Financhill
Buy
68

COCO Quote, Financials, Valuation and Earnings

Last price:
$53.02
Seasonality move :
-0.33%
Day range:
$52.70 - $53.74
52-week range:
$25.79 - $55.29
Dividend yield:
0%
P/E ratio:
45.85x
P/S ratio:
5.21x
P/B ratio:
9.33x
Volume:
320.1K
Avg. volume:
733.1K
1-year change:
43.62%
Market cap:
$3B
Revenue:
$516M
EPS (TTM):
$1.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $310.6M $379.5M $427.8M $493.6M $516M
Revenue Growth (YoY) 9.4% 22.17% 12.72% 15.39% 4.54%
 
Cost of Revenues $207M $268.4M $326.3M $313.5M $318M
Gross Profit $103.6M $111.1M $101.5M $180.1M $198M
Gross Profit Margin 33.36% 29.27% 23.72% 36.48% 38.38%
 
R&D Expenses -- $477K $541K $418K $398K
Selling, General & Admin $74.4M $88.6M $100.3M $124.2M $125M
Other Inc / (Exp) $13.5M -$127K $8M -$1.1M -$9.7M
Operating Expenses $73.2M $86.5M $91.7M $123.6M $124.2M
Operating Income $30.5M $24.6M $9.8M $56.5M $73.8M
 
Net Interest Expenses $791K $360K $258K $31K --
EBT. Incl. Unusual Items $43.6M $24.2M $10.8M $57.9M $70.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.9M $5.2M $3M $11.3M $14.8M
Net Income to Company $32.7M $19M $7.8M $46.6M $56M
 
Minority Interest in Earnings $27K -$23K -- -- --
Net Income to Common Excl Extra Items $32.7M $19M $7.8M $46.6M $56M
 
Basic EPS (Cont. Ops) $0.59 $0.34 $0.14 $0.83 $0.99
Diluted EPS (Cont. Ops) $0.59 $0.34 $0.14 $0.79 $0.94
Weighted Average Basic Share $55.5M $55.6M $55.7M $56.4M $56.7M
Weighted Average Diluted Share $55.5M $55.6M $56.1M $58.7M $59.3M
 
EBITDA $32.6M $26.7M $12.7M $57.2M $74.6M
EBIT $30.5M $24.6M $9.8M $56.5M $73.8M
 
Revenue (Reported) $310.6M $379.5M $427.8M $493.6M $516M
Operating Income (Reported) $30.5M $24.6M $9.8M $56.5M $73.8M
Operating Income (Adjusted) $30.5M $24.6M $9.8M $56.5M $73.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $115.7M $124M $138.1M $132.9M $182.3M
Revenue Growth (YoY) 32.46% 7.24% 11.3% -3.74% 37.17%
 
Cost of Revenues $77.5M $92M $82.1M $81.5M $113.9M
Gross Profit $38.2M $32.1M $56M $51.4M $68.4M
Gross Profit Margin 33.02% 25.86% 40.57% 38.65% 37.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.7M $24M $32.6M $31M $40.7M
Other Inc / (Exp) -$2.4M $588K -$5.2M $3.1M --
Operating Expenses $20.4M $23.5M $32.5M $30.8M $40.5M
Operating Income $17.8M $8.6M $23.5M $20.6M $27.9M
 
Net Interest Expenses $127K $130K $1K -- --
EBT. Incl. Unusual Items $15.3M $9.1M $19.2M $25.6M $30.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M $1.8M $4M $6.4M $6.7M
Net Income to Company -- $7.3M $15.2M $19.3M $24M
 
Minority Interest in Earnings -$3K -- -- -- --
Net Income to Common Excl Extra Items $13M $7.3M $15.2M $19.3M $24M
 
Basic EPS (Cont. Ops) $0.23 $0.13 $0.27 $0.34 $0.42
Diluted EPS (Cont. Ops) $0.23 $0.13 $0.26 $0.32 $0.40
Weighted Average Basic Share $55.6M $55.8M $56.5M $56.8M $56.9M
Weighted Average Diluted Share $55.6M $56.6M $59.3M $59.3M $59.9M
 
EBITDA $18.3M $9.6M $24.1M $20.8M $28.2M
EBIT $17.8M $8.6M $23.5M $20.6M $27.9M
 
Revenue (Reported) $115.7M $124M $138.1M $132.9M $182.3M
Operating Income (Reported) $17.8M $8.6M $23.5M $20.6M $27.9M
Operating Income (Adjusted) $17.8M $8.6M $23.5M $20.6M $27.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $362.4M $422.4M $479.5M $494.9M $609.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $248.3M $321.7M $317.1M $298.3M $390.8M
Gross Profit $91.1M $100.7M $162.4M $196.6M $218.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59.5M $99.7M $117.1M $122.3M $142.7M
Other Inc / (Exp) $18.9M $6.5M -$103K -$4.4M --
Operating Expenses $80.8M $97.9M $109.5M $121.6M $141.9M
Operating Income $33.3M $2.8M $52.9M $75M $76.6M
 
Net Interest Expenses $230K $254K $76K -- --
EBT. Incl. Unusual Items $28.9M $9.2M $47.2M $77.1M $84.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.6M $2M $10.1M $17.7M $15.7M
Net Income to Company -- $7.2M $37M $59.4M $69.2M
 
Minority Interest in Earnings $2K -- -- -- --
Net Income to Common Excl Extra Items $39.5M $7.2M $37M $59.4M $69.2M
 
Basic EPS (Cont. Ops) $0.71 $0.13 $0.66 $1.05 $1.22
Diluted EPS (Cont. Ops) $0.43 $0.13 $0.63 $1.00 $1.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $54.5M $5.5M $55M $75.7M $77.5M
EBIT $52.4M $2.8M $52.9M $75M $76.6M
 
Revenue (Reported) $362.4M $422.4M $479.5M $494.9M $609.3M
Operating Income (Reported) $33.3M $2.8M $52.9M $75M $76.6M
Operating Income (Adjusted) $52.4M $2.8M $52.9M $75M $76.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $292.9M $335.8M $387.5M $388.7M $482M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $202M $256.1M $247M $231.8M $304.6M
Gross Profit $91M $79.7M $140.4M $156.9M $177.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $61.9M $73M $89.9M $87.9M $105.7M
Other Inc / (Exp) -$763K $5.9M -$2.2M -$5.4M $5.1M
Operating Expenses $61.3M $71.7M $89.4M $87.4M $105M
Operating Income $29.7M $7.9M $51.1M $69.5M $72.3M
 
Net Interest Expenses $281K $213K $31K -- --
EBT. Incl. Unusual Items $28.7M $13.6M $50M $69.1M $83.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.3M $3M $10.1M $16.6M $17.4M
Net Income to Company $1.6M $10.6M $39.9M $52.6M $65.8M
 
Minority Interest in Earnings $7K -- -- -- --
Net Income to Common Excl Extra Items $22.4M $10.6M $39.9M $52.6M $65.8M
 
Basic EPS (Cont. Ops) $0.40 $0.19 $0.71 $0.93 $1.16
Diluted EPS (Cont. Ops) $0.40 $0.19 $0.68 $0.89 $1.10
Weighted Average Basic Share $166.6M $167M $168.9M $170.1M $170.6M
Weighted Average Diluted Share $166.6M $168.1M $175.5M $177.3M $179.5M
 
EBITDA $34.9M $10.1M $52.5M $70.1M $73M
EBIT $33.3M $7.9M $51.1M $69.5M $72.3M
 
Revenue (Reported) $292.9M $335.8M $387.5M $388.7M $482M
Operating Income (Reported) $29.7M $7.9M $51.1M $69.5M $72.3M
Operating Income (Adjusted) $33.3M $7.9M $51.1M $69.5M $72.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $72.2M $28.7M $19.6M $132.9M $165.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $32.6M $47.2M $53.7M $58.7M $68.3M
Inventory $33.2M $76.5M $85.6M $52.3M $84.6M
Prepaid Expenses $17.9M $15.7M $8M $7.6M $8.6M
Other Current Assets -- -- -- -- --
Total Current Assets $159.1M $173.3M $174.9M $262.9M $341.3M
 
Property Plant And Equipment $2.9M $2.5M $4.8M $3.5M $2.7M
Long-Term Investments -- -- -- -- --
Goodwill $7.8M $7.8M $7.8M $7.8M $7.8M
Other Intangibles $9.2M $7.9M -- -- --
Other Long-Term Assets $2M $2M $1.7M $1.8M $2.2M
Total Assets $183.9M $197.5M $200.4M $287.9M $364.6M
 
Accounts Payable $15.8M $28.3M $17.5M $23.1M $32M
Accrued Expenses $28.1M $36.3M $29.7M $46.7M $50.7M
Current Portion Of Long-Term Debt $22K $28K $23K $13K $10K
Current Portion Of Capital Lease Obligations -- -- $734K $1.2M $422K
Other Current Liabilities $5.4M $3.2M $71K $1.2M $6.9M
Total Current Liabilities $55.7M $74M $54.3M $82.6M $103.3M
 
Long-Term Debt $25M $48K $2.1M $451K $3K
Capital Leases -- -- -- -- --
Total Liabilities $81.6M $74.3M $59.3M $85.5M $105.8M
 
Common Stock $1K $618K $622K $631K $637K
Other Common Equity Adj -$949K -$616K -$994K -$649K -$860K
Common Equity $102.2M $123.2M $141.1M $202.4M $258.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $78K -- -- -- --
Total Equity $102.3M $123.2M $141.1M $202.4M $258.8M
 
Total Liabilities and Equity $183.9M $197.5M $200.4M $287.9M $364.6M
Cash and Short Terms $72.2M $28.7M $19.6M $132.9M $165.9M
Total Debt $25.1M $76K $2.1M $464K $13K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $35.9M $21.2M $94.9M $158M $205M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $57.2M $65.7M $79.6M $78.6M $103.4M
Inventory $48.4M $76M $51.9M $66.2M $85.2M
Prepaid Expenses $37.7M -- -- -- --
Other Current Assets -- -- $17.8M $28M --
Total Current Assets $174.8M $190.9M $247.3M $330.8M $423.3M
 
Property Plant And Equipment $2.3M $2M $3.9M $3.1M $19.1M
Long-Term Investments -- -- -- -- --
Goodwill $7.8M $7.8M $7.8M $7.8M --
Other Intangibles $8.2M $7M -- -- --
Other Long-Term Assets $1.9M $4.7M $1.7M $2M --
Total Assets $201M $218.4M $268.5M $353.1M $461.3M
 
Accounts Payable $13M $17.4M $21.4M $31.3M $22.3M
Accrued Expenses $51.4M $46M $51.2M $64.9M --
Current Portion Of Long-Term Debt $4.3M $24K $15K $10K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.1M $1.7M $1.4M $4.5M --
Total Current Liabilities $72.8M $65.1M $74M $100.7M $123.5M
 
Long-Term Debt $33.3M $9.5M $15K $5K $14M
Capital Leases -- -- -- -- --
Total Liabilities $106.7M $76.8M $75.9M $101M $137.6M
 
Common Stock $592K $621K $629K $635K $640K
Other Common Equity Adj -$822K -$1.2M -$1.3M $156K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $23K -- -- -- --
Total Equity $94.3M $141.6M $192.6M $252.1M $323.7M
 
Total Liabilities and Equity $201M $218.4M $268.5M $353.1M $461.3M
Cash and Short Terms $35.9M $21.2M $94.9M $158M $205M
Total Debt $37.6M $9.6M $30K $15K $14M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $32.7M $19M $7.8M $46.6M $56M
Depreciation & Amoritzation $2.1M $2.1M $3M $660K $745K
Stock-Based Compensation $1.5M $3.4M $7.4M $9.1M $8.9M
Change in Accounts Receivable $190K -$16.9M $321K -$7.1M -$14.2M
Change in Inventories $5.3M -$43.4M -$9.3M $33.7M -$33M
Cash From Operations $33.3M -$16.2M -$10.9M $107.2M $42.9M
 
Capital Expenditures $392K $557K $982K $599K $974K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$375K -$557K -$982K -$594K -$974K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $25M $47.7M $22M -- --
Long-Term Debt Repaid -$16.9M -$55M -$22M -$23K -$13K
Repurchase of Common Stock $6.9M $50M -- $773K $12M
Other Financing Activities -- -$54K -- -- --
Cash From Financing $2.1M -$26.8M $3M $6.3M -$8.3M
 
Beginning Cash (CF) $72.2M $28.7M $19.6M $132.9M $165.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35.4M -$43.5M -$9.1M $113.2M $33.1M
Ending Cash (CF) $108.1M -$14.8M $10.4M $246.5M $198.4M
 
Levered Free Cash Flow $32.9M -$16.7M -$11.9M $106.6M $41.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $7.3M $15.2M $19.3M $24M
Depreciation & Amoritzation -- $947K $568K $196K $228K
Stock-Based Compensation -- $1.5M $2.9M $2.1M $3M
Change in Accounts Receivable -- $6.5M $9.4M $1.9M -$1.9M
Change in Inventories -- -$5M $6.6M -$19.2M -$429K
Cash From Operations -- $15.2M $43.9M $9.3M $39.1M
 
Capital Expenditures -- $50K $46K $435K $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$50K -$46K -$435K -$3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $51.2M -- -- -- --
Long-Term Debt Repaid -$4M -$12.5M -$18K -$10K --
Repurchase of Common Stock -- -- -- $2.8M $151K
Other Financing Activities -$54K -- -- -- --
Cash From Financing -- -$10.1M $3.2M -$1.8M $1.2M
 
Beginning Cash (CF) $35.9M $21.2M $94.9M $158M $205M
Foreign Exchange Rate Adjustment -- -$268K -$159K $439K -$128K
Additions / Reductions -- $4.8M $46.9M $7.5M $36.7M
Ending Cash (CF) $35.9M $25.7M $141.6M $165.9M $241.5M
 
Levered Free Cash Flow -- $15.1M $43.9M $8.9M $35.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $7.2M $37M $59.4M $69.2M
Depreciation & Amoritzation -- $2.9M $2M -$269K $841K
Stock-Based Compensation $1.6M $7.4M $8.9M $8.7M $10.4M
Change in Accounts Receivable -- -$10.7M -$16.2M $3.2M -$27M
Change in Inventories -- -$28.5M $24.7M -$14.1M -$19.3M
Cash From Operations -- -$18M $77.2M $73.1M $58M
 
Capital Expenditures $55K $1.3M $608K $915K $5M
Cash Acquisitions -- -$54K -- -- --
Cash From Investing -- -$1.3M -$603K -$915K -$5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $5.5M -- -- --
Long-Term Debt Repaid -- -$33.5M -$9.5M -$15K --
Repurchase of Common Stock -- -- -- $12.8M $10.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -- $5M -$3.2M -$10M -$5.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$14.7M $74M $62.8M $47M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$19.3M $76.6M $72.2M $52.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.6M $10.6M $39.9M $52.6M $65.8M
Depreciation & Amoritzation $525K $2.4M $1.5M $540K $636K
Stock-Based Compensation $487K $5.7M $7.1M $6.6M $8.1M
Change in Accounts Receivable -$13.1M -$20.7M -$37.2M -$26.9M -$39.7M
Change in Inventories -$10.1M -$255K $33.8M -$14M -$302K
Cash From Operations -$15.8M -$18.2M $70M $36M $51.1M
 
Capital Expenditures $84K $907K $533K $849K $4.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$51K -$907K -$528K -$849K -$4.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $64.2M $22M -- -- --
Long-Term Debt Repaid -$34M -$12.5M -$18K -$10K --
Repurchase of Common Stock $50M -- -- $12M $10.2M
Other Financing Activities -$54K -- -- -- --
Cash From Financing -$43M $12.2M $5.9M -$10.4M -$7.9M
 
Beginning Cash (CF) $121.5M $55.6M $172.3M $431.7M $528.2M
Foreign Exchange Rate Adjustment $53K -$544K $212K $333K $833K
Additions / Reductions -$58.8M -$7.5M $75.6M $25.1M $39.1M
Ending Cash (CF) $68.8M $47.6M $248.1M $457.1M $568.1M
 
Levered Free Cash Flow -$15.9M -$19.1M $69.5M $35.1M $46.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
30
CORT alert for Jan 1

Corcept Therapeutics, Inc. [CORT] is down 50.44% over the past day.

Buy
75
AXSM alert for Jan 1

Axsome Therapeutics, Inc. [AXSM] is up 22.82% over the past day.

Buy
81
ZIJMY alert for Jan 1

Zijin Mining Group Co., Ltd. [ZIJMY] is up 1.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock