Financhill
Sell
20

BLDP Quote, Financials, Valuation and Earnings

Last price:
$2.83
Seasonality move :
17.91%
Day range:
$2.71 - $2.84
52-week range:
$1.00 - $4.10
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
9.37x
P/B ratio:
1.40x
Volume:
3.7M
Avg. volume:
6.4M
1-year change:
74.07%
Market cap:
$848.1M
Revenue:
$69.7M
EPS (TTM):
-$0.40
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $103.9M $104.5M $81.9M $102.4M $69.7M
Revenue Growth (YoY) -1.75% 0.61% -21.67% 25.05% -31.88%
 
Cost of Revenues $82.9M $96.3M $102M $132.7M $98.7M
Gross Profit $21M $8.2M -$20.1M -$30.4M -$29M
Gross Profit Margin 20.2% 7.84% -24.58% -29.67% -41.61%
 
R&D Expenses $35.5M $58.1M $84.8M $91.8M $88.9M
Selling, General & Admin $24.9M $37.6M $38.9M $39M $37M
Other Inc / (Exp) -$6.6M -$25.3M -$16.9M $16.4M -$167.7M
Operating Expenses $61.9M $93.5M $121M $131.5M $138.3M
Operating Income -$40.9M -$85.3M -$141.1M -$161.9M -$167.3M
 
Net Interest Expenses $1.8M $1.3M $1.3M $1.1M $2.1M
EBT. Incl. Unusual Items -$49.3M -$98.5M -$148.7M -$133.9M -$318.5M
Earnings of Discontinued Ops. -$1.9M $164K -$13.1M -$33.5M -$715K
Income Tax Expense $130K -$216K $42K $158K $121K
Net Income to Company -$51.4M -$114.2M -$173.5M -$177.7M -$324.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$51.4M -$114.4M -$160.4M -$144.2M -$323.5M
 
Basic EPS (Cont. Ops) -$0.21 -$0.39 -$0.58 -$0.60 -$1.08
Diluted EPS (Cont. Ops) -$0.21 -$0.39 -$0.58 -$0.60 -$1.08
Weighted Average Basic Share $248.5M $295.3M $298.1M $298.7M $299.3M
Weighted Average Diluted Share $248.5M $295.3M $298.1M $298.7M $299.3M
 
EBITDA -$40.2M -$75.6M -$129.5M -$149.2M -$155.8M
EBIT -$47.8M -$85.3M -$141.1M -$161.9M -$167.3M
 
Revenue (Reported) $103.9M $104.5M $81.9M $102.4M $69.7M
Operating Income (Reported) -$40.9M -$85.3M -$141.1M -$161.9M -$167.3M
Operating Income (Adjusted) -$47.8M -$85.3M -$141.1M -$161.9M -$167.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $25.2M $21.3M $27.1M $14.8M $32.5M
Revenue Growth (YoY) -1.58% -15.37% 26.79% -45.47% 120.26%
 
Cost of Revenues $23.6M $29.2M $31.9M $25.2M $28.2M
Gross Profit $1.6M -$7.8M -$4.8M -$10.4M $4.3M
Gross Profit Margin 6.27% -36.69% -17.74% -70.73% 13.14%
 
R&D Expenses $15.6M $22.7M $22.4M $21.8M $11.1M
Selling, General & Admin $10.3M $12.2M $10.5M $7.1M $5.7M
Other Inc / (Exp) -$6.1M -$708K $2.9M -$164.9M --
Operating Expenses $25.2M $32.8M $31.9M $36.9M $16.6M
Operating Income -$23.6M -$40.7M -$36.7M -$47.3M -$12.3M
 
Net Interest Expenses $335K $324K $290K $586K $453K
EBT. Incl. Unusual Items -$26.8M -$42.3M -$30.7M -$203.4M -$26.2M
Earnings of Discontinued Ops. -$5K -- -$27.7M -$487K --
Income Tax Expense $3K -$420K $20K -- --
Net Income to Company -$30.9M -$42.9M -$62.8M -$204.2M -$28.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.8M -$42.9M -$34.7M -$204.5M -$28.1M
 
Basic EPS (Cont. Ops) -$0.10 -$0.14 -$0.21 -$0.68 -$0.09
Diluted EPS (Cont. Ops) -$0.10 -$0.14 -$0.21 -$0.68 -$0.09
Weighted Average Basic Share $297.6M $298.2M $298.7M $299.4M $300.5M
Weighted Average Diluted Share $297.6M $298.2M $298.7M $299.4M $300.5M
 
EBITDA -$21.5M -$36.7M -$33.7M -$43.9M -$11.3M
EBIT -$23.6M -$40.7M -$36.7M -$47.3M -$12.3M
 
Revenue (Reported) $25.2M $21.3M $27.1M $14.8M $32.5M
Operating Income (Reported) -$23.6M -$40.7M -$36.7M -$47.3M -$12.3M
Operating Income (Adjusted) -$23.6M -$40.7M -$36.7M -$47.3M -$12.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $96.4M $100M $76.1M $91.4M $90.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $86.3M $112.1M $100.7M $129.3M $95.8M
Gross Profit $10M -$12.1M -$24.6M -$38M -$5.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $50.6M $85.2M $91.7M $87.7M $66.5M
Selling, General & Admin $34.5M $43.5M $39.2M $35M $29.4M
Other Inc / (Exp) -$7.2M -$42.1M $30.2M -$159.5M --
Operating Expenses $83.6M $125.7M $130.7M $132.4M $100.8M
Operating Income -$73.6M -$137.8M -$155.3M -$170.4M -$106.4M
 
Net Interest Expenses $1.3M $1.3M $1.1M $1.9M $1.8M
EBT. Incl. Unusual Items -$69.4M -$174M -$120.1M -$287.9M -$114.1M
Earnings of Discontinued Ops. -$119K $5K -$31.1M -$34.2M --
Income Tax Expense -$22K -$765K -$2.9M $143K $42K
Net Income to Company -$85.6M -$182.5M -$161.9M -$328.1M -$115.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$85M -$182.9M -$129.7M -$294.8M -$119.9M
 
Basic EPS (Cont. Ops) -$0.29 -$0.61 -$0.54 -$1.10 -$0.40
Diluted EPS (Cont. Ops) -$0.29 -$0.61 -$0.54 -$1.10 -$0.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$65.3M -$124M -$143.3M -$156.7M -$102.3M
EBIT -$73.6M -$137.8M -$155.3M -$170.4M -$106.4M
 
Revenue (Reported) $96.4M $100M $76.1M $91.4M $90.3M
Operating Income (Reported) -$73.6M -$137.8M -$155.3M -$170.4M -$106.4M
Operating Income (Adjusted) -$73.6M -$137.8M -$155.3M -$170.4M -$106.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $67.8M $63.3M $55.6M $45.2M $65.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $59.8M $78.2M $73.4M $70.9M $68M
Gross Profit $8M -$14.8M -$17.8M -$25.6M -$2.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $41.4M $66.8M $69.1M $68.9M $46.5M
Selling, General & Admin $26.8M $32.7M $30.2M $27.7M $20M
Other Inc / (Exp) -$8.7M -$25.5M $21.6M -$154.3M $11.2M
Operating Expenses $68M $96.8M $98.6M $104.7M $67.1M
Operating Income -$60M -$111.6M -$116.4M -$130.3M -$69.3M
 
Net Interest Expenses $1.1M $979K $835K $1.6M $1.3M
EBT. Incl. Unusual Items -$66.5M -$134.8M -$89.4M -$274.5M -$70.2M
Earnings of Discontinued Ops. $159K -- -$31.1M -$714K --
Income Tax Expense $17K -$532K $118K $103K $24K
Net Income to Company -$70.5M -$139.1M -$127M -$277.1M -$74.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$70.4M -$139.1M -$95.3M -$277.1M -$73.4M
 
Basic EPS (Cont. Ops) -$0.23 -$0.47 -$0.42 -$0.93 -$0.24
Diluted EPS (Cont. Ops) -$0.23 -$0.47 -$0.42 -$0.93 -$0.24
Weighted Average Basic Share $883.4M $894.2M $895.8M $897.8M $899.9M
Weighted Average Diluted Share $883.4M $894.2M $895.8M $897.8M $899.9M
 
EBITDA -$56.2M -$101.1M -$107.2M -$119.8M -$66.3M
EBIT -$62.7M -$111.6M -$116.4M -$130.3M -$69.3M
 
Revenue (Reported) $67.8M $63.3M $55.6M $45.2M $65.7M
Operating Income (Reported) -$60M -$111.6M -$116.4M -$130.3M -$69.3M
Operating Income (Adjusted) -$62.7M -$111.6M -$116.4M -$130.3M -$69.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $763.4M $1.1B $915.7M $753.2M $606.1M
Short Term Investments $2M $3M $2M $2.1M $2.1M
Accounts Receivable, Net $29.3M $39.8M $38.6M $50.8M $27.3M
Inventory $28.5M $51.5M $58.1M $45.9M $56.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.6M $4.4M $6M $7.1M $4.4M
Total Current Assets $854.3M $1.2B $1B $864.7M $698.9M
 
Property Plant And Equipment $49.3M $56.1M $82.4M $116.3M $30.4M
Long-Term Investments $27.6M $70.3M $66.4M $54.2M $45.8M
Goodwill $40.3M $64.3M $64.3M $40.3M --
Other Intangibles $3.8M $20.8M $5.2M $1.4M $1.8M
Other Long-Term Assets $343K $348K $370K $547K $495K
Total Assets $975.6M $1.4B $1.2B $1.1B $777.3M
 
Accounts Payable $9.1M $13.7M $20.4M $13.7M $12.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.7M $3.2M $3.9M $4.5M $2.9M
Other Current Liabilities $5.3M $9.1M $6.1M $5.6M $5.6M
Total Current Liabilities $52.1M $83.2M $73.2M $70.6M $75.6M
 
Long-Term Debt -- $13.9M $11.8M $13.4M $21M
Capital Leases -- -- -- -- --
Total Liabilities $74.7M $112.7M $88.2M $86.3M $104.3M
 
Common Stock $1.9B $2.4B $2.4B $2.4B $2.4B
Other Common Equity Adj -- -- -- -- --
Common Equity $900.9M $1.3B $1.2B $991.2M $673M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $900.9M $1.3B $1.2B $991.2M $673M
 
Total Liabilities and Equity $975.6M $1.4B $1.2B $1.1B $777.3M
Cash and Short Terms $765.4M $1.1B $915.7M $753.2M $606.1M
Total Debt -- $17.1M $15.7M $17.9M $23.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.2B $957.4M $783M $637.2M $527.9M
Short Term Investments $3.2M $2M $2M $2.1M --
Accounts Receivable, Net $37.9M $43.8M $38.1M $25.5M $28.1M
Inventory $50.5M $58.6M $70.4M $67.2M $59.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3M $5.9M $10.1M $7.4M --
Total Current Assets $1.3B $1.1B $908.1M $742.5M $623.4M
 
Property Plant And Equipment $52.9M $69.3M $113M $32.4M $30.3M
Long-Term Investments $26.8M $64M $64.2M $52.9M $54.7M
Goodwill $40.3M $64.3M $40.3M -- --
Other Intangibles $3.9M $18.9M $1.7M $2.2M --
Other Long-Term Assets $347K $365K $373K $524K --
Total Assets $1.4B $1.3B $1.1B $830.4M $710.5M
 
Accounts Payable $16.8M $18.5M $18.1M $19.4M $18M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3M $3.5M $4.2M $3.5M --
Other Current Liabilities $8.1M $20.2M $4.9M $5M --
Total Current Liabilities $63.2M $74.2M $72.3M $82.4M $74.8M
 
Long-Term Debt $14.3M $12.2M $14.1M $24M $19.3M
Capital Leases -- -- -- -- --
Total Liabilities $84.7M $99.3M $89.3M $110.9M $103.6M
 
Common Stock $2.4B $2.4B $2.4B $2.4B $2.4B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.2B $1B $719.5M $606.8M
 
Total Liabilities and Equity $1.4B $1.3B $1.1B $830.4M $710.5M
Cash and Short Terms $1.2B $957.4M $783M $637.2M $527.9M
Total Debt $17.3M $15.7M $18.4M $27.5M $22.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$51.4M -$114.2M -$173.5M -$177.7M -$324.2M
Depreciation & Amoritzation $7.6M $9.8M $13.8M $13.5M $12M
Stock-Based Compensation $6.2M $9.7M $9.4M $11M $7.5M
Change in Accounts Receivable -$2.1M $9.6M -$2.9M -$12.9M $13.3M
Change in Inventories $1.4M -$23M -$11.1M -$898K -$16.9M
Cash From Operations -$42.9M -$80.5M -$132.2M -$104.6M -$108.1M
 
Capital Expenditures $12.9M $14.7M $34.5M $41.4M $27.6M
Cash Acquisitions -$22.5M $7.2M $14.9M $2M $100K
Cash From Investing -$36.4M -$85.6M -$75.6M -$54.3M -$36.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.5M -$2.8M -$3.3M -$4M -$3.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $1.5M
Cash From Financing $696.5M $526.9M -$2.4M -$3.7M -$1.5M
 
Beginning Cash (CF) $147.8M $1.1B $913.7M $751.1M $603.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $617.2M $360.5M -$210.2M -$162.6M -$147.2M
Ending Cash (CF) $763.4M $1.5B $703.5M $588.5M $455.7M
 
Levered Free Cash Flow -$55.8M -$95.2M -$166.7M -$145.9M -$135.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$30.9M -$42.9M -$62.8M -$204.2M -$28.4M
Depreciation & Amoritzation $2.2M $4M $3.2M $3.5M $980.4K
Stock-Based Compensation $2.5M $2.8M $3.1M $1M -$438.5K
Change in Accounts Receivable $11.6M -$411.7K -$6.6M $286.8K -$9.2M
Change in Inventories -$11.7M $264.9K $2.4M -$6.5M $7.6M
Cash From Operations -$15.2M -$30.5M -$22.1M -$28.5M -$23.1M
 
Capital Expenditures $2.6M $6.7M $7.1M $11.6M $1.4M
Cash Acquisitions -- $5.6M $904.5K $99.6K --
Cash From Investing -$5.1M -$15.5M -$11.3M -$14.3M -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$681K -$769K -$917K -$865K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.5M -$662.1K -$882.8K -$861.7K -$746.7K
 
Beginning Cash (CF) $1.2B $955.4M $781M $635.1M $525.7M
Foreign Exchange Rate Adjustment -$4.6K -$733.8K -$16.4K $872.6K $736.8K
Additions / Reductions -$17.7M -$47.4M -$34.3M -$42.8M -$24.5M
Ending Cash (CF) $1.2B $907.3M $746.7M $593.2M $502M
 
Levered Free Cash Flow -$17.7M -$37.2M -$29.2M -$40.1M -$24.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$85.6M -$182.5M -$161.9M -$328.1M -$115.5M
Depreciation & Amoritzation $8.3M $13.8M $12.8M $14.5M $4M
Stock-Based Compensation $9.6M $10.2M $10.1M $8.8M $7.3M
Change in Accounts Receivable $1.7M -$6.6M $3.9M $2M -$6.3M
Change in Inventories -$14M -$8.2M -$15.5M -$8.6M $581K
Cash From Operations -$55.3M -$142.9M -$108.4M -$101.8M -$91.2M
 
Capital Expenditures $13M $25.2M $48.5M $29.1M $11.9M
Cash Acquisitions -- $22M $2.2M $103.7K -$1.6K
Cash From Investing -$27.4M -$121.3M -$63.6M -$41.2M -$16.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.8M -$3.1M -$3.8M -$3.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $950.5M -$2.3M -$3.4M -$3.5M -$1.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $865.5M -$266.8M -$175.6M -$145.6M -$108M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$68.3M -$168.1M -$157M -$130.9M -$103.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$70.5M -$139.1M -$127M -$277.1M -$74.5M
Depreciation & Amoritzation $6.5M $10.5M $9.9M $10.9M $3.1M
Stock-Based Compensation $7.4M $7.9M $8.6M $6.4M $6.3M
Change in Accounts Receivable $12.6M -$3.6M $3.4M $18.1M -$1.4M
Change in Inventories -$22M -$7.2M -$16M -$23.5M -$6.2M
Cash From Operations -$50.5M -$111.2M -$86.6M -$83.5M -$68.6M
 
Capital Expenditures $9.2M $19.7M $34.1M $21.7M $6.5M
Cash Acquisitions -$6.1M $14.9M $2M $99.6K --
Cash From Investing -$17.7M -$55.5M -$43.6M -$30.4M -$11.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.1M -$2.4M -$2.9M -$2.7M -$1.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $530.6M -$1.6M -$2.6M -$2.4M -$2.3M
 
Beginning Cash (CF) $3.3B $3B $2.5B $2B $1.7B
Foreign Exchange Rate Adjustment -$444.6K -$391.2K -$504.1K $431.1K $2.9M
Additions / Reductions $462.3M -$168.6M -$133.3M -$115.8M -$79.4M
Ending Cash (CF) $3.7B $2.9B $2.3B $1.9B $1.6B
 
Levered Free Cash Flow -$59.7M -$130.9M -$120.7M -$105.2M -$75.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock