.2M $12.7M $34.6M $11.5M $9.3M
Operating Income (Reported) -$56M -$96.2M -$109.2M -$165.2M -$146.6M
Operating Income (Adjusted) -$56M -$96.2M -$109.2M -$165.2M -$146.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7M $10.2M $30.9M $7.9M $7.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.7M $4.3M $2.7M $3M
Gross Profit -- $7.4M $26.6M $5.2M $4.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $38.3M $56.5M $80.8M $99.7M $85.6M
Selling, General & Admin $16.5M $29.5M $28.7M $36M $29.3M
Other Inc / (Exp) -$689K $3.4M $11.1M $14.1M $2.9M
Operating Expenses $47.8M $83.2M $105.2M $132.9M $112M
Operating Income -$47.8M -$75.8M -$78.6M -$127.7M -$107.7M
 
Net Interest Expenses $7K -- -- -- --
EBT. Incl. Unusual Items -$48.4M -$72.4M -$67.6M -$113.6M -$121.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$48.4M -$72.4M -$67.6M -$113.6M -$121.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$48.4M -$72.4M -$67.6M -$113.6M -$121.6M
 
Basic EPS (Cont. Ops) -$0.81 -$1.19 -$1.06 -$1.26 -$1.31
Diluted EPS (Cont. Ops) -$0.81 -$1.19 -$1.06 -$1.26 -$1.31
Weighted Average Basic Share $180M $182.2M $206.4M $270.1M $279M
Weighted Average Diluted Share $180M $182.2M $206.4M $270.1M $279M
 
EBITDA -$47M -$73.1M -$74.3M -$125M -$104.8M
EBIT -$47.8M -$75.8M -$78.6M -$127.7M -$107.7M
 
Revenue (Reported) $7M $10.2M $30.9M $7.9M $7.2M
Operating Income (Reported) -$47.8M -$75.8M -$78.6M -$127.7M -$107.7M
Operating Income (Adjusted) -$47.8M -$75.8M -$78.6M -$127.7M -$107.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $16M $375.8M $247.7M $328.8M $209.5M
Short Term Investments -- $135.4M $189.3M $277.7M $193.2M
Accounts Receivable, Net $1.5M $2.6M $2.4M $1.6M $1.4M
Inventory -- -- -- -- --
Prepaid Expenses $2.4M $6.6M $6.8M $4.9M $4.8M
Other Current Assets $423K $671K $1.1M $1.2M $1.8M
Total Current Assets $24.3M $391.2M $260.2M $338.8M $219.4M
 
Property Plant And Equipment $3.5M $4.9M $34.9M $40.5M $39.3M
Long-Term Investments $7.6M $45.4M $77.1M $51.3M $49.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $612K $975K $1.5M $1.6M $5.5M
Total Assets $38.5M $445.2M $384.3M $441M $320.8M
 
Accounts Payable $2.6M $4M $1.1M $3.1M $2.5M
Accrued Expenses $8.3M $8.1M $9M $10.5M $13.4M
Current Portion Of Long-Term Debt $654K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $966K $1.2M $1.4M
Other Current Liabilities $629K $788K $1.4M $1.1M $1.7M
Total Current Liabilities $12.4M $25.8M $28.1M $28.3M $30.7M
 
Long-Term Debt $42.2M -- $26.8M $25.9M $25.1M
Capital Leases -- -- -- -- --
Total Liabilities $62M $57.4M $83.4M $72.6M $67.9M
 
Common Stock $1K $6K $6K $8K $9K
Other Common Equity Adj -- -- -- -- --
Common Equity -$23.4M $387.8M $300.9M $368.4M $253M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$23.4M $387.8M $300.9M $368.4M $253M
 
Total Liabilities and Equity $38.5M $445.2M $384.3M $441M $320.8M
Cash and Short Terms $16M $375.8M $247.7M $328.8M $209.5M
Total Debt $43.1M -- $26.8M $25.9M $25.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $435.3M $293.4M $338.5M $228.2M $147.3M
Short Term Investments -- $211.3M $234.4M $196.2M --
Accounts Receivable, Net $2.4M $2.3M $2.8M $982K $1.1M
Inventory -- -- -- -- --
Prepaid Expenses $5.2M $7.5M $5.5M $4.4M $1.9M
Other Current Assets $763K $1.1M $1.6M $2.2M --
Total Current Assets $449M $306.9M $350.7M $237.4M $155.5M
 
Property Plant And Equipment $4.5M $33.6M $39.3M $40.1M $23.6M
Long-Term Investments $7.6M $57M $66M $62.1M $12.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $810K $1.3M $1.6M $4.7M --
Total Assets $462M $398.8M $457.5M $344.3M $195M
 
Accounts Payable $3.5M $1.2M $2.4M $2.7M $3.8M
Accrued Expenses $10.2M $8.1M $9.9M $17.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $912K $1.1M $1.2M --
Other Current Liabilities $771K $1.9M $1.6M $973K --
Total Current Liabilities $26.2M $28.8M $24.6M $32.2M $28.1M
 
Long-Term Debt -- $27M $26.3M $25.5M $22.8M
Capital Leases -- -- -- -- --
Total Liabilities $57.6M $74.7M $59.3M $63.1M $53.1M
 
Common Stock $6K $6K $8K $9K $9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $404.4M $324.1M $398.3M $281.2M $141.8M
 
Total Liabilities and Equity $462M $398.8M $457.5M $344.3M $195M
Cash and Short Terms $435.3M $293.4M $338.5M $228.2M $147.3M
Total Debt $871K $27M $26.3M $25.5M $22.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$34.3M -$66.9M -$99.4M -$102.1M -$149.1M
Depreciation & Amoritzation $900K $984K $3.6M $3.5M $3.9M
Stock-Based Compensation $1M $3.4M $11.7M $13.8M $16.7M
Change in Accounts Receivable -$1.2M -$3M $3.5M $805K $608K
Change in Inventories -- -- -- -- --
Cash From Operations -$33.2M -$32.5M -$91M -$93.3M -$138.2M
 
Capital Expenditures $317K $2.1M $6.5M $11.6M $4.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.4M -$176.4M -$93.2M -$68.2M $86.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.6M $1.2M -- -- --
Long-Term Debt Repaid -$113K -$119K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.7M $433.4M $2.1M $154.3M $16.7M
 
Beginning Cash (CF) $16M $240.4M $58.3M $51.2M $16.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25.1M $224.5M -$182.1M -$7.2M -$34.9M
Ending Cash (CF) -$9.2M $464.9M -$123.7M $44M -$18.6M
 
Levered Free Cash Flow -$33.5M -$34.6M -$97.4M -$104.9M -$143.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$21M -$26.6M -$10M -$34.7M -$27.5M
Depreciation & Amoritzation $260K $1.1M $2.1M $1.2M $631K
Stock-Based Compensation $935K $2.7M $3.5M $4.1M $2.9M
Change in Accounts Receivable $622K $717K -$1.4M $253K -$149K
Change in Inventories -- -- -- -- --
Cash From Operations -$15M -$22.4M -$28.8M -$32.7M -$25.2M
 
Capital Expenditures $930K $1.4M $4.8M $673K $115K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$8.3M -$68.5M $26.5M $10.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $702K -- -- -- --
Cash From Financing $322.7M $654K $135.1M $244K $277K
 
Beginning Cash (CF) $435.3M $82.1M $104.1M $32M $11.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $305.8M -$30.1M $37.9M -$5.9M -$14.1M
Ending Cash (CF) $741.1M $52M $141.9M $26.1M -$2.9M
 
Levered Free Cash Flow -$15.9M -$23.7M -$33.5M -$33.3M -$25.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$63.1M -$90.9M -$94.6M -$148.1M -$157.1M
Depreciation & Amoritzation $931K $3M $5.2M $1.9M $4.1M
Stock-Based Compensation $2.1M $10.2M $13.3M $16.4M $13.9M
Change in Accounts Receivable -$4.1M $2.8M -$141K $2.5M -$266K
Change in Inventories -- -- -- -- --
Cash From Operations -$19.2M -$87.3M -$97M -$124.1M -$125.6M
 
Capital Expenditures $1.5M $5.4M $11.1M $6.6M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3M -$268.4M -$35.5M $39.2M $100.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$151K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $433.1M $2.5M $154.5M $12.8M $4.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $410.8M -$353.2M $22M -$72.1M -$20.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$22.2M -$92.7M -$108M -$130.7M -$127.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$48.4M -$72.4M -$67.6M -$113.6M -$121.6M
Depreciation & Amoritzation $711K $2.7M $4.3M $2.7M $3M
Stock-Based Compensation $1.9M $8.6M $10.2M $12.8M $9.9M
Change in Accounts Receivable -$2.6M $3.1M -$473K $1.2M $321K
Change in Inventories -- -- -- -- --
Cash From Operations -$11.1M -$65.9M -$71.9M -$102.7M -$90.2M
 
Capital Expenditures $1.4M $4.7M $9.3M $4.4M $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4M -$94.4M -$36.7M $70.7M $84.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2M -- -- -- --
Long-Term Debt Repaid -$119K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $433M $2M $154.3M $12.9M $751K
 
Beginning Cash (CF) $710.8M $341.9M $223M $119.2M $65.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $419.4M -$158.3M $45.7M -$19.2M -$5.1M
Ending Cash (CF) $1.1B $183.5M $268.7M $100M $60.6M
 
Levered Free Cash Flow -$12.6M -$70.6M -$81.2M -$107.1M -$91.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

Buy
54
GDXU alert for Dec 10

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 4.83% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock