Financhill
Buy
82

COCO Quote, Financials, Valuation and Earnings

Last price:
$53.41
Seasonality move :
3.97%
Day range:
$53.01 - $54.34
52-week range:
$25.79 - $55.29
Dividend yield:
0%
P/E ratio:
46.45x
P/S ratio:
5.27x
P/B ratio:
9.45x
Volume:
447.2K
Avg. volume:
864K
1-year change:
48.96%
Market cap:
$3.1B
Revenue:
$516M
EPS (TTM):
$1.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $310.6M $379.5M $427.8M $493.6M $516M
Revenue Growth (YoY) 9.4% 22.17% 12.72% 15.39% 4.54%
 
Cost of Revenues $207M $268.4M $326.3M $313.5M $318M
Gross Profit $103.6M $111.1M $101.5M $180.1M $198M
Gross Profit Margin 33.36% 29.27% 23.72% 36.48% 38.38%
 
R&D Expenses -- $477K $541K $418K $398K
Selling, General & Admin $74.4M $88.6M $100.3M $124.2M $125M
Other Inc / (Exp) $13.5M -$127K $8M -$1.1M -$9.7M
Operating Expenses $73.2M $86.5M $91.7M $123.6M $124.2M
Operating Income $30.5M $24.6M $9.8M $56.5M $73.8M
 
Net Interest Expenses $791K $360K $258K $31K --
EBT. Incl. Unusual Items $43.6M $24.2M $10.8M $57.9M $70.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.9M $5.2M $3M $11.3M $14.8M
Net Income to Company $32.7M $19M $7.8M $46.6M $56M
 
Minority Interest in Earnings $27K -$23K -- -- --
Net Income to Common Excl Extra Items $32.7M $19M $7.8M $46.6M $56M
 
Basic EPS (Cont. Ops) $0.59 $0.34 $0.14 $0.83 $0.99
Diluted EPS (Cont. Ops) $0.59 $0.34 $0.14 $0.79 $0.94
Weighted Average Basic Share $55.5M $55.6M $55.7M $56.4M $56.7M
Weighted Average Diluted Share $55.5M $55.6M $56.1M $58.7M $59.3M
 
EBITDA $32.6M $26.7M $12.7M $57.2M $74.6M
EBIT $30.5M $24.6M $9.8M $56.5M $73.8M
 
Revenue (Reported) $310.6M $379.5M $427.8M $493.6M $516M
Operating Income (Reported) $30.5M $24.6M $9.8M $56.5M $73.8M
Operating Income (Adjusted) $30.5M $24.6M $9.8M $56.5M $73.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $115.7M $124M $138.1M $132.9M $182.3M
Revenue Growth (YoY) 32.46% 7.24% 11.3% -3.74% 37.17%
 
Cost of Revenues $77.5M $92M $82.1M $81.5M $113.9M
Gross Profit $38.2M $32.1M $56M $51.4M $68.4M
Gross Profit Margin 33.02% 25.86% 40.57% 38.65% 37.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.7M $24M $32.6M $31M $40.7M
Other Inc / (Exp) -$2.4M $588K -$5.2M $3.1M --
Operating Expenses $20.4M $23.5M $32.5M $30.8M $40.5M
Operating Income $17.8M $8.6M $23.5M $20.6M $27.9M
 
Net Interest Expenses $127K $130K $1K -- --
EBT. Incl. Unusual Items $15.3M $9.1M $19.2M $25.6M $30.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M $1.8M $4M $6.4M $6.7M
Net Income to Company -- $7.3M $15.2M $19.3M $24M
 
Minority Interest in Earnings -$3K -- -- -- --
Net Income to Common Excl Extra Items $13M $7.3M $15.2M $19.3M $24M
 
Basic EPS (Cont. Ops) $0.23 $0.13 $0.27 $0.34 $0.42
Diluted EPS (Cont. Ops) $0.23 $0.13 $0.26 $0.32 $0.40
Weighted Average Basic Share $55.6M $55.8M $56.5M $56.8M $56.9M
Weighted Average Diluted Share $55.6M $56.6M $59.3M $59.3M $59.9M
 
EBITDA $18.3M $9.6M $24.1M $20.8M $28.2M
EBIT $17.8M $8.6M $23.5M $20.6M $27.9M
 
Revenue (Reported) $115.7M $124M $138.1M $132.9M $182.3M
Operating Income (Reported) $17.8M $8.6M $23.5M $20.6M $27.9M
Operating Income (Adjusted) $17.8M $8.6M $23.5M $20.6M $27.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $362.4M $422.4M $479.5M $494.9M $609.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $248.3M $321.7M $317.1M $298.3M $390.8M
Gross Profit $91.1M $100.7M $162.4M $196.6M $218.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59.5M $99.7M $117.1M $122.3M $142.7M
Other Inc / (Exp) $18.9M $6.5M -$103K -$4.4M --
Operating Expenses $80.8M $97.9M $109.5M $121.6M $141.9M
Operating Income $33.3M $2.8M $52.9M $75M $76.6M
 
Net Interest Expenses $230K $254K $76K -- --
EBT. Incl. Unusual Items $28.9M $9.2M $47.2M $77.1M $84.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.6M $2M $10.1M $17.7M $15.7M
Net Income to Company -- $7.2M $37M $59.4M $69.2M
 
Minority Interest in Earnings $2K -- -- -- --
Net Income to Common Excl Extra Items $39.5M $7.2M $37M $59.4M $69.2M
 
Basic EPS (Cont. Ops) $0.71 $0.13 $0.66 $1.05 $1.22
Diluted EPS (Cont. Ops) $0.43 $0.13 $0.63 $1.00 $1.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $54.5M $5.5M $55M $75.7M $77.5M
EBIT $52.4M $2.8M $52.9M $75M $76.6M
 
Revenue (Reported) $362.4M $422.4M $479.5M $494.9M $609.3M
Operating Income (Reported) $33.3M $2.8M $52.9M $75M $76.6M
Operating Income (Adjusted) $52.4M $2.8M $52.9M $75M $76.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $292.9M $335.8M $387.5M $388.7M $482M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $202M $256.1M $247M $231.8M $304.6M
Gross Profit $91M $79.7M $140.4M $156.9M $177.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $61.9M $73M $89.9M $87.9M $105.7M
Other Inc / (Exp) -$763K $5.9M -$2.2M -$5.4M $5.1M
Operating Expenses $61.3M $71.7M $89.4M $87.4M $105M
Operating Income $29.7M $7.9M $51.1M $69.5M $72.3M
 
Net Interest Expenses $281K $213K $31K -- --
EBT. Incl. Unusual Items $28.7M $13.6M $50M $69.1M $83.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.3M $3M $10.1M $16.6M $17.4M
Net Income to Company $1.6M $10.6M $39.9M $52.6M $65.8M
 
Minority Interest in Earnings $7K -- -- -- --
Net Income to Common Excl Extra Items $22.4M $10.6M $39.9M $52.6M $65.8M
 
Basic EPS (Cont. Ops) $0.40 $0.19 $0.71 $0.93 $1.16
Diluted EPS (Cont. Ops) $0.40 $0.19 $0.68 $0.89 $1.10
Weighted Average Basic Share $166.6M $167M $168.9M $170.1M $170.6M
Weighted Average Diluted Share $166.6M $168.1M $175.5M $177.3M $179.5M
 
EBITDA $34.9M $10.1M $52.5M $70.1M $73M
EBIT $33.3M $7.9M $51.1M $69.5M $72.3M
 
Revenue (Reported) $292.9M $335.8M $387.5M $388.7M $482M
Operating Income (Reported) $29.7M $7.9M $51.1M $69.5M $72.3M
Operating Income (Adjusted) $33.3M $7.9M $51.1M $69.5M $72.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $72.2M $28.7M $19.6M $132.9M $165.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $32.6M $47.2M $53.7M $58.7M $68.3M
Inventory $33.2M $76.5M $85.6M $52.3M $84.6M
Prepaid Expenses $17.9M $15.7M $8M $7.6M $8.6M
Other Current Assets -- -- -- -- --
Total Current Assets $159.1M $173.3M $174.9M $262.9M $341.3M
 
Property Plant And Equipment $2.9M $2.5M $4.8M $3.5M $2.7M
Long-Term Investments -- -- -- -- --
Goodwill $7.8M $7.8M $7.8M $7.8M $7.8M
Other Intangibles $9.2M $7.9M -- -- --
Other Long-Term Assets $2M $2M $1.7M $1.8M $2.2M
Total Assets $183.9M $197.5M $200.4M $287.9M $364.6M
 
Accounts Payable $15.8M $28.3M $17.5M $23.1M $32M
Accrued Expenses $28.1M $36.3M $29.7M $46.7M $50.7M
Current Portion Of Long-Term Debt $22K $28K $23K $13K $10K
Current Portion Of Capital Lease Obligations -- -- $734K $1.2M $422K
Other Current Liabilities $5.4M $3.2M $71K $1.2M $6.9M
Total Current Liabilities $55.7M $74M $54.3M $82.6M $103.3M
 
Long-Term Debt $25M $48K $2.1M $451K $3K
Capital Leases -- -- -- -- --
Total Liabilities $81.6M $74.3M $59.3M $85.5M $105.8M
 
Common Stock $1K $618K $622K $631K $637K
Other Common Equity Adj -$949K -$616K -$994K -$649K -$860K
Common Equity $102.2M $123.2M $141.1M $202.4M $258.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $78K -- -- -- --
Total Equity $102.3M $123.2M $141.1M $202.4M $258.8M
 
Total Liabilities and Equity $183.9M $197.5M $200.4M $287.9M $364.6M
Cash and Short Terms $72.2M $28.7M $19.6M $132.9M $165.9M
Total Debt $25.1M $76K $2.1M $464K $13K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $35.9M $21.2M $94.9M $158M $205M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $57.2M $65.7M $79.6M $78.6M $103.4M
Inventory $48.4M $76M $51.9M $66.2M $85.2M
Prepaid Expenses $37.7M -- -- -- --
Other Current Assets -- -- $17.8M $28M --
Total Current Assets $174.8M $190.9M $247.3M $330.8M $423.3M
 
Property Plant And Equipment $2.3M $2M $3.9M $3.1M $19.1M
Long-Term Investments -- -- -- -- --
Goodwill $7.8M $7.8M $7.8M $7.8M --
Other Intangibles $8.2M $7M -- -- --
Other Long-Term Assets $1.9M $4.7M $1.7M $2M --
Total Assets $201M $218.4M $268.5M $353.1M $461.3M
 
Accounts Payable $13M $17.4M $21.4M $31.3M $22.3M
Accrued Expenses $51.4M $46M $51.2M $64.9M --
Current Portion Of Long-Term Debt $4.3M $24K $15K $10K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.1M $1.7M $1.4M $4.5M --
Total Current Liabilities $72.8M $65.1M $74M $100.7M $123.5M
 
Long-Term Debt $33.3M $9.5M $15K $5K $14M
Capital Leases -- -- -- -- --
Total Liabilities $106.7M $76.8M $75.9M $101M $137.6M
 
Common Stock $592K $621K $629K $635K $640K
Other Common Equity Adj -$822K -$1.2M -$1.3M $156K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $23K -- -- -- --
Total Equity $94.3M $141.6M $192.6M $252.1M $323.7M
 
Total Liabilities and Equity $201M $218.4M $268.5M $353.1M $461.3M
Cash and Short Terms $35.9M $21.2M $94.9M $158M $205M
Total Debt $37.6M $9.6M $30K $15K $14M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $32.7M $19M $7.8M $46.6M $56M
Depreciation & Amoritzation $2.1M $2.1M $3M $660K $745K
Stock-Based Compensation $1.5M $3.4M $7.4M $9.1M $8.9M
Change in Accounts Receivable $190K -$16.9M $321K -$7.1M -$14.2M
Change in Inventories $5.3M -$43.4M -$9.3M $33.7M -$33M
Cash From Operations $33.3M -$16.2M -$10.9M $107.2M $42.9M
 
Capital Expenditures $392K $557K $982K $599K $974K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$375K -$557K -$982K -$594K -$974K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $25M $47.7M $22M -- --
Long-Term Debt Repaid -$16.9M -$55M -$22M -$23K -$13K
Repurchase of Common Stock $6.9M $50M -- $773K $12M
Other Financing Activities -- -$54K -- -- --
Cash From Financing $2.1M -$26.8M $3M $6.3M -$8.3M
 
Beginning Cash (CF) $72.2M $28.7M $19.6M $132.9M $165.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35.4M -$43.5M -$9.1M $113.2M $33.1M
Ending Cash (CF) $108.1M -$14.8M $10.4M $246.5M $198.4M
 
Levered Free Cash Flow $32.9M -$16.7M -$11.9M $106.6M $41.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $7.3M $15.2M $19.3M $24M
Depreciation & Amoritzation -- $947K $568K $196K $228K
Stock-Based Compensation -- $1.5M $2.9M $2.1M $3M
Change in Accounts Receivable -- $6.5M $9.4M $1.9M -$1.9M
Change in Inventories -- -$5M $6.6M -$19.2M -$429K
Cash From Operations -- $15.2M $43.9M $9.3M $39.1M
 
Capital Expenditures -- $50K $46K $435K $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$50K -$46K -$435K -$3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $51.2M -- -- -- --
Long-Term Debt Repaid -$4M -$12.5M -$18K -$10K --
Repurchase of Common Stock -- -- -- $2.8M $151K
Other Financing Activities -$54K -- -- -- --
Cash From Financing -- -$10.1M $3.2M -$1.8M $1.2M
 
Beginning Cash (CF) $35.9M $21.2M $94.9M $158M $205M
Foreign Exchange Rate Adjustment -- -$268K -$159K $439K -$128K
Additions / Reductions -- $4.8M $46.9M $7.5M $36.7M
Ending Cash (CF) $35.9M $25.7M $141.6M $165.9M $241.5M
 
Levered Free Cash Flow -- $15.1M $43.9M $8.9M $35.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $7.2M $37M $59.4M $69.2M
Depreciation & Amoritzation -- $2.9M $2M -$269K $841K
Stock-Based Compensation $1.6M $7.4M $8.9M $8.7M $10.4M
Change in Accounts Receivable -- -$10.7M -$16.2M $3.2M -$27M
Change in Inventories -- -$28.5M $24.7M -$14.1M -$19.3M
Cash From Operations -- -$18M $77.2M $73.1M $58M
 
Capital Expenditures $55K $1.3M $608K $915K $5M
Cash Acquisitions -- -$54K -- -- --
Cash From Investing -- -$1.3M -$603K -$915K -$5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $5.5M -- -- --
Long-Term Debt Repaid -- -$33.5M -$9.5M -$15K --
Repurchase of Common Stock -- -- -- $12.8M $10.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -- $5M -$3.2M -$10M -$5.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$14.7M $74M $62.8M $47M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$19.3M $76.6M $72.2M $52.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.6M $10.6M $39.9M $52.6M $65.8M
Depreciation & Amoritzation $525K $2.4M $1.5M $540K $636K
Stock-Based Compensation $487K $5.7M $7.1M $6.6M $8.1M
Change in Accounts Receivable -$13.1M -$20.7M -$37.2M -$26.9M -$39.7M
Change in Inventories -$10.1M -$255K $33.8M -$14M -$302K
Cash From Operations -$15.8M -$18.2M $70M $36M $51.1M
 
Capital Expenditures $84K $907K $533K $849K $4.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$51K -$907K -$528K -$849K -$4.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $64.2M $22M -- -- --
Long-Term Debt Repaid -$34M -$12.5M -$18K -$10K --
Repurchase of Common Stock $50M -- -- $12M $10.2M
Other Financing Activities -$54K -- -- -- --
Cash From Financing -$43M $12.2M $5.9M -$10.4M -$7.9M
 
Beginning Cash (CF) $121.5M $55.6M $172.3M $431.7M $528.2M
Foreign Exchange Rate Adjustment $53K -$544K $212K $333K $833K
Additions / Reductions -$58.8M -$7.5M $75.6M $25.1M $39.1M
Ending Cash (CF) $68.8M $47.6M $248.1M $457.1M $568.1M
 
Levered Free Cash Flow -$15.9M -$19.1M $69.5M $35.1M $46.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock