Financhill
Buy
51

CPRT Quote, Financials, Valuation and Earnings

Last price:
$39.10
Seasonality move :
5.14%
Day range:
$38.95 - $39.18
52-week range:
$38.18 - $63.85
Dividend yield:
0%
P/E ratio:
23.98x
P/S ratio:
8.21x
P/B ratio:
3.94x
Volume:
2M
Avg. volume:
9.5M
1-year change:
-33.85%
Market cap:
$37.8B
Revenue:
$4.6B
EPS (TTM):
$1.63
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $2.7B $3.5B $3.9B $4.2B $4.6B
Revenue Growth (YoY) 22.08% 30.02% 10.53% 9.49% 9.68%
 
Cost of Revenues $1.4B $1.9B $2.1B $2.3B $2.6B
Gross Profit $1.3B $1.6B $1.7B $1.9B $2.1B
Gross Profit Margin 49.1% 45.31% 44.44% 44.57% 44.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $206.7M $231.2M $250.4M $335.2M $402.9M
Other Inc / (Exp) $5.7M -$17.4M $1.8M -$3.1M --
Operating Expenses $185.6M $211.2M $233M $316.1M $378.9M
Operating Income $1.1B $1.4B $1.5B $1.6B $1.7B
 
Net Interest Expenses $20.2M $16.7M -- -- --
EBT. Incl. Unusual Items $1.1B $1.3B $1.6B $1.7B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $185.4M $250.8M $316.6M $352.3M $347.2M
Net Income to Company $936.5M $1.1B $1.2B $1.4B $1.5B
 
Minority Interest in Earnings -- -- -- -$673K -$4.1M
Net Income to Common Excl Extra Items $936.5M $1.1B $1.2B $1.4B $1.5B
 
Basic EPS (Cont. Ops) $0.99 $1.15 $1.30 $1.42 $1.61
Diluted EPS (Cont. Ops) $0.97 $1.13 $1.28 $1.40 $1.59
Weighted Average Basic Share $945M $949.7M $953.6M $960.7M $965.3M
Weighted Average Diluted Share $961.2M $964.6M $966.6M $974.8M $977.6M
 
EBITDA $1.3B $1.5B $1.6B $1.8B $1.9B
EBIT $1.1B $1.4B $1.5B $1.6B $1.7B
 
Revenue (Reported) $2.7B $3.5B $3.9B $4.2B $4.6B
Operating Income (Reported) $1.1B $1.4B $1.5B $1.6B $1.7B
Operating Income (Adjusted) $1.1B $1.4B $1.5B $1.6B $1.7B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $810.1M $893.4M $1B $1.1B $1.2B
Revenue Growth (YoY) 36.63% 10.28% 14.22% 12.39% 0.72%
 
Cost of Revenues $430.4M $528.6M $595.5M $640.9M $624.7M
Gross Profit $379.7M $364.8M $424.9M $506M $530.3M
Gross Profit Margin 46.87% 40.83% 41.64% 44.12% 45.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54.9M $58M $68.6M $105.7M $106.3M
Other Inc / (Exp) $812K -$2.8M -$4.1M -$596K --
Operating Expenses $49.6M $53.3M $29.5M $99.6M $99.7M
Operating Income $330.1M $311.5M $395.4M $406.4M $430.7M
 
Net Interest Expenses $5.1M -- -- -- --
EBT. Incl. Unusual Items $325.8M $313.1M $423.3M $451.3M $487.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65.5M $67.3M $90.8M $90.1M $84.9M
Net Income to Company $260.4M $245.8M $332.5M $361.2M $402.2M
 
Minority Interest in Earnings -- -- $5K -$910K -$1.5M
Net Income to Common Excl Extra Items $260.4M $245.8M $332.5M $361.2M $402.2M
 
Basic EPS (Cont. Ops) $0.27 $0.26 $0.35 $0.38 $0.42
Diluted EPS (Cont. Ops) $0.27 $0.25 $0.34 $0.37 $0.41
Weighted Average Basic Share $948.3M $952.2M $958.1M $963.2M $967.7M
Weighted Average Diluted Share $964.9M $964.3M $971.7M $976.5M $977.1M
 
EBITDA $361.9M $350.6M $438.5M $460M $484.7M
EBIT $330.1M $311.5M $395.4M $406.4M $430.7M
 
Revenue (Reported) $810.1M $893.4M $1B $1.1B $1.2B
Operating Income (Reported) $330.1M $311.5M $395.4M $406.4M $430.7M
Operating Income (Adjusted) $330.1M $311.5M $395.4M $406.4M $430.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $2.9B $3.6B $4B $4.4B $4.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $2B $2.2B $2.4B $2.6B
Gross Profit $1.4B $1.6B $1.8B $1.9B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $213.4M $234.3M $261.1M $372.3M $403.5M
Other Inc / (Exp) $3.2M -$21M $581K $381K --
Operating Expenses $192.7M $214.8M $209.3M $351.1M $378.9M
Operating Income $1.2B $1.4B $1.6B $1.6B $1.7B
 
Net Interest Expenses $20.3M $11.6M -- -- --
EBT. Incl. Unusual Items $1.2B $1.3B $1.7B $1.7B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $204.3M $252.6M $340.1M $351.6M $342M
Net Income to Company $996.6M $1.1B $1.3B $1.4B $1.6B
 
Minority Interest in Earnings -- -- $5K -$1.6M -$4.7M
Net Income to Common Excl Extra Items $996.6M $1.1B $1.3B $1.4B $1.6B
 
Basic EPS (Cont. Ops) $1.05 $1.13 $1.39 $1.45 $1.65
Diluted EPS (Cont. Ops) $1.04 $1.12 $1.37 $1.43 $1.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $1.5B $1.7B $1.8B $1.9B
EBIT $1.2B $1.4B $1.6B $1.6B $1.7B
 
Revenue (Reported) $2.9B $3.6B $4B $4.4B $4.7B
Operating Income (Reported) $1.2B $1.4B $1.6B $1.6B $1.7B
Operating Income (Adjusted) $1.2B $1.4B $1.6B $1.6B $1.7B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $810.1M $893.4M $1B $1.1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $430.4M $528.6M $595.5M $640.9M $624.7M
Gross Profit $379.7M $364.8M $424.9M $506M $530.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54.9M $58M $68.6M $105.7M $106.3M
Other Inc / (Exp) $812K -$2.8M -$4.1M -$596K --
Operating Expenses $49.6M $53.3M $29.5M $99.6M $99.7M
Operating Income $330.1M $311.5M $395.4M $406.4M $430.7M
 
Net Interest Expenses $5.1M -- -- -- --
EBT. Incl. Unusual Items $325.8M $313.1M $423.3M $451.3M $487.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65.5M $67.3M $90.8M $90.1M $84.9M
Net Income to Company $260.4M $245.8M $332.5M $361.2M $402.2M
 
Minority Interest in Earnings -- -- $5K -$910K -$1.5M
Net Income to Common Excl Extra Items $260.4M $245.8M $332.5M $361.2M $402.2M
 
Basic EPS (Cont. Ops) $0.27 $0.26 $0.35 $0.38 $0.42
Diluted EPS (Cont. Ops) $0.27 $0.25 $0.34 $0.37 $0.41
Weighted Average Basic Share $948.3M $952.2M $958.1M $963.2M $967.7M
Weighted Average Diluted Share $964.9M $964.3M $971.7M $976.5M $977.1M
 
EBITDA $361.9M $350.6M $438.5M $460M $484.7M
EBIT $330.1M $311.5M $395.4M $406.4M $430.7M
 
Revenue (Reported) $810.1M $893.4M $1B $1.1B $1.2B
Operating Income (Reported) $330.1M $311.5M $395.4M $406.4M $430.7M
Operating Income (Adjusted) $330.1M $311.5M $395.4M $406.4M $430.7M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $1B $1.4B $2.4B $3.4B $4.8B
Short Term Investments -- -- $1.4B $1.9B --
Accounts Receivable, Net $476.6M $571.3M $685.7M $759.9M $728.8M
Inventory $45M $58.8M $40M $43.6M $39.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.3M $18.7M $26.3M $33.9M --
Total Current Assets $1.6B $2.1B $3.1B $4.3B $5.6B
 
Property Plant And Equipment $2.4B $2.6B $3B $3.3B $3.7B
Long-Term Investments -- -- -- -- --
Goodwill $355.7M $402M $394.3M $513.9M --
Other Intangibles $45.9M $54.7M $62.7M $74.1M --
Other Long-Term Assets $41.8M $47.7M $65.8M $129.4M --
Total Assets $4.6B $5.3B $6.7B $8.4B $10.1B
 
Accounts Payable $163.2M $187.2M $180M $193.3M $214.4M
Accrued Expenses $39.6M $35.8M $71.9M $96.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $22.5M $21.8M $21.5M $21.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $421M $440.9M $492.8M $628.6M $683.3M
 
Long-Term Debt $495.6M $97.7M $99M $97.4M $83.9M
Capital Leases -- -- -- -- --
Total Liabilities $1B $683.3M $750.4M $879.2M $883.4M
 
Common Stock $24K $24K $96K $96K $97K
Other Common Equity Adj -$100.9M -$169.4M -$141M -$143M --
Common Equity $3.5B $4.6B $6B $7.5B $9.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $24.5M $20.5M
Total Equity $3.5B $4.6B $6B $7.5B $9.2B
 
Total Liabilities and Equity $4.6B $5.3B $6.7B $8.4B $10.1B
Cash and Short Terms $1B $1.4B $2.4B $3.4B $4.8B
Total Debt $496.1M $97.7M $99M $97.4M $83.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $1.3B $1.5B $2.6B $3.7B $5.2B
Short Term Investments -- -- $49M -- --
Accounts Receivable, Net $558M $610.9M $743.4M $785.8M $759.7M
Inventory $48.2M $53.9M $42.6M $52.4M $40.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $14M $20.6M $28.1M $33M --
Total Current Assets $1.9B $2.2B $3.5B $4.6B $6.1B
 
Property Plant And Equipment $2.4B $2.7B $3.1B $3.5B $3.7B
Long-Term Investments -- -- -- -- --
Goodwill $354.1M $394.8M $500.9M $514.5M --
Other Intangibles $43.9M $51.8M $81.8M $72.5M --
Other Long-Term Assets $39.1M $87.4M $100.9M $72.7M --
Total Assets $4.9B $5.6B $7.3B $8.9B $10.6B
 
Accounts Payable $411.2M $447M $495.2M $582.2M $607.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $23.5M $22.1M $21.9M $21.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $491.9M $504.5M $624.4M $714.9M $781.2M
 
Long-Term Debt $509.9M $93.6M $110.9M $95.4M $82.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $740.8M $897.1M $949.5M $961.9M
 
Common Stock $24K $48K $96K $96K $97K
Other Common Equity Adj -$111.4M -$198.9M -$177.4M -$144.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $25.2M $23.6M $19M
Total Equity $3.8B $4.9B $6.4B $7.9B $9.6B
 
Total Liabilities and Equity $4.9B $5.6B $7.3B $8.9B $10.6B
Cash and Short Terms $1.3B $1.5B $2.6B $3.7B $5.2B
Total Debt $533.4M $115.7M $132.9M $116.9M $99.9M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders $936.5M $1.1B $1.2B $1.4B $1.5B
Depreciation & Amoritzation $122M $138M $159.5M $189.8M $215.8M
Stock-Based Compensation $40.9M $39M $39.7M $35.2M $38M
Change in Accounts Receivable -$120.8M -$127.6M -$90M -$138.8M -$34.5M
Change in Inventories -$24.6M -$10.9M $26.5M -$3.7M $4.7M
Cash From Operations $990.9M $1.2B $1.4B $1.5B $1.8B
 
Capital Expenditures $463M $337.4M $516.6M $511M $569M
Cash Acquisitions $5M $106.6M -- -- --
Cash From Investing -$465.5M -$442.3M -$1.9B -$940.1M -$587.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $44.5M -- --
Long-Term Debt Repaid -$1.1M -$417.3M -$33.9M -$10.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.1M -$3.1M -$4.7M -$6.6M --
Cash From Financing $40.9M -$381.5M $66.6M $19.3M $52.1M
 
Beginning Cash (CF) $1B $1.4B $957.4M $1.5B $2.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $570.5M $336M -$426.8M $556.7M $1.3B
Ending Cash (CF) $1.6B $1.7B $564.9M $2.1B $4B
 
Levered Free Cash Flow $527.9M $838M $847.6M $961.6M $1.2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $260.4M $245.8M $332.5M $361.2M $402.2M
Depreciation & Amoritzation $31.8M $39.1M $43.2M $53.6M $54M
Stock-Based Compensation $9.5M $10.2M $8.3M $10.4M $9.3M
Change in Accounts Receivable -$63.2M -$9.2M -$71M -$49.1M -$25.2M
Change in Inventories -$3.5M $4M -$3.7M -$8.7M -$655K
Cash From Operations $312.5M $311.6M $375.2M $482.3M $535.3M
 
Capital Expenditures $64.7M $152.7M $162.3M $238M $108M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$63.9M -$152.5M $1.2B $1.7B $1.9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$157K -$7K -$5K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$249K -$295K -$711K -$720K --
Cash From Financing $5.2M $759K $7.4M $2.1M $450K
 
Beginning Cash (CF) $1.3B $1.5B $2.6B $3.7B $5.2B
Foreign Exchange Rate Adjustment -$3.7M -$4.7M $6.2M -$2.6M $1.1M
Additions / Reductions $250.1M $155.2M $1.6B $2.2B $2.5B
Ending Cash (CF) $1.5B $1.7B $4.2B $5.9B $7.7B
 
Levered Free Cash Flow $247.8M $158.9M $213M $244.3M $427.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $996.6M $1.1B $1.3B $1.4B $1.6B
Depreciation & Amoritzation $124.8M $145.3M $163.6M $200.2M $216.3M
Stock-Based Compensation $41.5M $39.7M $37.8M $37.3M $36.9M
Change in Accounts Receivable -$151.9M -$73.7M -$151.7M -$117M -$10.6M
Change in Inventories -$19.8M -$3.4M $18.9M -$8.7M $12.7M
Cash From Operations $1B $1.2B $1.4B $1.6B $1.9B
 
Capital Expenditures $380.6M $425.4M $526.2M $586.7M $439M
Cash Acquisitions $5M $106.6M -- -- --
Cash From Investing -$382.5M -$530.9M -$504.3M -$473.2M -$373.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$948K -$417.1M -$33.9M -$10.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.9M -$3.2M -$5.1M -$6.6M --
Cash From Financing $26.9M -$385.9M $73.3M $14M $50.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $692.6M $241M $1B $1.1B $1.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $664.3M $749.1M $901.7M $992.8M $1.4B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $260.4M $245.8M $332.5M $361.2M $402.2M
Depreciation & Amoritzation $31.8M $39.1M $43.2M $53.6M $54M
Stock-Based Compensation $9.5M $10.2M $8.3M $10.4M $9.3M
Change in Accounts Receivable -$63.2M -$9.2M -$71M -$49.1M -$25.2M
Change in Inventories -$3.5M $4M -$3.7M -$8.7M -$655K
Cash From Operations $312.5M $311.6M $375.2M $482.3M $535.3M
 
Capital Expenditures $64.7M $152.7M $162.3M $238M $108M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$63.9M -$152.5M $1.2B $1.7B $1.9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$157K -$7K -$5K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$249K -$295K -$711K -$720K --
Cash From Financing $5.2M $759K $7.4M $2.1M $450K
 
Beginning Cash (CF) $1.3B $1.5B $2.6B $3.7B $5.2B
Foreign Exchange Rate Adjustment -$3.7M -$4.7M $6.2M -$2.6M $1.1M
Additions / Reductions $250.1M $155.2M $1.6B $2.2B $2.5B
Ending Cash (CF) $1.5B $1.7B $4.2B $5.9B $7.7B
 
Levered Free Cash Flow $247.8M $158.9M $213M $244.3M $427.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock