Financhill
Buy
75

CPRT Quote, Financials, Valuation and Earnings

Last price:
$61.55
Seasonality move :
3.55%
Day range:
$61.22 - $62.06
52-week range:
$48.05 - $64.38
Dividend yield:
0%
P/E ratio:
41.29x
P/S ratio:
13.34x
P/B ratio:
7.16x
Volume:
2.6M
Avg. volume:
5.2M
1-year change:
11.33%
Market cap:
$59.4B
Revenue:
$4.2B
EPS (TTM):
$1.49
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $2.2B $2.7B $3.5B $3.9B $4.2B
Revenue Growth (YoY) 8.01% 22.08% 30.02% 10.53% 9.49%
 
Cost of Revenues $1.2B $1.3B $1.9B $2.1B $2.3B
Gross Profit $1B $1.3B $1.6B $1.7B $1.9B
Gross Profit Margin 45.69% 49.88% 45.88% 44.89% 45.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $191.7M $206.7M $231.2M $250.4M $335.2M
Other Inc / (Exp) $3.6M $5.7M -$17.4M $1.8M -$3.1M
Operating Expenses $191.7M $206.7M $231.2M $250.4M $335.2M
Operating Income $816.1M $1.1B $1.4B $1.5B $1.6B
 
Net Interest Expenses $18.9M $20.2M $16.7M -- --
EBT. Incl. Unusual Items $800.8M $1.1B $1.3B $1.6B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100.9M $185.4M $250.8M $316.6M $352.3M
Net Income to Company $699.9M $936.5M $1.1B $1.2B $1.4B
 
Minority Interest in Earnings -- -- -- -- $673K
Net Income to Common Excl Extra Items $699.9M $936.5M $1.1B $1.2B $1.4B
 
Basic EPS (Cont. Ops) $0.75 $0.99 $1.15 $1.30 $1.42
Diluted EPS (Cont. Ops) $0.73 $0.97 $1.13 $1.28 $1.40
Weighted Average Basic Share $932.8M $945M $949.7M $953.6M $960.7M
Weighted Average Diluted Share $954.6M $961.2M $964.6M $966.6M $974.8M
 
EBITDA $924M $1.3B $1.5B $1.6B $1.8B
EBIT $819.7M $1.1B $1.4B $1.5B $1.6B
 
Revenue (Reported) $2.2B $2.7B $3.5B $3.9B $4.2B
Operating Income (Reported) $816.1M $1.1B $1.4B $1.5B $1.6B
Operating Income (Adjusted) $819.7M $1.1B $1.4B $1.5B $1.6B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $617M $867.5M $956.7M $1B $1.2B
Revenue Growth (YoY) 7.28% 40.59% 10.29% 6.63% 14.03%
 
Cost of Revenues $309.5M $464.1M $530.2M $556M $637.8M
Gross Profit $307.5M $403.3M $426.5M $464.2M $525.6M
Gross Profit Margin 49.84% 46.5% 44.58% 45.5% 45.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49.3M $56M $61M $84.3M $99.3M
Other Inc / (Exp) -$920K -$840K -$2.9M -$3.1M -$3.9M
Operating Expenses $49.3M $56M $61M $84.3M $99.3M
Operating Income $258.2M $347.3M $365.5M $379.9M $426.2M
 
Net Interest Expenses $4.8M $4.4M -- -- --
EBT. Incl. Unusual Items $252.5M $342.1M $377.1M $410.8M $463.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59M $54.6M $83.4M $85.2M $76.5M
Net Income to Company $193.4M $287.4M $293.7M $325.5M $386.5M
 
Minority Interest in Earnings -- -- -- $108K $859K
Net Income to Common Excl Extra Items $193.4M $287.4M $293.7M $325.6M $387.4M
 
Basic EPS (Cont. Ops) $0.21 $0.31 $0.31 $0.34 $0.40
Diluted EPS (Cont. Ops) $0.20 $0.30 $0.30 $0.33 $0.40
Weighted Average Basic Share $944.6M $948.7M $952.8M $960.5M $964.7M
Weighted Average Diluted Share $961.1M $964.7M $965.1M $974.6M $977.9M
 
EBITDA $289M $380.9M $404.3M $425M $480.5M
EBIT $257.3M $347.3M $365.5M $379.9M $426.2M
 
Revenue (Reported) $617M $867.5M $956.7M $1B $1.2B
Operating Income (Reported) $258.2M $347.3M $365.5M $379.9M $426.2M
Operating Income (Adjusted) $257.3M $347.3M $365.5M $379.9M $426.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $2.3B $3.2B $3.7B $4.1B $4.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.6B $2.1B $2.2B $2.5B
Gross Profit $1.1B $1.5B $1.6B $1.9B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $189.7M $220.1M $239.3M $284.4M $387.4M
Other Inc / (Exp) $5.6M $3.3M -$23.1M $380K -$423K
Operating Expenses $189.7M $220.1M $239.3M $284.4M $387.4M
Operating Income $907.6M $1.3B $1.4B $1.6B $1.6B
 
Net Interest Expenses $20.3M $19.9M -- -- --
EBT. Incl. Unusual Items $893M $1.3B $1.4B $1.7B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $186.2M $199.9M $281.4M $341.9M $342.9M
Net Income to Company $706.7M $1.1B $1.1B $1.4B $1.5B
 
Minority Interest in Earnings -- -- -- $103K $2.3M
Net Income to Common Excl Extra Items $706.7M $1.1B $1.1B $1.4B $1.5B
 
Basic EPS (Cont. Ops) $0.75 $1.15 $1.14 $1.42 $1.52
Diluted EPS (Cont. Ops) $0.74 $1.13 $1.12 $1.39 $1.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1B $1.4B $1.5B $1.8B $1.8B
EBIT $913.2M $1.3B $1.4B $1.6B $1.6B
 
Revenue (Reported) $2.3B $3.2B $3.7B $4.1B $4.5B
Operating Income (Reported) $907.6M $1.3B $1.4B $1.6B $1.6B
Operating Income (Adjusted) $913.2M $1.3B $1.4B $1.6B $1.6B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.2B $1.7B $1.9B $2B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $605.7M $889.2M $1.1B $1.1B $1.3B
Gross Profit $604.3M $788.4M $796M $928.2M $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $97.5M $110.9M $119M $152.9M $205.1M
Other Inc / (Exp) $2.3M -$28K -$5.7M -$7.2M -$4.5M
Operating Expenses $97.5M $110.9M $119M $152.9M $205.1M
Operating Income $506.8M $677.4M $677M $775.3M $832.6M
 
Net Interest Expenses $9.9M $9.5M -- -- --
EBT. Incl. Unusual Items $499.3M $667.9M $690.2M $834.1M $914.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $105.5M $120.1M $150.7M $176M $166.7M
Net Income to Company $393.7M $547.8M $539.5M $658.1M $747.7M
 
Minority Interest in Earnings -- -- -- $103K $1.8M
Net Income to Common Excl Extra Items $393.7M $547.8M $539.5M $658.2M $749.5M
 
Basic EPS (Cont. Ops) $0.42 $0.58 $0.57 $0.69 $0.78
Diluted EPS (Cont. Ops) $0.41 $0.57 $0.55 $0.67 $0.77
Weighted Average Basic Share $1.9B $1.9B $1.9B $1.9B $1.9B
Weighted Average Diluted Share $1.9B $1.9B $1.9B $1.9B $2B
 
EBITDA $570M $743.1M $755.1M $863.8M $941.7M
EBIT $509.1M $677.4M $677M $775.3M $832.6M
 
Revenue (Reported) $1.2B $1.7B $1.9B $2B $2.3B
Operating Income (Reported) $506.8M $677.4M $677M $775.3M $832.6M
Operating Income (Adjusted) $509.1M $677.4M $677M $775.3M $832.6M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $477.7M $1B $1.4B $957.4M $1.5B
Short Term Investments -- -- -- $1.4B $1.9B
Accounts Receivable, Net $94.3M $97.2M $137.2M $157.1M $173.7M
Inventory $20.1M $45M $58.8M $40M $43.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.3M $14.3M $18.7M $26.3M $33.9M
Total Current Assets $963.8M $1.7B $2.2B $3.3B $4.4B
 
Property Plant And Equipment $2.1B $2.4B $2.6B $3B $3.3B
Long-Term Investments -- -- -- -- --
Goodwill $343.6M $355.7M $402M $394.3M $513.9M
Other Intangibles $47.8M $45.9M $54.7M $62.7M $74.1M
Other Long-Term Assets $39.9M $41.8M $47.7M $65.8M $129.4M
Total Assets $3.5B $4.6B $5.3B $6.7B $8.4B
 
Accounts Payable $132.9M $163.2M $187.2M $180M $193.3M
Accrued Expenses $37.5M $39.6M $35.8M $71.9M $96.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $25.6M $22.5M $21.8M $21.5M $21.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $356M $421M $440.9M $492.8M $628.6M
 
Long-Term Debt $396.9M $397.6M $2M $10.9M --
Capital Leases -- -- -- -- --
Total Liabilities $965.7M $1B $683.3M $750.4M $879.2M
 
Common Stock $24K $24K $96K $96K $96K
Other Common Equity Adj -$121.1M -$100.9M -$169.4M -$141M -$143M
Common Equity $2.5B $3.5B $4.6B $6B $7.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $24.5M
Total Equity $2.5B $3.5B $4.6B $6B $7.5B
 
Total Liabilities and Equity $3.5B $4.6B $5.3B $6.7B $8.4B
Cash and Short Terms $477.7M $1B $1.4B $2.4B $3.4B
Total Debt $396.9M $397.6M $2M $10.9M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $616.4M $971.7M $1.7B $1.3B $3.3B
Short Term Investments -- $374.9M -- $1.4B $458.5M
Accounts Receivable, Net $98.4M $127.2M $160.1M $176.5M $206M
Inventory $30.2M $53M $52.1M $42.8M $59.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17M $19.9M $26.5M $36.3M $36.5M
Total Current Assets $1.2B $2.2B $2.6B $3.7B $5B
 
Property Plant And Equipment $2.3B $2.5B $2.8B $3.2B $3.6B
Long-Term Investments -- -- -- -- --
Goodwill $347M $352.9M $404M $510.6M $509.7M
Other Intangibles $44.3M $42.7M $51.2M $84M $68.1M
Other Long-Term Assets $34.6M $55.6M $75.5M $99.9M $65.2M
Total Assets $3.9B $5.1B $5.9B $7.6B $9.2B
 
Accounts Payable $324.1M $367.7M $439.3M $473.9M $562.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $23.8M $23.1M $20.7M $21.2M $22.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $371M $417.9M $487.6M $526M $629.6M
 
Long-Term Debt $402.7M $403.8M $1.9M $453K --
Capital Leases -- -- -- -- --
Total Liabilities $991.8M $1B $718.8M $785.8M $863.3M
 
Common Stock $24K $24K $48K $96K $97K
Other Common Equity Adj -$106.7M -$123.5M -$156.5M -$145.3M -$171.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $25.1M $22.8M
Total Equity $2.9B $4.1B $5.2B $6.8B $8.3B
 
Total Liabilities and Equity $3.9B $5.1B $5.9B $7.6B $9.2B
Cash and Short Terms $616.4M $1.3B $1.7B $2.7B $3.8B
Total Debt $402.7M $403.8M $1.9M $453K --
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders $699.9M $936.5M $1.1B $1.2B $1.4B
Depreciation & Amoritzation $104.3M $123.1M $138.6M $159.7M $190.3M
Stock-Based Compensation $23.3M $40.9M $39M $39.7M $35.2M
Change in Accounts Receivable $8.8M -$120.8M -$127.6M -$90M -$138.8M
Change in Inventories $1.3M -$24.6M -$10.9M $26.5M -$3.7M
Cash From Operations $917.9M $990.9M $1.2B $1.4B $1.5B
 
Capital Expenditures $592M $463M $337.4M $516.6M $511M
Cash Acquisitions -$11.7M -$5M -$109.2M -$2.7M $8.9M
Cash From Investing -$601.2M -$465.5M -$442.3M -$1.9B -$940.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $44.5M --
Long-Term Debt Repaid -$1.1M -$1.1M -$417.3M -$33.9M -$10.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$106.3M -$6.1M -$3.1M -$4.7M -$6.6M
Cash From Financing -$27.4M $40.9M -$382.7M $66.6M $19.3M
 
Beginning Cash (CF) $186.3M $477.7M $1B $1.4B $957.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $289.3M $566.3M $351.7M -$461.2M $551.8M
Ending Cash (CF) $477.7M $1B $1.4B $957.4M $1.5B
 
Levered Free Cash Flow $325.9M $527.9M $839.2M $847.6M $961.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $193.4M $287.4M $293.7M $325.5M $386.5M
Depreciation & Amoritzation $31.7M $33.6M $38.8M $45.1M $54.3M
Stock-Based Compensation $8.9M $9.7M $10.1M $9.4M $9.3M
Change in Accounts Receivable -$58.9M -$85M -$127.9M -$109M -$132.2M
Change in Inventories -$1.5M -$5.1M $4M $675K -$7.5M
Cash From Operations $134.5M $134M $188.3M $161.8M $178.1M
 
Capital Expenditures $136.1M $91.5M $104.1M $123M $116.6M
Cash Acquisitions -- -- -$2M $1K $44K
Cash From Investing -$136.3M -$466.4M -$89.9M -$1.5B -$574.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$295K -$157K -$6K -$10.8M -$40K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$298K -$350K -$536K -$1.5M -$1.8M
Cash From Financing $7.4M $10.9M $14.6M -$959K $35.6M
 
Beginning Cash (CF) $605.7M $1.3B $1.5B $2.6B $3.7B
Foreign Exchange Rate Adjustment $5M -$5.3M $8.6M -$2.4M $1.8M
Additions / Reductions $5.6M -$321.5M $113M -$1.3B -$361M
Ending Cash (CF) $616.4M $971.7M $1.7B $1.3B $3.3B
 
Levered Free Cash Flow -$1.6M $42.5M $84.2M $38.8M $61.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $706.7M $1.1B $1.1B $1.4B $1.5B
Depreciation & Amoritzation $117.1M $127.8M $151.1M $170.1M $210.9M
Stock-Based Compensation $29.4M $42.3M $40.2M $37M $37.3M
Change in Accounts Receivable $45.1M -$178.1M -$116.6M -$132.9M -$140.1M
Change in Inventories -$11.2M -$23.4M $5.7M $15.6M -$16.9M
Cash From Operations $954M $1B $1.2B $1.4B $1.6B
 
Capital Expenditures $474.8M $336M $438M $545.2M $579.1M
Cash Acquisitions -$11.7M -$5M -$111.2M $15.9M -$9M
Cash From Investing -$485.6M -$712.7M -$154.4M -$1.9B $435.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.7M -$810K -$417M -$44.8M -$44K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.6M -$6M -$3.4M -$6M -$6.9M
Cash From Financing $50.4M $30.4M -$383.5M $57.7M $50.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $518.9M $362.2M $692.1M -$438.2M $2.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $479.2M $708.4M $792M $856.2M $1B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $393.7M $547.8M $539.5M $658.1M $747.7M
Depreciation & Amoritzation $60.9M $65.6M $78.1M $88.5M $109.1M
Stock-Based Compensation $17.8M $19.1M $20.3M $17.7M $19.7M
Change in Accounts Receivable -$90.9M -$148.2M -$137.1M -$180M -$181.3M
Change in Inventories -$9.8M -$8.6M $8M -$3M -$16.2M
Cash From Operations $393M $446.5M $499.8M $537M $660.4M
 
Capital Expenditures $283.2M $156.2M $256.7M $285.3M $353.4M
Cash Acquisitions -- -- -$2M $16.7M -$1.2M
Cash From Investing -$283.1M -$530.3M -$242.4M -$247.7M $1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$622K -$314K -$13K -$10.8M -$40K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$787K -$599K -$831K -$2.2M -$2.5M
Cash From Financing $26.6M $16.1M $15.3M $6.4M $37.7M
 
Beginning Cash (CF) $1.1B $2.3B $2.9B $3.5B $5.2B
Foreign Exchange Rate Adjustment $2.1M -$9M $3.9M $3.7M -$824K
Additions / Reductions $136.5M -$67.6M $272.8M $295.8M $1.8B
Ending Cash (CF) $1.2B $2.3B $3.2B $3.8B $7B
 
Levered Free Cash Flow $109.8M $290.3M $243.1M $251.8M $307M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Are We Heading Toward a Recession?
Are We Heading Toward a Recession?

Fears of a recession in 2025 grew at the end…

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock