Financhill
Buy
73

CNOB Quote, Financials, Valuation and Earnings

Last price:
$26.19
Seasonality move :
2.72%
Day range:
$26.03 - $26.43
52-week range:
$20.61 - $27.77
Dividend yield:
2.75%
P/E ratio:
21.18x
P/S ratio:
1.79x
P/B ratio:
0.92x
Volume:
191.8K
Avg. volume:
260.6K
1-year change:
-3.57%
Market cap:
$1.3B
Revenue:
$534.6M
EPS (TTM):
$1.24
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $322.6M $316.8M $387M $504.1M $534.6M
Revenue Growth (YoY) 15.41% -1.81% 22.17% 30.25% 6.06%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $231K $496K -$1.5M -$117K $2K
Operating Expenses -$107.4M -$174.4M -$172.7M -$117M -$100.5M
Operating Income $107.4M $174.4M $172.7M $117M $100.5M
 
Net Interest Expenses $17.8M $14.1M $21.1M $28.8M $25.7M
EBT. Incl. Unusual Items $90.4M $175.1M $171.2M $117M $98.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.1M $44.7M $46M $30M $24.7M
Net Income to Company $71.3M $130.4M $125.2M $87M $73.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $70.9M $130M $124.9M $86.8M $73.6M
 
Basic EPS (Cont. Ops) $1.80 $3.24 $3.03 $2.08 $1.77
Diluted EPS (Cont. Ops) $1.79 $3.22 $3.01 $2.07 $1.76
Weighted Average Basic Share $39.5M $39.6M $39.3M $38.8M $38.3M
Weighted Average Diluted Share $39.6M $39.9M $39.5M $39M $38.5M
 
EBITDA -- -- -- -- --
EBIT $160.6M $213.9M $242.9M $351.9M $369M
 
Revenue (Reported) $322.6M $316.8M $387M $504.1M $534.6M
Operating Income (Reported) $107.4M $174.4M $172.7M $117M $100.5M
Operating Income (Adjusted) $160.6M $213.9M $242.9M $351.9M $369M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $81M $100.3M $127.2M $135M $207.1M
Revenue Growth (YoY) 0.42% 23.77% 26.87% 6.08% 53.45%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$78K -$430K -$273K $432K --
Operating Expenses -$43M -$39.3M -$28.6M -$23.9M -$60.1M
Operating Income $43M $39.3M $28.6M $23.9M $60.1M
 
Net Interest Expenses $3.3M $5.5M $5.3M $5.6M $10.5M
EBT. Incl. Unusual Items $43M $39.3M $28.6M $23.2M $57.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.9M $10.4M $7.2M $6M $16.3M
Net Income to Company $32.1M $28.9M $21.4M $17.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32M $28.8M $21.3M $17.1M $40.9M
 
Basic EPS (Cont. Ops) $0.81 $0.70 $0.51 $0.41 $0.79
Diluted EPS (Cont. Ops) $0.80 $0.70 $0.51 $0.41 $0.78
Weighted Average Basic Share $39.6M $39.1M $38.7M $38.3M $50.2M
Weighted Average Diluted Share $39.9M $39.3M $38.8M $38.5M $50.5M
 
EBITDA -- -- -- -- --
EBIT $51.8M $58.2M $90M $92.5M $142.9M
 
Revenue (Reported) $81M $100.3M $127.2M $135M $207.1M
Operating Income (Reported) $43M $39.3M $28.6M $23.9M $60.1M
Operating Income (Adjusted) $51.8M $58.2M $90M $92.5M $142.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $313M $353.8M $486.9M $536M $619.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $614K -$1.6M -$764K $866K --
Operating Expenses -$162.5M -$171.7M -$136.4M -$98.2M -$121.7M
Operating Income $162.5M $171.7M $136.4M $98.2M $121.7M
 
Net Interest Expenses $15.4M $16.4M $28.9M $28.8M $27.2M
EBT. Incl. Unusual Items $163.1M $171.7M $136.4M $97.5M $85.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40.2M $46M $36.1M $24.8M $24.5M
Net Income to Company $123M $125.7M $100.3M $72.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $122.5M $125.4M $100.1M $72.5M $61.2M
 
Basic EPS (Cont. Ops) $3.09 $3.03 $2.41 $1.73 $1.25
Diluted EPS (Cont. Ops) $3.07 $3.01 $2.40 $1.73 $1.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $207.6M $217.4M $338.7M $371.9M $361M
 
Revenue (Reported) $313M $353.8M $486.9M $536M $619.4M
Operating Income (Reported) $162.5M $171.7M $136.4M $98.2M $121.7M
Operating Income (Adjusted) $207.6M $217.4M $338.7M $371.9M $361M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $233.9M $271M $370.9M $402.8M $487.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $627K -$1.4M -$674K $309K $876K
Operating Expenses -$129M -$126.3M -$91.5M -$72.8M -$94.3M
Operating Income $129M $126.3M $91.5M $72.8M $94.3M
 
Net Interest Expenses $10.8M $13.1M $21M $21M $22.4M
EBT. Incl. Unusual Items $129.7M $126.3M $91.5M $72M $59.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.4M $33.7M $23.7M $18.6M $18.4M
Net Income to Company $97.3M $92.7M $67.7M $53.4M -$51K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $97M $92.4M $67.6M $53.3M $40.8M
 
Basic EPS (Cont. Ops) $2.45 $2.24 $1.62 $1.27 $0.76
Diluted EPS (Cont. Ops) $2.43 $2.22 $1.61 $1.27 $0.75
Weighted Average Basic Share $118.9M $117.9M $116.8M $115M $130.4M
Weighted Average Diluted Share $119.5M $118.5M $117.1M $115.5M $131M
 
EBITDA -- -- -- -- --
EBIT $160M $163.5M $259.3M $279.2M $271.2M
 
Revenue (Reported) $233.9M $271M $370.9M $402.8M $487.6M
Operating Income (Reported) $129M $126.3M $91.5M $72.8M $94.3M
Operating Income (Adjusted) $160M $163.5M $259.3M $279.2M $271.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $63.6M $54.4M $61.6M $61.4M $57.8M
Short Term Investments $488M $534.5M $634.9M $617.2M $403.9M
Accounts Receivable, Net $35.3M $34.2M $46.1M $49.1M $45.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $339.1M $299.7M $314.6M $291.8M $402M
 
Property Plant And Equipment $46.3M $40M $38M $42.8M $42.9M
Long-Term Investments $269.9M $239.3M $323.9M $276.6M $377.3M
Goodwill $208.4M $208.4M $208.4M $208.4M $208.4M
Other Intangibles $11M $9M $7.3M $5.9M $4.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $7.5B $8.1B $9.6B $9.9B $9.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $297.6M $390.5M $830M $881M $660.5M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.5B $5.1B $7B $5.5B $5.3B
 
Long-Term Debt $349.1M $243M $189.3M $142.1M $119.4M
Capital Leases -- -- -- -- --
Total Liabilities $6.6B $7B $8.5B $8.6B $8.6B
 
Common Stock $586.9M $586.9M $586.9M $586.9M $586.9M
Other Common Equity Adj $2.8M -$1.4M -$32.4M -$35.1M -$47.8M
Common Equity $915.3M $1B $1.1B $1.1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $915.3M $1.1B $1.2B $1.2B $1.2B
 
Total Liabilities and Equity $7.5B $8.1B $9.6B $9.9B $9.9B
Cash and Short Terms $791.7M $800M $903.2M $859.9M $760.4M
Total Debt $646.6M $633.6M $1B $1B $779.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $49.6M $58.9M $56.2M $61.1M $97M
Short Term Investments $462.9M $433.5M $412.7M $423M --
Accounts Receivable, Net $33.6M $38.9M $46.8M $47M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $446.8M $373M $300.1M $294.2M $603.4M
 
Property Plant And Equipment $40.6M $38.7M $39.7M $43.3M $85.2M
Long-Term Investments $388.6M $382.4M $308.5M $258.4M $517.1M
Goodwill $208.4M $208.4M $208.4M $208.4M --
Other Intangibles $9.5M $7.7M $6.2M $4.9M --
Other Long-Term Assets -- -- -- -- --
Total Assets $7.9B $9.5B $9.7B $9.6B $14B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $802.3M $835M $614.6M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.7B $5.8B $5.4B $5.9B $9.3B
 
Long-Term Debt $250.3M $192.3M $144.3M $222.6M $260.3M
Capital Leases -- -- -- -- --
Total Liabilities $6.9B $8.3B $8.5B $8.4B $12.5B
 
Common Stock $586.9M $586.9M $586.9M $586.9M $857.8M
Other Common Equity Adj -$973K -$36.5M -$53.4M -$36.8M --
Common Equity -- -- -- -- --
Total Preferred Equity $110.9M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.1B $1.2B $1.2B $1.5B
 
Total Liabilities and Equity $7.9B $9.5B $9.7B $9.6B $14B
Cash and Short Terms $876.1M $767.3M $666M $670.2M --
Total Debt $418.5M $994.6M $979.3M $837.2M $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $71.3M $130.4M $125.2M $87M $73.8M
Depreciation & Amoritzation $6.8M $5.7M $5.5M $5.9M $5.7M
Stock-Based Compensation $2.9M $4.5M $4.9M $4.9M $4.6M
Change in Accounts Receivable -$11.5M $1.2M -$11.9M -$3M $3.6M
Change in Inventories -- -- -- -- --
Cash From Operations $81.1M $202.3M $176.8M $92.9M $60.7M
 
Capital Expenditures $27.2M $27.8M $33.3M $7.4M $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$323.4M -$689.9M -$1.5B -$248M $55.2M
 
Dividends Paid (Ex Special Dividend) $14.3M $19.2M $29.5M $31.9M $33.3M
Special Dividend Paid
Long-Term Debt Issued $1.6B $340M $4.2B $2.9B $866.5M
Long-Term Debt Repaid -$1.7B -$347.7M -$3.8B -$2.9B -$1.1B
Repurchase of Common Stock $911K $9.4M $13.1M $17.5M $5.8M
Other Financing Activities -- -- -- -- --
Cash From Financing $344.5M $449.4M $1.4B $129.5M -$2.1M
 
Beginning Cash (CF) $201.5M $303.8M $265.5M $268.3M $242.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $102.3M -$38.2M $2.8M -$25.6M $113.8M
Ending Cash (CF) $303.8M $265.5M $268.3M $242.7M $356.5M
 
Levered Free Cash Flow $53.9M $174.5M $143.5M $85.5M $56.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $32.1M $28.9M $21.4M $17.2M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.2M $1.2M $1.3M $1.1M $1.3M
Change in Accounts Receivable $391K -$4.3M -$558K $1.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $35.2M $24M $26.9M -$14.4M $37.4M
 
Capital Expenditures $1.9M $1.1M $470K $1.3M $3.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$178.4M -$629.9M -$39.4M $42.5M -$145.2M
 
Dividends Paid (Ex Special Dividend) $4.4M $7.6M $8.1M $8.4M $10.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $855M $1B $35M --
Long-Term Debt Repaid -$100.2M -$900M -$954.5M -$49M --
Repurchase of Common Stock $5.6M -- $6.2M $79K --
Other Financing Activities -- -- -- -- --
Cash From Financing $207M $640.4M -$54.1M -$74.4M $54.1M
 
Beginning Cash (CF) $349.4M $299.3M $319.9M $293.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63.8M $34.5M -$66.6M -$46.3M -$53.8M
Ending Cash (CF) $413.2M $333.8M $253.3M $247.2M --
 
Levered Free Cash Flow $33.2M $22.9M $26.5M -$15.6M $33.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $123M $125.7M $100.3M $72.7M --
Depreciation & Amoritzation $6.1M $5.6M $5.8M $5.7M --
Stock-Based Compensation $4.2M $4.9M $5M $4.4M $5.2M
Change in Accounts Receivable $716K -$5.3M -$7.9M -$156K --
Change in Inventories -- -- -- -- --
Cash From Operations $136M $142.6M $146.4M $56.8M $90.9M
 
Capital Expenditures $28.8M $32.7M $4.9M $5M $6M
Cash Acquisitions -$24M -- -- -- --
Cash From Investing -$363.9M -$1.7B -$289.4M $39.3M -$202.7M
 
Dividends Paid (Ex Special Dividend) $15.9M $28.7M $31.5M $33M $35.8M
Special Dividend Paid
Long-Term Debt Issued $150M $2.5B $4.3B $1.2B --
Long-Term Debt Repaid -$452.9M -$2B -$4.3B -$1.3B --
Repurchase of Common Stock $8M $14.5M $17.1M $7.6M -$1.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $385M $1.4B $62.4M -$102.2M $407.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $157.1M -$79.4M -$80.5M -$6.1M $295.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $107.2M $109.9M $141.5M $51.8M $84.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $97.3M $92.7M $67.7M $53.4M -$51K
Depreciation & Amoritzation $1.4M $1.4M $1.4M $1.4M $4M
Stock-Based Compensation $3.2M $3.5M $3.6M $3.2M $3.8M
Change in Accounts Receivable $1.7M -$4.8M -$733K $2.2M -$1.7M
Change in Inventories -- -- -- -- --
Cash From Operations $154.6M $94.9M $64.6M $28.5M $58.7M
 
Capital Expenditures $27.5M $32.4M $4M $1.5M $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$352.7M -$1.3B -$75.7M $211.7M -$46.2M
 
Dividends Paid (Ex Special Dividend) $12.3M $21.9M $23.9M $24.9M $27.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $100M $2.3B $2.4B $630.6M $940M
Long-Term Debt Repaid -$322.7M -$1.9B -$2.4B -$822M -$1B
Repurchase of Common Stock $8M $13.1M $17.1M $7.2M --
Other Financing Activities -- -- -- -- -$3.7M
Cash From Financing $307.5M $1.3B -$3.9M -$235.6M $173.7M
 
Beginning Cash (CF) $913.3M $876.4M $1.2B $813.8M $649.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $109.4M $68.3M -$15M $4.5M $186.2M
Ending Cash (CF) $1B $944.7M $1.1B $818.3M $889.1M
 
Levered Free Cash Flow $127.2M $62.6M $60.6M $26.9M $54.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock