Financhill
Sell
44

CMBM Quote, Financials, Valuation and Earnings

Last price:
$1.90
Seasonality move :
5.89%
Day range:
$1.78 - $2.15
52-week range:
$0.23 - $6.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.31x
P/B ratio:
1.23x
Volume:
5.3M
Avg. volume:
33.8M
1-year change:
82.69%
Market cap:
$53.7M
Revenue:
$220.2M
EPS (TTM):
-$3.03
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $267M $278.5M $335.9M $296.9M $220.2M
Revenue Growth (YoY) 10.45% 4.28% 20.61% -11.6% -25.84%
 
Cost of Revenues $135.8M $139M $181.2M $157.7M $157.6M
Gross Profit $131.2M $139.4M $154.6M $139.2M $62.6M
Gross Profit Margin 49.14% 50.07% 46.04% 46.88% 28.44%
 
R&D Expenses $47.7M $46.4M $47.9M $49.9M $51.5M
Selling, General & Admin $76.4M $62.5M $70.3M $69.4M $70M
Other Inc / (Exp) -$546K -$491K -$244K $114K -$271K
Operating Expenses $129.9M $115.5M $118.2M $119.3M $121.1M
Operating Income $1.3M $23.9M $36.4M $19.9M -$58.5M
 
Net Interest Expenses $8.1M $5.3M $4M $2M $2.5M
EBT. Incl. Unusual Items -$7.3M $18.1M $31.9M $18M -$63.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.3M -$444K -$5.5M -$2.2M $13.8M
Net Income to Company -$17.6M $18.6M $37.4M $20.2M -$77.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.6M $18.6M $37.4M $20.2M -$77.4M
 
Basic EPS (Cont. Ops) -$0.89 $0.72 $1.42 $0.75 -$2.81
Diluted EPS (Cont. Ops) -$0.89 $0.70 $1.31 $0.72 -$2.81
Weighted Average Basic Share $19.7M $25.7M $26.4M $26.9M $27.5M
Weighted Average Diluted Share $19.7M $26.4M $28.6M $28M $27.5M
 
EBITDA $7.1M $30.7M $43.4M $27.5M -$49.4M
EBIT $755K $23.5M $36.4M $19.9M -$58.5M
 
Revenue (Reported) $267M $278.5M $335.9M $296.9M $220.2M
Operating Income (Reported) $1.3M $23.9M $36.4M $19.9M -$58.5M
Operating Income (Adjusted) $755K $23.5M $36.4M $19.9M -$58.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $73M $75.9M $81.2M $43M $43.7M
Revenue Growth (YoY) 11.06% 4.04% 6.96% -46.99% 1.58%
 
Cost of Revenues $36.9M $41.4M $41.5M $33.6M $28M
Gross Profit $36.1M $34.5M $39.7M $9.4M $15.8M
Gross Profit Margin 49.43% 45.41% 48.84% 21.87% 36.05%
 
R&D Expenses $10.2M $12.1M $11.7M $13.2M $9.3M
Selling, General & Admin $16.9M $16.6M $18M $18.4M $14.5M
Other Inc / (Exp) -$318K -$88K -$165K -$63K -$8K
Operating Expenses $28.8M $28.7M $29.7M $31.5M $23.8M
Operating Income $7.3M $5.8M $10M -$22.1M -$8.1M
 
Net Interest Expenses $1.3M $752K $514K $620K $1.4M
EBT. Incl. Unusual Items $5.7M $5M $9.3M -$22.8M -$9.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $144K $355K -$154K $3.4M $206K
Net Income to Company $5.6M $4.6M $9.4M -$26.2M -$9.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.6M $4.6M $9.4M -$26.2M -$9.7M
 
Basic EPS (Cont. Ops) $0.22 $0.17 $0.35 -$0.95 -$0.34
Diluted EPS (Cont. Ops) $0.21 $0.16 $0.34 -$0.95 -$0.34
Weighted Average Basic Share $25.7M $26.5M $27M $27.6M $28.2M
Weighted Average Diluted Share $26.3M $28.6M $28M $27.6M $28.2M
 
EBITDA $8.8M $7.6M $11.9M -$19.8M -$5.4M
EBIT $7M $5.8M $10M -$22.1M -$8.1M
 
Revenue (Reported) $73M $75.9M $81.2M $43M $43.7M
Operating Income (Reported) $7.3M $5.8M $10M -$22.1M -$8.1M
Operating Income (Adjusted) $7M $5.8M $10M -$22.1M -$8.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $259.7M $339.9M $291.1M $264.5M $172.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $129.2M $177.7M $158.8M $149.4M $149.2M
Gross Profit $130.5M $162.2M $132.3M $115.1M $23M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $43.5M $48.2M $46.1M $53.3M $41.1M
Selling, General & Admin $65.7M $69.1M $72.9M $71.6M $63.4M
Other Inc / (Exp) -$375K -$620K $94K -$296K -$60K
Operating Expenses $116.1M $117.3M $119M $124.9M $104.6M
Operating Income $14.4M $45M $13.3M -$9.8M -$81.6M
 
Net Interest Expenses $5.5M $4.4M $2.2M $2.4M $4.3M
EBT. Incl. Unusual Items $8.5M $39.9M $11M -$12.4M -$87.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M -$6.6M -$664K $2.1M $11M
Net Income to Company $7M $46.5M $11.6M -$14.6M -$98.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7M $46.5M $11.6M -$14.6M -$98.1M
 
Basic EPS (Cont. Ops) $0.28 $1.78 $0.43 -$0.52 -$3.53
Diluted EPS (Cont. Ops) $0.27 $1.64 $0.41 -$0.54 -$3.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $21.6M $52M $20.7M -$1.2M -$71.3M
EBIT $14M $45M $13.3M -$9.8M -$81.6M
 
Revenue (Reported) $259.7M $339.9M $291.1M $264.5M $172.2M
Operating Income (Reported) $14.4M $45M $13.3M -$9.8M -$81.6M
Operating Income (Adjusted) $14M $45M $13.3M -$9.8M -$81.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $257.1M $212.4M $180M $132M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $132.4M $113.1M $104.7M $96.5M --
Gross Profit $124.7M $99.3M $75.2M $35.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $36.3M $34.4M $40.4M $29.2M --
Selling, General & Admin $51.8M $54.4M $54.1M $47.5M --
Other Inc / (Exp) -$209K $129K -$281K -$70K --
Operating Expenses $91.2M $88.9M $94.5M $76.7M --
Operating Income $33.5M $10.4M -$19.2M -$41.1M --
 
Net Interest Expenses $3.2M $1.4M $1.8M $3.6M --
EBT. Incl. Unusual Items $30.1M $9.1M -$21.3M -$44.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.9M -$1M $3.3M $469K --
Net Income to Company $36M $10.2M -$24.6M -$45.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36M $10.2M -$24.6M -$45.3M --
 
Basic EPS (Cont. Ops) $1.37 $0.38 -$0.89 -$1.62 --
Diluted EPS (Cont. Ops) $1.26 $0.36 -$0.89 -$1.62 --
Weighted Average Basic Share $79M $80.6M $82.4M $84M --
Weighted Average Diluted Share $86.1M $82.3M $83.5M $84M --
 
EBITDA $38.6M $16M -$12.6M -$33.3M --
EBIT $33.4M $10.4M -$19.2M -$41.1M --
 
Revenue (Reported) $257.1M $212.4M $180M $132M --
Operating Income (Reported) $33.5M $10.4M -$19.2M -$41.1M --
Operating Income (Adjusted) $33.4M $10.4M -$19.2M -$41.1M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $19.3M $62.5M $59.3M $48.2M $18.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $58.8M $57.7M $68.8M $89.2M $63.7M
Inventory $41.7M $34M $33.8M $57.1M $66.9M
Prepaid Expenses $5.3M $4.1M $12.2M $11.9M $6.6M
Other Current Assets $4.4M $5M $4.7M $6.5M $6.1M
Total Current Assets $129.3M $165.1M $180.6M $213M $162.6M
 
Property Plant And Equipment $15.2M $12.6M $16.4M $15.3M $20.8M
Long-Term Investments -- -- -- -- --
Goodwill $8.6M $9.8M $9.8M $9.8M $9.8M
Other Intangibles $18.5M $16.3M $16.6M $17.6M $19.7M
Other Long-Term Assets -- $288K $1.2M $955K $1.3M
Total Assets $172.5M $205.8M $232.3M $269.5M $217.9M
 
Accounts Payable $25.2M $30.9M $28.2M $31.3M $19.1M
Accrued Expenses $15M $20.2M $21.9M $28M $47.1M
Current Portion Of Long-Term Debt $9.5M $29.2M $2.5M $3.2M $3.2M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $6.1M $6M $6M $8.4M $13.1M
Total Current Liabilities $67.9M $107.6M $82.1M $87.2M $96.3M
 
Long-Term Debt $54.2M $25M $31.1M $26.6M $28.5M
Capital Leases -- -- -- -- --
Total Liabilities $132.6M $142.4M $120.1M $124.1M $136.9M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -$379K -$564K -$699K -$1.5M -$1.6M
Common Equity $39.9M $63.4M $112.1M $145.4M $80.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $39.9M $63.4M $112.1M $145.4M $80.9M
 
Total Liabilities and Equity $172.5M $205.8M $232.3M $269.5M $217.9M
Cash and Short Terms $19.3M $62.5M $59.3M $48.2M $18.7M
Total Debt $63.6M $54.2M $33.6M $29.8M $31.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $50.1M $58.6M $44.9M $27.5M $46.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $54.3M $70.6M $84.4M $60.4M $57.3M
Inventory $29.1M $28.8M $50.6M $79.8M $43M
Prepaid Expenses $4M $5.2M $8.1M $8.8M $15.9M
Other Current Assets $5.1M $4.4M $5.8M $9.6M $7.4M
Total Current Assets $142.5M $168.9M $194.1M $187.2M $171.2M
 
Property Plant And Equipment $13.1M $15.5M $15.6M $15.6M $20.7M
Long-Term Investments -- -- -- -- --
Goodwill $9.8M $9.8M $9.8M $9.8M $9.8M
Other Intangibles $16.5M $16.2M $17.3M $19.9M $19.9M
Other Long-Term Assets $291K $568K $1M $880K $983K
Total Assets $183.5M $219M $247.4M $245.9M $222.6M
 
Accounts Payable $25.1M $24.9M $28.2M $24.8M $19.6M
Accrued Expenses $19.8M $18.8M $27.3M $20.7M $46.1M
Current Portion Of Long-Term Debt -- -- $3.2M $3.2M $67.6M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $6.2M $5.6M $6.9M $16M $9.9M
Total Current Liabilities $76.5M $70M $80.2M $78.8M $156.1M
 
Long-Term Debt $47.1M $34.2M $27.6M $25.4M $9.3M
Capital Leases -- -- -- -- --
Total Liabilities $132.9M $111.6M $117.6M $115.6M $179M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -$680K -$686K -$1.4M -$1.6M -$1.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $50.6M $107.5M $129.8M $130.2M $43.6M
 
Total Liabilities and Equity $183.5M $219M $247.4M $245.9M $222.6M
Cash and Short Terms $50.1M $58.6M $44.9M $27.5M $46.5M
Total Debt $56.5M $35.9M $30.8M $28.6M $76.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$17.6M $18.6M $37.4M $20.2M -$77.4M
Depreciation & Amoritzation $6.4M $7.3M $7M $7.6M $9M
Stock-Based Compensation $17.7M $3.4M $7.7M $10.7M $11.6M
Change in Accounts Receivable $622K $3.2M -$11.2M -$12.9M $32M
Change in Inventories -$7.6M $5.7M $174K -$27M -$26.4M
Cash From Operations $3.6M $56.9M $28.7M -$3.1M -$17.1M
 
Capital Expenditures $3.9M $5.1M $10.2M $9.2M $11.2M
Cash Acquisitions -$4.7M -$334K -- -- --
Cash From Investing -$8.6M -$5.4M -$10.2M -$9.2M -$11.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $10M $29.8M -- --
Long-Term Debt Repaid -$40.2M -$20M -$55.3M -$2M -$2.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.8M $4K -$4.1M -$986K -$822K
Cash From Financing $20M -$8.4M -$21.7M $1.2M -$1.1M
 
Beginning Cash (CF) $4.4M $19.3M $59.3M $48.2M $18.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15M $43.1M -$3.2M -$11.1M -$29.5M
Ending Cash (CF) $19.3M $62.5M $56.1M $37M -$10.7M
 
Levered Free Cash Flow -$393K $51.8M $18.6M -$12.3M -$28.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $5.6M $4.6M $9.4M -$26.2M -$9.7M
Depreciation & Amoritzation $1.8M $1.8M $1.9M $2.3M $2.7M
Stock-Based Compensation $954K $2.1M $2.8M $2.8M $2.5M
Change in Accounts Receivable -$1.5M $10.1M -$5.5M $22.5M $3.3M
Change in Inventories $156K -$481K -$4.8M -$2M $6.3M
Cash From Operations $16.4M $11.8M $2.2M -$246K $8.9M
 
Capital Expenditures $1.4M $3.2M $2.4M $3.3M $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$3.2M -$2.4M -$3.3M -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.5M -$2.5M -$656K -$656K -$1.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15K -$69K -$231K -$219K -$6K
Cash From Financing -$2.4M -$1.4M -$774K -$869K -$1.3M
 
Beginning Cash (CF) $37.4M $58.6M $44.9M $27.5M $46.5M
Foreign Exchange Rate Adjustment $18K -$22K -$41K -$24K --
Additions / Reductions $12.7M $7.2M -$1.1M -$4.4M $3.9M
Ending Cash (CF) $50.1M $65.8M $43.7M $23.1M $50.4M
 
Levered Free Cash Flow $15M $8.6M -$255K -$3.6M $5.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7M $46.5M $11.6M -$14.6M -$98.1M
Depreciation & Amoritzation $7.6M $7M $7.4M $8.6M $10.2M
Stock-Based Compensation $3.5M $6.3M $9.9M $11.7M $10.5M
Change in Accounts Receivable $7.9M -$17.3M -$8.1M $19.2M $12.3M
Change in Inventories $11.6M $986K -$24.3M -$36.8M $16.5M
Cash From Operations $48M $39.5M -$2.7M -$6.7M -$10.7M
 
Capital Expenditures $3.9M $8.5M $10.1M $11.4M $13.2M
Cash Acquisitions -$3M -- -- -- --
Cash From Investing -$6.9M -$8.5M -$10.1M -$11.4M -$13.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10M -- -- -- $45M
Long-Term Debt Repaid -$19.9M -$27.1M -$32M -$2.6M -$3.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$150K -$2.3M -$2.6M -$878K -$208K
Cash From Financing -$9.9M -$22.5M -$864K $807K $42.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31.2M $8.5M -$13.7M -$17.3M $19M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $44.1M $31M -$12.8M -$18.1M -$23.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36M $10.2M -$24.6M -$45.3M --
Depreciation & Amoritzation $5.2M $5.6M $6.6M $7.8M --
Stock-Based Compensation $5.6M $7.8M $8.8M $7.6M --
Change in Accounts Receivable -$12.5M -$9.4M $22.6M $2.9M --
Change in Inventories $5.9M -$18.6M -$28.3M $14.6M --
Cash From Operations $24.4M -$7.1M -$10.7M -$4.3M --
 
Capital Expenditures $6.8M $6.7M $8.9M $10.8M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.8M -$6.7M -$8.9M -$10.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $45M --
Long-Term Debt Repaid -$24.6M -$1.3M -$2M -$2.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.3M -$760K -$652K -$38K --
Cash From Financing -$21.5M -$583K -$1M $43M --
 
Beginning Cash (CF) $172.3M $129.2M $98.2M $127.8M --
Foreign Exchange Rate Adjustment -$31K -$86K -$7K -$21K --
Additions / Reductions -$3.9M -$14.4M -$20.6M $27.8M --
Ending Cash (CF) $168.4M $114.7M $77.6M $155.5M --
 
Levered Free Cash Flow $17.6M -$13.8M -$19.6M -$15.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock