Financhill
Buy
64

COMM Quote, Financials, Valuation and Earnings

Last price:
$18.10
Seasonality move :
-0.73%
Day range:
$17.95 - $18.26
52-week range:
$2.94 - $20.55
Dividend yield:
0%
P/E ratio:
4.65x
P/S ratio:
0.80x
P/B ratio:
--
Volume:
1.1M
Avg. volume:
4.3M
1-year change:
215.16%
Market cap:
$4B
Revenue:
$4.2B
EPS (TTM):
-$0.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.4B $8.6B $7.5B $4.6B $4.2B
Revenue Growth (YoY) 1.09% 1.79% -12.37% -39.33% -7.87%
 
Cost of Revenues $5.7B $6.5B $5.4B $3.2B $2.9B
Gross Profit $2.7B $2.1B $2.2B $1.4B $1.3B
Gross Profit Margin 32.57% 24.69% 28.65% 29.78% 31.85%
 
R&D Expenses $703.3M $683.2M $543.6M $383.1M $316.2M
Selling, General & Admin $1.2B $1.2B $1B $873.3M $755.5M
Other Inc / (Exp) -$324.4M -$111.6M -$1.2B -$530.6M -$2M
Operating Expenses $2.5B $1.8B $1.5B $1.1B $1B
Operating Income $243.3M $293.1M $606.3M $220.5M $331.1M
 
Net Interest Expenses $573.4M $561.2M $588.9M $675.8M $686.9M
EBT. Incl. Unusual Items -$654.5M -$534.5M -$1.2B -$998.4M -$409.3M
Earnings of Discontinued Ops. -- -- -$102.2M -$411M $145.5M
Income Tax Expense -$81.1M -$71.9M -$15M $97.4M $51.7M
Net Income to Company -$573.4M -$462.6M -$1.3B -$1.5B -$315.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$573.4M -$462.6M -$1.2B -$1.1B -$461M
 
Basic EPS (Cont. Ops) -$3.20 -$2.55 -$6.49 -$7.44 -$1.65
Diluted EPS (Cont. Ops) -$3.20 -$2.55 -$6.49 -$7.44 -$1.65
Weighted Average Basic Share $196.8M $203.6M $207.4M $210.9M $214.4M
Weighted Average Diluted Share $196.8M $203.6M $207.4M $210.9M $214.4M
 
EBITDA $746.6M $1.1B $1.3B $781.7M $701.6M
EBIT -$76.7M $293.1M $606.3M $220.5M $331.1M
 
Revenue (Reported) $8.4B $8.6B $7.5B $4.6B $4.2B
Operating Income (Reported) $243.3M $293.1M $606.3M $220.5M $331.1M
Operating Income (Adjusted) -$76.7M $293.1M $606.3M $220.5M $331.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2.4B $1.1B $1.1B $1.6B
Revenue Growth (YoY) -2.9% 13.12% -55.77% 2.73% 50.59%
 
Cost of Revenues $1.6B $1.8B $742.1M $703.9M $1B
Gross Profit $505M $601.8M $311.3M $378.3M $616.1M
Gross Profit Margin 23.99% 25.27% 29.55% 34.96% 37.81%
 
R&D Expenses $167.8M $161.9M $85.4M $78M $95.3M
Selling, General & Admin $314.3M $281.7M $186.4M $203.4M $226.8M
Other Inc / (Exp) -$29.2M $2.9M -$439.9M -$1.5M --
Operating Expenses $455.9M $437.7M $257.2M $261.9M $302M
Operating Income $49.1M $164.1M $54.1M $116.4M $314.1M
 
Net Interest Expenses $148.6M $150.9M $171.3M $168M $154.6M
EBT. Incl. Unusual Items -$159.4M $10.7M -$568.3M -$70M $149.5M
Earnings of Discontinued Ops. -- -- -$294.9M $63.7M $1.5M
Income Tax Expense -$35.2M -$12.2M -$34.5M $26.7M $42.6M
Net Income to Company -$124.2M $22.9M -$828.7M -$33M $108.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$124.2M $22.9M -$533.8M -$96.7M $106.9M
 
Basic EPS (Cont. Ops) -$0.68 $0.04 -$3.98 -$0.20 $0.41
Diluted EPS (Cont. Ops) -$0.68 $0.04 -$3.98 -$0.20 $0.33
Weighted Average Basic Share $204.2M $208.2M $211.9M $215.9M $221.5M
Weighted Average Diluted Share $204.2M $211.3M $211.9M $215.9M $277.7M
 
EBITDA $252.1M $336.9M $192.8M $201.6M $388.8M
EBIT $49.1M $164.1M $54.1M $116.4M $314.1M
 
Revenue (Reported) $2.1B $2.4B $1.1B $1.1B $1.6B
Operating Income (Reported) $49.1M $164.1M $54.1M $116.4M $314.1M
Operating Income (Adjusted) $49.1M $164.1M $54.1M $116.4M $314.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.5B $9.1B $6.2B $4B $5.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.4B $7B $4.3B $2.7B $3.3B
Gross Profit $2.1B $2.2B $2B $1.2B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $677.8M $665.6M $470M $320.4M $351.1M
Selling, General & Admin $1.2B $1.2B $913.7M $815.7M $826.6M
Other Inc / (Exp) -$133.9M -$28.3M -$1.6B -$87.7M --
Operating Expenses $1.8B $1.8B $1.4B $1B $1.1B
Operating Income $352M $409.5M $588.6M $209.1M $855.7M
 
Net Interest Expenses $564.2M $564.6M $666.3M $674.1M $668.1M
EBT. Incl. Unusual Items -$460.9M -$267.4M -$1.7B -$596.4M $123.3M
Earnings of Discontinued Ops. -- -- -$406.9M -$93.7M $593.6M
Income Tax Expense -$109.2M -$2.4M -$51.5M $213.3M -$239.6M
Net Income to Company -$351.7M -$265M -$2B -$903.4M $956.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$351.7M -$265M -$1.6B -$809.7M $362.9M
 
Basic EPS (Cont. Ops) -$2.01 -$1.57 -$9.98 -$4.43 -$0.04
Diluted EPS (Cont. Ops) -$2.00 -$1.57 -$9.98 -$4.43 -$0.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $1.1B $1.2B $615.8M $1.2B
EBIT $352M $409.5M $588.6M $209.1M $855.7M
 
Revenue (Reported) $8.5B $9.1B $6.2B $4B $5.3B
Operating Income (Reported) $352M $409.5M $588.6M $209.1M $855.7M
Operating Income (Adjusted) $352M $409.5M $588.6M $209.1M $855.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.4B $6.9B $4.3B $3B $4.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5B $5.3B $3B $2.1B $2.6B
Gross Profit $1.9B $1.6B $1.3B $947.8M $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $515.6M $498M $339.3M $235.2M $270.1M
Selling, General & Admin $909.3M $844.9M $648.4M $613.4M $636.6M
Other Inc / (Exp) -$130M -$46.7M -$458.4M -$6.5M -$16.5M
Operating Expenses $1.7B $1.3B $970M $754.8M $855.7M
Operating Income $142.9M $337.3M $364M $193M $715.1M
 
Net Interest Expenses $423.1M $427.5M $504.9M $503.2M $484.4M
EBT. Incl. Unusual Items -$440.9M -$173.8M -$609.2M -$354.3M $175.9M
Earnings of Discontinued Ops. -- -- -$358.6M $73.5M $498.2M
Income Tax Expense -$65.3M $4.2M -$42.1M $41.5M -$250.1M
Net Income to Company -$375.6M -$178M -$925.7M -$322.3M $924.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$375.6M -$178M -$567.1M -$395.8M $426M
 
Basic EPS (Cont. Ops) -$2.05 -$1.08 -$4.59 -$1.62 $0.01
Diluted EPS (Cont. Ops) -$2.05 -$1.08 -$4.59 -$1.62 -$0.08
Weighted Average Basic Share $610M $621.2M $631.3M $641.7M $655.9M
Weighted Average Diluted Share $610M $624.3M $631.3M $641.7M $721.3M
 
EBITDA $638.9M $866.4M $806.2M $480.7M $943M
EBIT $43.1M $337.3M $364M $193M $715.1M
 
Revenue (Reported) $6.4B $6.9B $4.3B $3B $4.1B
Operating Income (Reported) $142.9M $337.3M $364M $193M $715.1M
Operating Income (Adjusted) $43.1M $337.3M $364M $193M $715.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $521.9M $360.3M $373M $500.3M $564.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5B $1.5B $1.2B $581.9M $685.9M
Inventory $1.1B $1.4B $1.4B $900.8M $736.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $256.3M $251M $177.1M $135M $139.4M
Total Current Assets $3.4B $3.6B $3.7B $2.8B $3.5B
 
Property Plant And Equipment $684.5M $818.8M $742.9M $585.4M $471.5M
Long-Term Investments -- -- -- -- --
Goodwill $5.3B $5.2B $4.1B $2.9B $2.9B
Other Intangibles $3.7B $3B $1.9B $1.5B $1.2B
Other Long-Term Assets $600.9M $764.5M $876.2M $1.1B $299.6M
Total Assets $13.6B $13.3B $11.7B $9.3B $8.7B
 
Accounts Payable $1B $1.2B $684.3M $330.7M $370.7M
Accrued Expenses $191.7M $172.3M $149.6M $132.4M $130.3M
Current Portion Of Long-Term Debt $32M $32M $32M $32M --
Current Portion Of Capital Lease Obligations $62.4M $46.7M $44.4M $35.3M $33.7M
Other Current Liabilities $288.6M $371.5M $822.4M $644M $426.7M
Total Current Liabilities $2B $2.2B $2.1B $1.4B $1.2B
 
Long-Term Debt $9.5B $9.6B $9.6B $9.4B $9.4B
Capital Leases -- -- -- -- --
Total Liabilities $12.2B $12.4B $12.1B $11.2B $11B
 
Common Stock $1B $2.2M $2.2M $2.3M $2.3M
Other Common Equity Adj -$155.9M -$206.4M -$296.3M -$266.7M -$344.5M
Common Equity $355M -$156.6M -$1.5B -$3B -$3.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $899.5M -$445.7M -$1.9B -$2.2B
 
Total Liabilities and Equity $13.6B $13.3B $11.7B $9.3B $8.7B
Cash and Short Terms $521.9M $360.3M $373M $500.3M $564.9M
Total Debt $9.5B $9.7B $9.6B $9.4B $9.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $411.5M $145.5M $518.9M $392.1M $705.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5B $1.7B $1.1B $664.8M $1B
Inventory $1.3B $1.5B $1.4B $843.5M $798.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $268.6M $252.1M $186.7M $178M --
Total Current Assets $3.4B $3.6B $3.2B $3.4B $2.8B
 
Property Plant And Equipment $804.1M $763.8M $706.6M $504.3M $458.7M
Long-Term Investments -- -- -- -- --
Goodwill $5.3B $5.1B $3.6B $2.9B --
Other Intangibles $3.2B $2.6B $1.7B $1.3B --
Other Long-Term Assets $715.3M $784.5M $835.4M $285.1M --
Total Assets $13.3B $12.8B $10.1B $8.8B $7.9B
 
Accounts Payable $1.2B $999.2M $795.3M $381.7M $592.5M
Accrued Expenses $126.3M $102.6M $93M $73.6M --
Current Portion Of Long-Term Debt $32M $32M $32M $1.3B --
Current Portion Of Capital Lease Obligations $51.3M $46.5M $40.9M $34.1M --
Other Current Liabilities $285M $468.5M $292.3M $402.8M --
Total Current Liabilities $2.1B $2B $1.5B $2.5B $1.2B
 
Long-Term Debt $9.6B $9.7B $9.5B $8.1B $7.4B
Capital Leases -- -- -- -- --
Total Liabilities $12.3B $12.2B $11.4B $10.9B $9B
 
Common Stock $2.2M $2.2M $2.3M $2.3M $2.4M
Other Common Equity Adj -$217.5M -$397.1M -$317.4M -$243.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $958.4M $547.4M -$1.3B -$2.1B -$1.1B
 
Total Liabilities and Equity $13.3B $12.8B $10.1B $8.8B $7.9B
Cash and Short Terms $411.5M $145.5M $518.9M $392.1M $705.3M
Total Debt $9.7B $9.7B $9.5B $9.4B $7.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$573.4M -$462.6M -$1.3B -$1.5B -$315.5M
Depreciation & Amoritzation $823.3M $786.3M $696.1M $561.2M $370.5M
Stock-Based Compensation $115M $79.6M $61.1M $47.3M $29.1M
Change in Accounts Receivable $228.4M -$59.6M -$16M $471.9M -$137.6M
Change in Inventories -$100.5M -$359.8M -$178.8M $391.3M $152.5M
Cash From Operations $436.2M $122.3M $190M $297.3M $273.1M
 
Capital Expenditures $121.2M $131.4M $101.3M $60.7M $25.3M
Cash Acquisitions -$3.5M -- -- -- $45.1M
Cash From Investing -$120.2M -$136.8M -$82.1M $30.9M -$57.2M
 
Dividends Paid (Ex Special Dividend) -$14.3M $43M $14.9M -- --
Special Dividend Paid
Long-Term Debt Issued $950M $1.3B $333M -- $4.4B
Long-Term Debt Repaid -$1.3B -$1.3B -$365M -$174.6M -$4.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$46.5M -$70.1M -$18.1M -$7.1M -$94.4M
Cash From Financing -$383.8M -$139.5M -$65M -$181.7M -$83M
 
Beginning Cash (CF) $598.2M $360.3M $373M $500.3M $564.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$67.8M -$161.6M $37.8M $145.7M $119.5M
Ending Cash (CF) $521.9M $191.1M $405.7M $645.2M $671M
 
Levered Free Cash Flow $315M -$9.1M $88.7M $236.6M $247.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$124.2M $22.9M -$828.7M -$33M $108.4M
Depreciation & Amoritzation $203M $172.8M $138.7M $85.2M $74.7M
Stock-Based Compensation $21M $16.4M $11.3M $8.3M $10.7M
Change in Accounts Receivable $137.7M -$104.6M $200.6M $81.4M -$108.8M
Change in Inventories -$108.6M -$1.9M $82.4M $11.5M $22.5M
Cash From Operations $67.1M -$87.6M $138.8M $122.1M $151.4M
 
Capital Expenditures $36M $23.6M $8.7M $6.7M $16.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$34.7M -$23.4M -$8.6M -$6.7M -$16.3M
 
Dividends Paid (Ex Special Dividend) $14.3M $14.9M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $123M -- -- --
Long-Term Debt Repaid -$1.3B -$76M -$25.1M -$8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$41.6M $800K -- -- --
Cash From Financing -$62.3M $33M -$25.1M -$8M -$300K
 
Beginning Cash (CF) $411.5M $145.5M $518.9M $392.1M $705.3M
Foreign Exchange Rate Adjustment -$4.8M -$5.8M -$4.3M $3.1M -$600K
Additions / Reductions -$34.7M -$83.8M $100.8M $110.5M $134.2M
Ending Cash (CF) $372M $55.9M $615.4M $505.7M $838.9M
 
Levered Free Cash Flow $31.1M -$111.2M $130.1M $115.4M $135M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$351.7M -$265M -$2B -$903.4M $956.5M
Depreciation & Amoritzation $800.3M $719.6M $609.2M $406.7M $310.7M
Stock-Based Compensation $86M $63.9M $51.3M $32.9M $35.3M
Change in Accounts Receivable -$8.7M -$214.4M $550M -$12.4M -$385.8M
Change in Inventories -$143.7M -$339.6M $192.5M $231.5M $26.8M
Cash From Operations $232.4M -$209.1M $616.2M $63M $319.5M
 
Capital Expenditures $143.9M $113.9M $66.5M $34.8M $51.8M
Cash Acquisitions -- -- -- $45.1M --
Cash From Investing -$155M -$87.8M -$1.2M -$41.7M $2B
 
Dividends Paid (Ex Special Dividend) $57.3M $14.9M -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.3B $333M -- -- --
Long-Term Debt Repaid -$1.4B -$260M -$229.1M -$82.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$75.9M -$15.7M -$13.1M -$2.1M --
Cash From Financing -$251.7M $42.6M -$242.3M -$84.6M -$2.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$171.3M -$266M $373.4M -$62.5M $248.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $88.5M -$323M $549.7M $28.2M $267.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$375.6M -$178M -$925.7M -$322.3M $924.2M
Depreciation & Amoritzation $595.8M $529.1M $442.2M $287.7M $227.9M
Stock-Based Compensation $61M $45.3M $35.5M $21.1M $27.3M
Change in Accounts Receivable -$36.2M -$191M $375M -$109.3M -$347.3M
Change in Inventories -$173.5M -$153.3M $218M $58.2M -$67.5M
Cash From Operations $134.7M -$196.7M $229.5M -$4.8M $41.6M
 
Capital Expenditures $96.2M $78.7M $43.9M $18M $44.5M
Cash Acquisitions -- -- -- $45.1M --
Cash From Investing -$111.6M -$62.6M $18.3M -$54.3M $2B
 
Dividends Paid (Ex Special Dividend) -$14.4M $14.9M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $333M -- -- $50M
Long-Term Debt Repaid -$1.3B -$252M -$116.1M -$24M -$2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$66.2M -$11.8M -$6.8M -$1.8M -$16.6M
Cash From Financing -$127.7M $54.4M -$122.9M -$25.8M -$2B
 
Beginning Cash (CF) $1.3B $689.5M $1.3B $1.1B $1.8B
Foreign Exchange Rate Adjustment -$5.8M -$9.9M -$4.1M -$2.5M $8.9M
Additions / Reductions -$109.4M -$214.8M $120.8M -$87.4M $42M
Ending Cash (CF) $1.1B $464.8M $1.4B $1B $1.8B
 
Levered Free Cash Flow $38.5M -$275.4M $185.6M -$22.8M -$2.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock