Financhill
Buy
61

AVAH Quote, Financials, Valuation and Earnings

Last price:
$9.31
Seasonality move :
-2.44%
Day range:
$9.15 - $9.35
52-week range:
$3.67 - $10.32
Dividend yield:
0%
P/E ratio:
25.86x
P/S ratio:
0.86x
P/B ratio:
211.78x
Volume:
963.2K
Avg. volume:
1.2M
1-year change:
69.89%
Market cap:
$1.9B
Revenue:
$2B
EPS (TTM):
$0.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5B $1.7B $1.8B $1.9B $2B
Revenue Growth (YoY) 8.02% 12.27% 6.5% 6.02% 6.82%
 
Cost of Revenues $1.1B $1.1B $1.3B $1.3B $1.4B
Gross Profit $437.5M $537.6M $531.9M $581.7M $624.8M
Gross Profit Margin 29.26% 32.02% 29.76% 30.69% 30.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $354.8M $427.8M $495.1M $474M $478.2M
Other Inc / (Exp) -$50.9M -$139.3M -$589.9M -$99.8M $19.9M
Operating Expenses $336.6M $405.2M $452.8M $467.3M $473.9M
Operating Income $100.9M $132.4M $79.1M $114.4M $150.9M
 
Net Interest Expenses $83M $68.9M $107.7M $153.2M $156.6M
EBT. Incl. Unusual Items -$51.7M -$113.6M -$663.8M -$139M $5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M $3.5M -$1.8M -$4.5M $16M
Net Income to Company -$57.1M -$117M -$662M -$134.5M -$10.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$57.1M -$117M -$662M -$134.5M -$10.9M
 
Basic EPS (Cont. Ops) -$0.31 -$0.63 -$3.57 -$0.71 -$0.06
Diluted EPS (Cont. Ops) -$0.31 -$0.63 -$3.57 -$0.71 -$0.06
Weighted Average Basic Share $185.9M $184.7M $185.6M $190M $192.9M
Weighted Average Diluted Share $185.9M $184.7M $185.6M $190M $192.9M
 
EBITDA $131.1M $167.8M $118M $144.5M $182M
EBIT $100.9M $132.4M $79.1M $114.4M $150.9M
 
Revenue (Reported) $1.5B $1.7B $1.8B $1.9B $2B
Operating Income (Reported) $100.9M $132.4M $79.1M $114.4M $150.9M
Operating Income (Adjusted) $100.9M $132.4M $79.1M $114.4M $150.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $411.3M $443M $478M $509M $621.9M
Revenue Growth (YoY) 12.37% 7.72% 7.9% 6.49% 22.18%
 
Cost of Revenues $276.7M $313.3M $333.7M $351.9M $421.7M
Gross Profit $134.6M $129.7M $144.3M $157.1M $200.2M
Gross Profit Margin 32.73% 29.27% 30.19% 30.87% 32.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $114.2M $122.8M $118.5M $120.1M $147.4M
Other Inc / (Exp) -$7.3M $45.1M -$91.4M -$22.4M --
Operating Expenses $100.5M $118.6M $113.3M $120M $144M
Operating Income $34.1M $11.1M $31M $37.1M $56.3M
 
Net Interest Expenses $12.1M $28.5M $39.6M $39.2M $35.1M
EBT. Incl. Unusual Items $990K $21.6M -$101.8M -$27.3M $13.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1M -$2.7M $631K $15.5M -$647K
Net Income to Company $2.1M $24.3M -$102.4M -$42.8M $14.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.1M $24.3M -$102.4M -$42.8M $14.1M
 
Basic EPS (Cont. Ops) $0.01 $0.13 -$0.54 -$0.22 $0.07
Diluted EPS (Cont. Ops) $0.01 $0.13 -$0.54 -$0.22 $0.06
Weighted Average Basic Share $184.2M $186.1M $189.1M $193.4M $208.9M
Weighted Average Diluted Share $184.2M $186.2M $189.1M $193.4M $222.2M
 
EBITDA $41.1M $20.3M $38.3M $44.4M $63.4M
EBIT $34.1M $11.1M $31M $37.1M $56.3M
 
Revenue (Reported) $411.3M $443M $478M $509M $621.9M
Operating Income (Reported) $34.1M $11.1M $31M $37.1M $56.3M
Operating Income (Adjusted) $34.1M $11.1M $31M $37.1M $56.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $1.8B $1.9B $2B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.2B $1.3B $1.4B $1.5B
Gross Profit $402.9M $526.7M $560.7M $600.7M $758.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $321.1M $479.9M $480.5M $471.4M $523.1M
Other Inc / (Exp) -$25.6M -$503.5M -$284.7M -$19.1M --
Operating Expenses $439.9M $434.3M $454.1M $465.9M $519.9M
Operating Income $104.3M $92.3M $106.6M $134.8M $238.7M
 
Net Interest Expenses $53.8M $88.9M $147.5M $158.2M $145.6M
EBT. Incl. Unusual Items $8.5M -$546.8M -$346.5M -$53.5M $94.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $3.7M $23K $12.4M $19.2M
Net Income to Company -$584K -$550.4M -$346.6M -$65.8M $75.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$584K -$550.4M -$346.6M -$65.8M $75.5M
 
Basic EPS (Cont. Ops) -$0.00 -$2.98 -$1.85 -$0.34 $0.38
Diluted EPS (Cont. Ops) $0.06 -$2.98 -$1.85 -$0.34 $0.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $111M $131M $138.9M $165.8M $267M
EBIT $76.9M $92.3M $106.6M $134.8M $238.7M
 
Revenue (Reported) $1.7B $1.8B $1.9B $2B $2.3B
Operating Income (Reported) $104.3M $92.3M $106.6M $134.8M $238.7M
Operating Income (Adjusted) $76.9M $92.3M $106.6M $134.8M $238.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.3B $1.4B $1.5B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $861.7M $928.8M $979.9M $1B $1.2B
Gross Profit $402.9M $407.7M $436.5M $455.5M $589.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $321.1M $373.3M $358.7M $356.1M $400.9M
Other Inc / (Exp) -$19.6M -$383.8M -$78.5M $2.2M -$9M
Operating Expenses $295.4M $348.1M $349.4M $353.1M $399.1M
Operating Income $107.5M $59.6M $87.1M $102.4M $190.3M
 
Net Interest Expenses $53.8M $73.7M $113.5M $118.5M $107.5M
EBT. Incl. Unusual Items $8.5M -$424.7M -$107.4M -$21.9M $67.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$612K -$416K $1.4M $18.2M $21.4M
Net Income to Company $9.1M -$424.3M -$108.8M -$40.1M $46.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.1M -$424.3M -$108.8M -$40.1M $46.3M
 
Basic EPS (Cont. Ops) $0.06 -$2.29 -$0.58 -$0.21 $0.23
Diluted EPS (Cont. Ops) $0.06 -$2.30 -$0.58 -$0.21 $0.22
Weighted Average Basic Share $510.3M $556M $567.3M $578.2M $604.6M
Weighted Average Diluted Share $510.3M $556.5M $567.9M $582.5M $638.9M
 
EBITDA $128M $89.1M $110M $126.4M $211.4M
EBIT $107.5M $59.6M $87.1M $102.4M $190.3M
 
Revenue (Reported) $1.3B $1.3B $1.4B $1.5B $1.8B
Operating Income (Reported) $107.5M $59.6M $87.1M $102.4M $190.3M
Operating Income (Adjusted) $107.5M $59.6M $87.1M $102.4M $190.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $137.3M $30.5M $19.2M $43.9M $84.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $172.9M $218.9M $221.2M $236.6M $265.2M
Inventory -- -- -- -- --
Prepaid Expenses $11.1M $14.2M $15.1M $15.7M $17.5M
Other Current Assets $11.3M $9.2M $9.8M $9.5M $13.2M
Total Current Assets $340.6M $279.2M $269.8M $314.9M $392.7M
 
Property Plant And Equipment $78.9M $83.4M $77.4M $70M $58.7M
Long-Term Investments $24M $25.5M $104.7M $74.8M $60.6M
Goodwill $1.3B $1.8B $1.2B $1.1B $1.1B
Other Intangibles $73.6M $102.9M $95.9M $94M $89.6M
Other Long-Term Assets $7.6M $7.8M $86.2M $58.2M $45.5M
Total Assets $1.8B $2.4B $1.8B $1.6B $1.7B
 
Accounts Payable -- $52.6M $44.6M $30.1M $36.4M
Accrued Expenses $59.2M $58.2M $44.9M $78.4M $97.6M
Current Portion Of Long-Term Debt $9.9M $8.6M $9.2M $9.2M $9.2M
Current Portion Of Capital Lease Obligations $11.9M $13.5M $13.1M $14.9M $15.5M
Other Current Liabilities $39.2M $129M $149.3M $165.3M $179.3M
Total Current Liabilities $260.4M $344.8M $326.5M $354.8M $402.2M
 
Long-Term Debt $1.2B $1.3B $1.3B $1.3B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.7B $1.8B $1.8B $1.8B
 
Common Stock $1.4M $1.8M $1.9M $1.9M $1.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $265M $635.8M -$6.3M -$129.6M -$123.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $265M $635.8M -$6.3M -$129.6M -$123.6M
 
Total Liabilities and Equity $1.8B $2.4B $1.8B $1.6B $1.7B
Cash and Short Terms $137.3M $30.5M $19.2M $43.9M $84.3M
Total Debt $1.2B $1.4B $1.5B $1.5B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $121.7M $63.7M $48.3M $78.5M $145.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $189M $219.2M $235.7M $265.4M $312.8M
Inventory -- -- -- -- --
Prepaid Expenses $13M $12.6M $12.4M $12.2M $14.5M
Other Current Assets $10.7M $9.8M $11.2M $12.4M --
Total Current Assets $342.7M $312.1M $318.2M $381.4M $502.6M
 
Property Plant And Equipment $78.4M $78.7M $73.8M $60.6M $55.2M
Long-Term Investments $25.4M $110M $107.5M $52.3M $36.7M
Goodwill $1.4B $1.4B $1.1B $1.1B --
Other Intangibles $77.6M $97.8M $95.2M $89.7M --
Other Long-Term Assets $8.9M $92.5M $89.7M $32.2M --
Total Assets $2B $2B $1.7B $1.6B $1.8B
 
Accounts Payable $45.3M $49M $36.5M $41.9M $27.1M
Accrued Expenses $57M $50M $75.6M $85M --
Current Portion Of Long-Term Debt $11.3M $9.2M $9.2M $9.2M --
Current Portion Of Capital Lease Obligations $12.2M $12.5M $14M $15.3M --
Other Current Liabilities $44.2M $181.4M $199.4M $221.2M --
Total Current Liabilities $219.6M $351.7M $364.3M $406M $409.7M
 
Long-Term Debt $869.8M $1.3B $1.3B $1.3B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.7B $1.8B $1.8B $1.8B
 
Common Stock $1.8M $1.9M $1.9M $1.9M $2.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $754.4M $227.9M -$105.7M -$156.4M $9.2M
 
Total Liabilities and Equity $2B $2B $1.7B $1.6B $1.8B
Cash and Short Terms $121.7M $63.7M $48.3M $78.5M $145.9M
Total Debt $878.4M $1.5B $1.3B $1.3B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$57.1M -$117M -$662M -$134.5M -$10.9M
Depreciation & Amoritzation $30.2M $35.4M $38.8M $30.1M $31.2M
Stock-Based Compensation $3.3M $14.4M $15.9M $13.2M $17.5M
Change in Accounts Receivable $8.6M -$8.8M -$3.2M -$15.3M -$28.6M
Change in Inventories -- -- -- -- --
Cash From Operations $116.6M -$11.4M -$48.4M $22.7M $30.4M
 
Capital Expenditures $15.2M $16M $12M $6.1M $6.3M
Cash Acquisitions $178.3M $666.9M $2M -- --
Cash From Investing -$193.5M -$681.8M -$25.3M -$8.8M -$6.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $194.7M $1.5B $114.7M $70M $25M
Long-Term Debt Repaid -$58M -$1.3B -$54.6M -$74.7M -$27.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $24.3M -$56.2M -$1.7M $14.6M $13.3M
Cash From Financing $210.9M $586.3M $62.4M $10.8M $16.2M
 
Beginning Cash (CF) $137.3M $30.5M $19.2M $43.9M $84.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $134M -$106.9M -$11.3M $24.7M $40.3M
Ending Cash (CF) $137.3M -$76.4M $7.9M $68.7M $124.6M
 
Levered Free Cash Flow $101.4M -$27.3M -$60.4M $16.6M $24.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.1M $24.3M -$102.4M -$42.8M $14.1M
Depreciation & Amoritzation $7M $9.2M $7.3M $7.3M $7.1M
Stock-Based Compensation $4.3M $3.5M $5.1M $4.9M $5M
Change in Accounts Receivable $13.8M $26.8M $1.8M $7.5M $6M
Change in Inventories -- -- -- -- --
Cash From Operations $35.8M $21.2M $28.7M $29.4M $30.7M
 
Capital Expenditures $4.2M $2.8M $1.1M $2.2M $2M
Cash Acquisitions $697K $821K -- -- --
Cash From Investing -$4.9M -$3.6M -$1.1M -$2.2M -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $860M $59.7M -- -- --
Long-Term Debt Repaid -$862.3M -$31M -$9.6M -$1.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13.5M -$25K $2.3M $3M --
Cash From Financing -$15.7M $28.7M -$7.3M $3.6M $16.5M
 
Beginning Cash (CF) $121.7M $63.7M $48.3M $78.5M $145.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.2M $46.2M $20.3M $30.8M $45.1M
Ending Cash (CF) $136.9M $109.9M $68.6M $109.3M $191M
 
Levered Free Cash Flow $31.6M $18.4M $27.6M $27.2M $28.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$584K -$550.4M -$346.6M -$65.8M $75.5M
Depreciation & Amoritzation $34.1M $38.6M $32.3M $31.1M $28.2M
Stock-Based Compensation $11.2M $18.4M $11.9M $15.5M $26.1M
Change in Accounts Receivable -$2.1M -$6.4M -$16.7M -$29.8M -$24.8M
Change in Inventories -- -- -- -- --
Cash From Operations $20.7M -$41.7M -$14.6M $16.2M $83.7M
 
Capital Expenditures $10.3M $14.4M $7.8M $6.4M $7M
Cash Acquisitions -$232.2M $565.7M -$14K -- $14.9M
Cash From Investing -$245.6M -$590.4M -$10.4M -$6.4M -$21.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $925.3M $664M $65M $30M --
Long-Term Debt Repaid -$1.3B -$85.5M -$69.5M -$29.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$47.9M -$9.9M $11.4M $16.6M --
Cash From Financing $74.3M $574.1M $9.6M $20.3M $5.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$150.6M -$58M -$15.4M $30.2M $67.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.3M -$56.1M -$22.3M $9.9M $76.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9.1M -$424.3M -$108.8M -$40.1M $46.3M
Depreciation & Amoritzation $26.2M $29.5M $23M $24M $21M
Stock-Based Compensation $10.1M $14.1M $10.1M $12.5M $21.1M
Change in Accounts Receivable -$3.4M -$921K -$14.4M -$28.9M -$25M
Change in Inventories -- -- -- -- --
Cash From Operations $22.2M -$8.2M $25.7M $19.2M $72.5M
 
Capital Expenditures $10.3M $8.8M $4.5M $4.8M $5.5M
Cash Acquisitions $103.2M $2M -- -- $14.9M
Cash From Investing -$113.5M -$22.1M -$7.2M -$4.8M -$20.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $925.3M $114.7M $65M $25M --
Long-Term Debt Repaid -$1.3B -$49.7M -$64.7M -$19.4M -$8.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$50.1M -$3.8M $9.4M $11.4M -$1.3M
Cash From Financing $75.7M $63.4M $10.6M $20.1M $9.4M
 
Beginning Cash (CF) $295.4M $98.6M $110.7M $168.7M $318.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.6M $33.2M $29.1M $34.5M $61.6M
Ending Cash (CF) $279.7M $131.8M $139.8M $203.3M $379.7M
 
Levered Free Cash Flow $11.9M -$17M $21.1M $14.4M $67M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock