Financhill
Sell
34

CCCC Quote, Financials, Valuation and Earnings

Last price:
$2.68
Seasonality move :
-24.32%
Day range:
$2.57 - $2.76
52-week range:
$1.09 - $5.10
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.32x
P/B ratio:
1.68x
Volume:
2M
Avg. volume:
1.6M
1-year change:
-31.54%
Market cap:
$258.8M
Revenue:
$35.6M
EPS (TTM):
-$1.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $33.2M $45.8M $31.1M $20.8M $35.6M
Revenue Growth (YoY) 55.26% 37.93% -32.08% -33.25% 71.44%
 
Cost of Revenues -- $2.9M $7.6M $7.7M $7.9M
Gross Profit -- $42.9M $23.5M $13M $27.7M
Gross Profit Margin -- 93.65% 75.65% 62.72% 77.82%
 
R&D Expenses $78.4M $94.7M $117.8M $117.7M $110.6M
Selling, General & Admin $15.2M $33.3M $42.8M $42.1M $42.1M
Other Inc / (Exp) -$5.7M -- -- -$621K -$2.4M
Operating Expenses $93.6M $125M $153.1M $152.1M $144.9M
Operating Income -$60.4M -$82.1M -$129.5M -$139M -$117.2M
 
Net Interest Expenses $836K $2.1M $2.2M $1.4M --
EBT. Incl. Unusual Items -$67M -$83.9M -$128.2M -$131.2M -$105.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$626K -- -- $1.3M $131K
Net Income to Company -$66.3M -$83.9M -$128.2M -$132.5M -$105.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$66.3M -$83.9M -$128.2M -$132.5M -$105.3M
 
Basic EPS (Cont. Ops) -$5.83 -$1.82 -$2.62 -$2.67 -$1.52
Diluted EPS (Cont. Ops) -$5.83 -$1.82 -$2.62 -$2.67 -$1.52
Weighted Average Basic Share $11.4M $46M $48.9M $49.6M $69.4M
Weighted Average Diluted Share $11.4M $46M $48.9M $49.6M $69.4M
 
EBITDA -$64.1M -$79.2M -$122M -$131.3M -$109.3M
EBIT -$65.7M -$82.1M -$129.5M -$139M -$117.2M
 
Revenue (Reported) $33.2M $45.8M $31.1M $20.8M $35.6M
Operating Income (Reported) -$60.4M -$82.1M -$129.5M -$139M -$117.2M
Operating Income (Adjusted) -$65.7M -$82.1M -$129.5M -$139M -$117.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.5M $6.8M $11.1M $15.4M $11.2M
Revenue Growth (YoY) 0.63% -20.54% 63.93% 38.75% -26.9%
 
Cost of Revenues -- $1.9M $2M $2.1M $2.1M
Gross Profit -- $4.8M $9.1M $13.3M $9.2M
Gross Profit Margin -- 71.59% 81.98% 86.62% 81.55%
 
R&D Expenses $24.3M $29.7M $28.3M $31.8M $26M
Selling, General & Admin $8.5M $9.6M $10.5M $11.8M $8.9M
Other Inc / (Exp) -- -- -$621K -- --
Operating Expenses $24.3M $37.3M $36.9M $41.6M $32.8M
Operating Income -$24.3M -$32.5M -$27.8M -$28.2M -$23.7M
 
Net Interest Expenses $539K $554K $167K -- --
EBT. Incl. Unusual Items -$24.7M -$32M -$26M -$24.7M -$32.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1M -- --
Net Income to Company -$24.7M -$32M -$27M -$24.7M -$32.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.7M -$32M -$27M -$24.7M -$32.2M
 
Basic EPS (Cont. Ops) -$0.51 -$0.65 -$0.55 -$0.35 -$0.44
Diluted EPS (Cont. Ops) -$0.51 -$0.65 -$0.55 -$0.35 -$0.44
Weighted Average Basic Share $48.5M $48.9M $49.2M $69.6M $72.6M
Weighted Average Diluted Share $48.5M $48.9M $49.2M $69.6M $72.6M
 
EBITDA -$23.6M -$30.6M -$25.8M -$26.2M -$21.6M
EBIT -$24.3M -$32.5M -$27.8M -$28.2M -$23.7M
 
Revenue (Reported) $8.5M $6.8M $11.1M $15.4M $11.2M
Operating Income (Reported) -$24.3M -$32.5M -$27.8M -$28.2M -$23.7M
Operating Income (Adjusted) -$24.3M -$32.5M -$27.8M -$28.2M -$23.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $34M $48.3M $20.3M $33.7M $30.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $6.3M $8.1M $7.8M $7.9M
Gross Profit -- $42M $12.3M $25.8M $22.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $87.3M $113.7M $118M $108.5M $111.8M
Selling, General & Admin $31.2M $41.1M $42.3M $42M $37.4M
Other Inc / (Exp) -$2.5M -- -$621K -$2.4M --
Operating Expenses $85.8M $148.5M $152.2M $142.7M $141.2M
Operating Income -$85.8M -$106.5M -$139.9M -$116.9M -$119.1M
 
Net Interest Expenses $2.4M $2.2M $2M -- --
EBT. Incl. Unusual Items -$90.2M -$106.6M -$133.9M -$105.2M -$119M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$124K -- $1M $277K $131K
Net Income to Company -$90M -$106.6M -$134.9M -$105.5M -$119.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$90M -$106.6M -$134.9M -$105.5M -$119.1M
 
Basic EPS (Cont. Ops) -$1.78 -$2.19 -$2.75 -$1.70 -$1.67
Diluted EPS (Cont. Ops) -$1.51 -$2.19 -$2.75 -$1.70 -$1.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$83M -$100.2M -$131.8M -$109.1M -$111.1M
EBIT -$85.8M -$106.5M -$139.9M -$116.9M -$119.1M
 
Revenue (Reported) $34M $48.3M $20.3M $33.7M $30.1M
Operating Income (Reported) -$85.8M -$106.5M -$139.9M -$116.9M -$119.1M
Operating Income (Adjusted) -$85.8M -$106.5M -$139.9M -$116.9M -$119.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $25.7M $28.2M $17.5M $30.4M $24.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $5.5M $6M $6.1M $6.2M
Gross Profit -- $22.7M $11.4M $24.3M $18.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $68.1M $87.2M $87.3M $78.1M $79.3M
Selling, General & Admin $24.5M $32.3M $31.8M $31.8M $27M
Other Inc / (Exp) -- -- -$621K -$2.4M --
Operating Expenses $84.1M $113.9M $113.1M $103.7M $100.1M
Operating Income -$66.9M -$91.2M -$101.6M -$79.5M -$81.3M
 
Net Interest Expenses $1.5M $1.6M $1.4M -- --
EBT. Incl. Unusual Items -$68.2M -$91M -$96.7M -$70.7M -$84.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1M -- --
Net Income to Company -$68.2M -$91M -$97.7M -$70.7M -$84.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$68.2M -$91M -$97.7M -$70.7M -$84.5M
 
Basic EPS (Cont. Ops) -$1.51 -$1.86 -$1.99 -$1.03 -$1.18
Diluted EPS (Cont. Ops) -$1.51 -$1.86 -$1.99 -$1.03 -$1.18
Weighted Average Basic Share $135.4M $146.5M $147.3M $206.9M $214.4M
Weighted Average Diluted Share $135.4M $146.5M $147.3M $206.9M $214.4M
 
EBITDA -$65.2M -$85.7M -$95.6M -$73.3M -$75.2M
EBIT -$66.7M -$91.2M -$101.6M -$79.5M -$81.3M
 
Revenue (Reported) $25.7M $28.2M $17.5M $30.4M $24.9M
Operating Income (Reported) -$66.9M -$91.2M -$101.6M -$79.5M -$81.3M
Operating Income (Adjusted) -$66.7M -$91.2M -$101.6M -$79.5M -$81.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $181.7M $309.3M $276.2M $253.7M $244.9M
Short Term Investments $190M $233.2M $246.4M $127.1M $189.4M
Accounts Receivable, Net $4.5M $5.7M $1.5M $11.8M $3.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.8M $10.7M $9.9M $5.7M $9.8M
Total Current Assets $381M $325.7M $287.6M $271.2M $257.8M
 
Property Plant And Equipment $16.6M $35.1M $77.5M $71.1M $63.4M
Long-Term Investments -- $145.5M $64.2M $31.5M $25.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.6M $3.8M $4.8M $6.2M $6.1M
Total Assets $400.1M $506.8M $430.8M $376.5M $349.6M
 
Accounts Payable $5.7M $4.5M $1.2M $1.4M $1.3M
Accrued Expenses $5.3M $8.1M $9.8M $11.2M $10.1M
Current Portion Of Long-Term Debt -- -- $2.3M -- --
Current Portion Of Capital Lease Obligations $1M $1.3M $4.7M $5.2M $5.8M
Other Current Liabilities $469K $413K $3.1M $2M $1.9M
Total Current Liabilities $43.9M $51.2M $44.5M $42.8M $45.2M
 
Long-Term Debt $10.1M $41.5M $80.2M $65.8M $60M
Capital Leases -- -- -- -- --
Total Liabilities $119.3M $117.2M $141.6M $130.3M $133.6M
 
Common Stock $4K $5K $5K $6K $7K
Other Common Equity Adj $13K -$775K -$4.1M -$127K $53K
Common Equity $280.8M $389.6M $289.2M $246.1M $216M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $280.8M $389.6M $289.2M $246.1M $216M
 
Total Liabilities and Equity $400.1M $506.8M $430.8M $376.5M $349.6M
Cash and Short Terms $371.7M $309.3M $276.2M $253.7M $244.9M
Total Debt $10.1M $41.5M $82.5M $65.8M $60M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $402.1M $313.7M $216.6M $255.6M $191.9M
Short Term Investments $239.3M $264.1M $155.6M $196M --
Accounts Receivable, Net $4.8M $1.5M $500K $10.3M $6.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.4M $10.3M $6.6M $7.2M --
Total Current Assets $412.3M $325.5M $223.7M $273.2M $206.9M
 
Property Plant And Equipment $15.6M $79M $72.8M $65.4M $47.1M
Long-Term Investments $79.5M $55.6M $33.3M $32.2M $11.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.9M $4.6M $6.7M $8.7M --
Total Assets $507.9M $461.4M $333M $376.1M $265.5M
 
Accounts Payable $3.7M $2.4M $1.3M $1.5M $1.3M
Accrued Expenses $7.8M $11.4M $7.4M $8.3M --
Current Portion Of Long-Term Debt -- $2.3M -- -- --
Current Portion Of Capital Lease Obligations $1.2M $4.6M $5.1M $5.6M --
Other Current Liabilities $201K $1.2M $2.1M $1.8M --
Total Current Liabilities $48.7M $45.3M $30.3M $43.3M $35.9M
 
Long-Term Debt $21.5M $81.2M $67.1M $61.5M $55.2M
Capital Leases -- -- -- -- --
Total Liabilities $109.1M $143.3M $117M $133.4M $111.1M
 
Common Stock $5K $5K $5K $7K $7K
Other Common Equity Adj -$155K -$5.4M -$904K $455K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $398.8M $318.2M $216M $242.7M $154.4M
 
Total Liabilities and Equity $507.9M $461.4M $333M $376.1M $265.5M
Cash and Short Terms $402.1M $313.7M $216.6M $255.6M $191.9M
Total Debt $22.7M $83.5M $67.1M $61.5M $55.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$66.3M -$83.9M -$128.2M -$132.5M -$105.3M
Depreciation & Amoritzation $1.6M $2.9M $7.6M $8M $8.2M
Stock-Based Compensation $3.4M $21.5M $30M $27.2M $29.7M
Change in Accounts Receivable $139K -$1.2M $4.2M -$10.3M $8.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$67.2M -$87M -$105.9M -$106.8M -$65.2M
 
Capital Expenditures $650K $1.3M $5.5M $1.7M $180K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$190.5M -$189.3M $58.4M $158.3M -$51.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $12M -- -- -- --
Long-Term Debt Repaid -- -- -- -$12.5M --
Repurchase of Common Stock -$194K -- -- $110K $194K
Other Financing Activities -$3.6M -$395K $370K $368K $382K
Cash From Financing $348.9M $171.4M $1.1M $45.5M $45.3M
 
Beginning Cash (CF) $93.1M $76.1M $29.8M $126.6M $55.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $91.2M -$104.9M -$46.4M $97M -$71.1M
Ending Cash (CF) $184.3M -$28.8M -$16.6M $223.6M -$15.6M
 
Levered Free Cash Flow -$67.9M -$88.2M -$111.4M -$108.5M -$65.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$24.7M -$32M -$27M -$24.7M -$32.2M
Depreciation & Amoritzation $663K $1.9M $2M $2.1M $2.1M
Stock-Based Compensation $6.1M $6M $8.2M $8.8M $4.6M
Change in Accounts Receivable $1.4M $222K $528K -$9.2M -$4.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$18.4M -$28M -$30.7M -$24.1M -$31.2M
 
Capital Expenditures -- $3.3M $600K -$13K $411K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$100.6M $19.9M $57.7M $162K $4.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$11M -- --
Repurchase of Common Stock -- -- $16K $85K $24K
Other Financing Activities $180K $150K $263K $297K --
Cash From Financing $584K $361K -$10.8M $10.5M $7.8M
 
Beginning Cash (CF) $162.7M $49.6M $61M $59.6M $58.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$118.4M -$7.7M $16.3M -$13.5M -$19.3M
Ending Cash (CF) $44.3M $41.8M $77.2M $46.2M $39.5M
 
Levered Free Cash Flow -$18.4M -$31.3M -$31.3M -$24.1M -$31.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$90M -$106.6M -$134.9M -$105.5M -$119.1M
Depreciation & Amoritzation $2.8M $6.3M $8.1M $8.1M $8.6M
Stock-Based Compensation $17.9M $29.5M $27.8M $27.8M $23.3M
Change in Accounts Receivable -$704K $3.4M $988K -$9.8M $3.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$82.8M -$102.5M -$112M -$71.2M -$94.5M
 
Capital Expenditures $1.5M $4.1M $3M $341K $592K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$184.1M -$10.3M $135.7M -$33M $85.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$12.5M -- --
Repurchase of Common Stock -$16K -- $110K $194K $179K
Other Financing Activities -$1.3M $84K $369K $380K --
Cash From Financing $365M $1.6M -$12.1M $102.9M $7.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $98M -$111.2M $11.6M -$1.3M -$840K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$84.3M -$106.6M -$115M -$71.6M -$95.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$68.2M -$91M -$97.7M -$70.7M -$84.5M
Depreciation & Amoritzation $1.5M $5.5M $6M $6.1M $6.5M
Stock-Based Compensation $15.2M $23.1M $20.9M $21.4M $15.1M
Change in Accounts Receivable -$361K $4.2M $973K $1.5M -$3.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$61.3M -$76.8M -$82.8M -$47.2M -$76.5M
 
Capital Expenditures $1.2M $4M $1.6M $184K $596K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$129.9M $49.1M $126.4M -$64.9M $72.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$12.5M -- --
Repurchase of Common Stock -- -- $110K $194K $179K
Other Financing Activities -$109K $370K $369K $381K $109K
Cash From Financing $170.9M $1.1M -$12.2M $45.2M $7.7M
 
Beginning Cash (CF) $444.5M $152.9M $155.3M $222.4M $188.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.3M -$26.6M $31.4M -$66.9M $3.3M
Ending Cash (CF) $424.3M $126.3M $186.7M $155.5M $191.6M
 
Levered Free Cash Flow -$62.5M -$80.8M -$84.4M -$47.4M -$77.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock