Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
It’s not often that a company with the scale and…
Sell
1
BTOC Quote, Financials, Valuation and Earnings
Last price:
$4.13
Seasonality move
:
--
Day range:
$4.12 - $4.74
52-week range:
$3.27 - $8.74
Dividend yield:
0%
P/E ratio:
1,562.26x
P/S ratio:
1.02x
P/B ratio:
4.98x
Volume:
222.5K
Avg. volume:
359.7K
1-year change:
--
Market cap:
$172.4M
Revenue:
$167M
EPS (TTM):
$0.00
| Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
|---|---|---|---|---|---|---|
| Revenue | -- | $9M | $56M | $135M | $167M | |
| Revenue Growth (YoY) | -- | -- | 521.37% | 141.02% | 23.65% | |
| Cost of Revenues | -- | $7.4M | $49.7M | $109.3M | $148.9M | |
| Gross Profit | -- | $1.6M | $6.3M | $25.7M | $18.1M | |
| Gross Profit Margin | -- | 18.07% | 11.3% | 19.06% | 10.83% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | $1.1M | $3.5M | $6.2M | $10.2M | |
| Other Inc / (Exp) | -- | $73.6K | $520.8K | $829.3K | $4.1M | |
| Operating Expenses | -- | $1.1M | $4M | $7.2M | $11.8M | |
| Operating Income | -- | $511.6K | $2.4M | $18.5M | $6.3M | |
| Net Interest Expenses | -- | $14.3K | $71.5K | $78K | -- | |
| EBT. Incl. Unusual Items | -- | $570.9K | $2.8M | $19.3M | $10.4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | $167.6K | $841.3K | $5.4M | $2.9M | |
| Net Income to Company | -- | $403.3K | $2M | $13.9M | $7.4M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | $403.3K | $2M | $13.9M | $7.4M | |
| Basic EPS (Cont. Ops) | -- | $0.01 | $0.05 | $0.33 | $0.19 | |
| Diluted EPS (Cont. Ops) | -- | $0.01 | $0.05 | $0.33 | $0.19 | |
| Weighted Average Basic Share | -- | $42M | $42M | $41.6M | $40.2M | |
| Weighted Average Diluted Share | -- | $42M | $42M | $42M | $40.2M | |
| EBITDA | -- | $762.9K | $3.7M | $20.7M | $12.5M | |
| EBIT | -- | $583.3K | $2.9M | $19.3M | $10.4M | |
| Revenue (Reported) | -- | $9M | $56M | $135M | $167M | |
| Operating Income (Reported) | -- | $511.6K | $2.4M | $18.5M | $6.3M | |
| Operating Income (Adjusted) | -- | $583.3K | $2.9M | $19.3M | $10.4M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $41.2M | $42.5M | |
| Revenue Growth (YoY) | -- | -- | -- | 61.77% | 3% | |
| Cost of Revenues | -- | -- | -- | $36M | $46.1M | |
| Gross Profit | -- | -- | -- | $5.2M | -$3.6M | |
| Gross Profit Margin | -- | -- | -- | 12.67% | -8.49% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | $1.9M | $3.4M | |
| Other Inc / (Exp) | -- | -- | -- | $854K | $1.5M | |
| Operating Expenses | -- | -- | -- | $2.2M | $3.9M | |
| Operating Income | -- | -- | -- | $3M | -$7.5M | |
| Net Interest Expenses | -- | -- | -- | $46.9K | $15.7K | |
| EBT. Incl. Unusual Items | -- | -- | -- | $3.8M | -$6.1M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | $1.1M | -$1.4M | |
| Net Income to Company | -- | -- | -- | $2.8M | -$4.6M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | $2.8M | -$4.6M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | $0.07 | -$0.11 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | $0.07 | -$0.11 | |
| Weighted Average Basic Share | -- | -- | -- | $41.6M | $41.6M | |
| Weighted Average Diluted Share | -- | -- | -- | $42M | $41.7M | |
| EBITDA | -- | -- | -- | $4.3M | -$5.4M | |
| EBIT | -- | -- | -- | $3.9M | -$6.1M | |
| Revenue (Reported) | -- | -- | -- | $41.2M | $42.5M | |
| Operating Income (Reported) | -- | -- | -- | $3M | -$7.5M | |
| Operating Income (Adjusted) | -- | -- | -- | $3.9M | -$6.1M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $148.6M | $168.2M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | $123.1M | $159M | |
| Gross Profit | -- | -- | -- | $25.5M | $9.2M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | $7M | $12.4M | |
| Other Inc / (Exp) | -- | -- | -- | $1.4M | $5M | |
| Operating Expenses | -- | -- | -- | $8M | $13.8M | |
| Operating Income | -- | -- | -- | $17.5M | -$4.6M | |
| Net Interest Expenses | -- | -- | -- | $99.4K | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | $18.8M | $461.6K | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | $5.5M | $423K | |
| Net Income to Company | -- | -- | -- | -- | $38.6K | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | $13.3M | $38.6K | |
| Basic EPS (Cont. Ops) | -- | -- | -- | $0.32 | $0.00 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | $0.32 | $0.00 | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | $20M | $2.7M | |
| EBIT | -- | -- | -- | $18.8M | $504.8K | |
| Revenue (Reported) | -- | -- | -- | $148.6M | $168.2M | |
| Operating Income (Reported) | -- | -- | -- | $17.5M | -$4.6M | |
| Operating Income (Adjusted) | -- | -- | -- | $18.8M | $504.8K | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $41.2M | $42.5M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | $36M | $46.1M | |
| Gross Profit | -- | -- | -- | $5.2M | -$3.6M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | $1.9M | $3.4M | |
| Other Inc / (Exp) | -- | -- | -- | $854K | $1.5M | |
| Operating Expenses | -- | -- | -- | $2.2M | $3.9M | |
| Operating Income | -- | -- | -- | $3M | -$7.5M | |
| Net Interest Expenses | -- | -- | -- | $46.9K | $15.7K | |
| EBT. Incl. Unusual Items | -- | -- | -- | $3.8M | -$6.1M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | $1.1M | -$1.4M | |
| Net Income to Company | -- | -- | -- | $2.8M | -$4.6M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | $2.8M | -$4.6M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | $0.07 | -$0.11 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | $0.07 | -$0.11 | |
| Weighted Average Basic Share | -- | -- | -- | $41.6M | $41.6M | |
| Weighted Average Diluted Share | -- | -- | -- | $42M | $41.7M | |
| EBITDA | -- | -- | -- | $4.3M | -$5.4M | |
| EBIT | -- | -- | -- | $3.9M | -$6.1M | |
| Revenue (Reported) | -- | -- | -- | $41.2M | $42.5M | |
| Operating Income (Reported) | -- | -- | -- | $3M | -$7.5M | |
| Operating Income (Adjusted) | -- | -- | -- | $3.9M | -$6.1M | |
| Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | $2M | $2.2M | $6.6M | $7.9M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | $3.1M | $9.5M | $17.4M | $25.3M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | $374.8K | $399.5K | $796.9K | $1.1M | |
| Other Current Assets | -- | $263.6K | $265.8K | $1.6M | $1.6M | |
| Total Current Assets | -- | $5.8M | $12.6M | $30.1M | $38M | |
| Property Plant And Equipment | -- | $3.1M | $48.4M | $57.8M | $123.3M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | $48.7K | $104.7K | $128K | $92.7K | |
| Other Long-Term Assets | -- | -- | -- | -- | $2.8M | |
| Total Assets | -- | $8.9M | $61.1M | $88.6M | $167M | |
| Accounts Payable | -- | $737.4K | $3.9M | $7.5M | $6M | |
| Accrued Expenses | -- | $131.7K | $129.2K | $263.4K | $405.3K | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | $74.7K | $7.7M | $12.3M | $24.4M | |
| Other Current Liabilities | -- | $11.3K | $83.1K | $78.3K | $52.3K | |
| Total Current Liabilities | -- | $1.3M | $15.8M | $24.5M | $33M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | $1.4M | $50.5M | $63.2M | $127.8M | |
| Common Stock | -- | $400 | $400 | $400 | $420 | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | $7.5M | $10.6M | $25.3M | $39.2M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | $7.5M | $10.6M | $25.3M | $39.2M | |
| Total Liabilities and Equity | -- | $8.9M | $61.1M | $88.6M | $167M | |
| Cash and Short Terms | -- | $2M | $2.2M | $6.6M | $7.9M | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | -- | $2.9M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | $25.2M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | $812.7K | |
| Other Current Assets | -- | -- | -- | -- | $1.9M | |
| Total Current Assets | -- | -- | -- | -- | $31.7M | |
| Property Plant And Equipment | -- | -- | -- | -- | $119M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | $83.9K | |
| Other Long-Term Assets | -- | -- | -- | -- | $2.9M | |
| Total Assets | -- | -- | -- | -- | $157.5M | |
| Accounts Payable | -- | -- | -- | -- | $5.4M | |
| Accrued Expenses | -- | -- | -- | -- | $779.7K | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | $26.4M | |
| Other Current Liabilities | -- | -- | -- | -- | $58.7K | |
| Total Current Liabilities | -- | -- | -- | -- | $33.9M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | -- | $122.9M | |
| Common Stock | -- | -- | -- | -- | $420 | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | -- | -- | -- | $34.6M | |
| Total Liabilities and Equity | -- | -- | -- | -- | $157.5M | |
| Cash and Short Terms | -- | -- | -- | -- | $2.9M | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | $403.3K | $2M | $13.9M | $7.4M | |
| Depreciation & Amoritzation | -- | $179.6K | $830.6K | $1.3M | $2M | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -$3M | -$6.6M | -$8.5M | -$8.2M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -$1.5M | $542.9K | $11.8M | $3M | |
| Capital Expenditures | -- | $3.1M | $4M | $1.9M | $5.2M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -$3.1M | -$4M | -$4.3M | -$7.4M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -$21.5K | -$147.6K | -$208.5K | -$211.6K | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | $2.7M | -$3.4M | -$439.3K | |
| Cash From Financing | -- | $6.3M | $3.6M | -$3.2M | $7.8M | |
| Beginning Cash (CF) | -- | $286K | $2M | $2.2M | $6.6M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | $1.7M | $222.7K | $4.3M | $3.4M | |
| Ending Cash (CF) | -- | $2M | $2.2M | $6.6M | $10M | |
| Levered Free Cash Flow | -- | -$4.5M | -$3.4M | $9.9M | -$2.2M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | $2.8M | -$4.6M | |
| Depreciation & Amoritzation | -- | -- | -- | $442.2K | $626K | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | $569.1K | $160.6K | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | $3.1M | -$3.6M | |
| Capital Expenditures | -- | -- | -- | $1.1M | $1.4M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -$2.2M | -$1.3M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -$54.9K | -$44.8K | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | $899.3K | -- | |
| Cash From Financing | -- | -- | -- | $939.3K | -$44.8K | |
| Beginning Cash (CF) | -- | -- | -- | $6.6M | $10M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | $1.8M | -$5M | |
| Ending Cash (CF) | -- | -- | -- | $8.4M | $5M | |
| Levered Free Cash Flow | -- | -- | -- | $1.9M | -$5M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | $38.6K | |
| Depreciation & Amoritzation | -- | -- | -- | -- | $2.2M | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -$8.6M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -$3.6M | |
| Capital Expenditures | -- | -- | -- | $1.1M | $5.4M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -$6.6M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -$201.5K | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | $6.8M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -$3.4M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -$9M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | $2.8M | -$4.6M | |
| Depreciation & Amoritzation | -- | -- | -- | $442.2K | $626K | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | $569.1K | $160.6K | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | $3.1M | -$3.6M | |
| Capital Expenditures | -- | -- | -- | $1.1M | $1.4M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -$2.2M | -$1.3M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -$54.9K | -$44.8K | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | $899.3K | -- | |
| Cash From Financing | -- | -- | -- | $939.3K | -$44.8K | |
| Beginning Cash (CF) | -- | -- | -- | $6.6M | $10M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | $1.8M | -$5M | |
| Ending Cash (CF) | -- | -- | -- | $8.4M | $5M | |
| Levered Free Cash Flow | -- | -- | -- | $1.9M | -$5M | |
Get BTOC Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
BTOC
Sector
P/E ratio
1,562.26x
17.94x
PEG ratio
--
0.34x
P/B ratio
4.98x
1.76x
Price / LTM sales
1.02x
0.97x
Growth Metrics
BTOC
Sector
Revenue growth
3%
1.77%
Earnings growth
-94.73%
1.67%
Revenue (5-year growth)
--
4.31%
Earnings forecast
--
$0.46
Profitability
BTOC
Sector
Profitability FY 2024
$18.1M
$434.2M
Return on invested capital
0.11%
5.93%
Return on assets
0.03%
3.69%
Return on equity
0.12%
8.87%
Earnings Date
Last Earnings Date
Nov
15
Next Earnings Date
Feb
28
Estimated Next Earnings Date
Feb
14
Balance Sheet
BTOC
Sector
Total cash
$2.9M
$170.4M
Short term investments
--
$46.5M
Total assets
$167M
$2.1B
Long term debt
--
$147.8M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will Tyson Foods Stock Bounce Back?
Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…
Will Iovance Biotherapeutics Stock Bounce Back?
Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…
Stock Ideas
Buy
64
Is AAPL Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 42x
Buy
52
Is NVDA Stock a Buy?
Market Cap: $3.3T
P/E Ratio: 113x
Buy
55
Is MSFT Stock a Buy?
Market Cap: $3.2T
P/E Ratio: 37x
Alerts
Buy
61
QMCO alert for Dec 21
Quantum [QMCO] is up 26.28% over the past day.
Sell
46
NUKK alert for Dec 21
Nukkleus [NUKK] is down 22.94% over the past day.
Sell
1
IIPR alert for Dec 21
Innovative Industrial Properties [IIPR] is down 22.7% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
