Financhill
Sell
30

ATOM Quote, Financials, Valuation and Earnings

Last price:
$2.40
Seasonality move :
46.77%
Day range:
$2.39 - $2.58
52-week range:
$1.89 - $17.55
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1,913.76x
P/B ratio:
4.01x
Volume:
346.2K
Avg. volume:
520.2K
1-year change:
-64.35%
Market cap:
$76.4M
Revenue:
$135K
EPS (TTM):
-$0.68
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $62K $400K $382K $550K $135K
Revenue Growth (YoY) -88.37% 545.16% -4.5% 43.98% -75.46%
 
Cost of Revenues $13K $253K $1.6M $1.5M $1.5M
Gross Profit $49K $147K -$1.2M -$917K -$1.4M
Gross Profit Margin 79.03% 36.75% -315.45% -166.73% -1002.22%
 
R&D Expenses $8.4M $8.8M $8.8M $11.4M $11M
Selling, General & Admin $6.5M $7.2M $7.8M $8.7M $8.3M
Other Inc / (Exp) -- -- -- $358K $251K
Operating Expenses $15M $15.7M $16.3M $19.8M $18M
Operating Income -$14.9M -$15.5M -$17.5M -$20.7M -$19.3M
 
Net Interest Expenses -- $128K $255K $194K $129K
EBT. Incl. Unusual Items -$14.9M -$15.6M -$17.4M -$19.8M -$18.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $66K -- -- --
Net Income to Company -$14.9M -$15.7M -$17.4M -$19.8M -$18.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.9M -$15.7M -$17.4M -$19.8M -$18.4M
 
Basic EPS (Cont. Ops) -$0.79 -$0.70 -$0.75 -$0.80 -$0.68
Diluted EPS (Cont. Ops) -$0.79 -$0.70 -$0.75 -$0.80 -$0.68
Weighted Average Basic Share $18.8M $22.5M $23.2M $24.8M $27.2M
Weighted Average Diluted Share $18.8M $22.5M $23.2M $24.8M $27.2M
 
EBITDA -$14.7M -$15.3M -$16M -$19.2M -$18M
EBIT -$14.9M -$15.5M -$17.5M -$20.7M -$19.3M
 
Revenue (Reported) $62K $400K $382K $550K $135K
Operating Income (Reported) -$14.9M -$15.5M -$17.5M -$20.7M -$19.3M
Operating Income (Adjusted) -$14.9M -$15.5M -$17.5M -$20.7M -$19.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $2K -- $22K $11K
Revenue Growth (YoY) -- -- -100% -- -50%
 
Cost of Revenues $69K $69K $77K $75K $427K
Gross Profit -$69K -$67K -$77K -$53K -$416K
Gross Profit Margin -- -3350% -- -240.91% -3781.82%
 
R&D Expenses $2.2M $2.7M $3.3M $2.8M $3.3M
Selling, General & Admin $1.9M $1.9M $2M $2.1M $2.4M
Other Inc / (Exp) -- -- $184K $59K --
Operating Expenses $4.1M $4.6M $5.3M $4.7M $5.4M
Operating Income -$4.1M -$4.7M -$5.4M -$4.8M -$5.8M
 
Net Interest Expenses $52K $60K $47K $30K $12K
EBT. Incl. Unusual Items -$4.2M -$4.6M -$5M -$4.6M -$5.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17K -- -- -- --
Net Income to Company -$4.2M -$4.6M -$5M -$4.6M -$5.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.2M -$4.6M -$5M -$4.6M -$5.6M
 
Basic EPS (Cont. Ops) -$0.19 -$0.20 -$0.20 -$0.17 -$0.18
Diluted EPS (Cont. Ops) -$0.19 -$0.20 -$0.20 -$0.17 -$0.18
Weighted Average Basic Share $22.6M $23.3M $25.3M $27.4M $31.1M
Weighted Average Diluted Share $22.6M $23.3M $25.3M $27.4M $31.1M
 
EBITDA -$4.1M -$4.6M -$5.3M -$4.7M -$5.5M
EBIT -$4.1M -$4.7M -$5.4M -$4.8M -$5.8M
 
Revenue (Reported) -- $2K -- $22K $11K
Operating Income (Reported) -$4.1M -$4.7M -$5.4M -$4.8M -$5.8M
Operating Income (Adjusted) -$4.1M -$4.7M -$5.4M -$4.8M -$5.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $400K $377K $5K $662K $38K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $192K $358K $580K $992K $1.5M
Gross Profit $208K $19K -$575K -$330K -$1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.8M $9.8M $11.8M $10.9M $12.4M
Selling, General & Admin $7M $7.7M $8.2M $8.6M $8.8M
Other Inc / (Exp) -- -- $293K $289K --
Operating Expenses $15.5M $17.2M $19.7M $18.9M $19.9M
Operating Income -$15.3M -$17.2M -$20.3M -$19.3M -$21.4M
 
Net Interest Expenses $52K $276K $206K $147K $76K
EBT. Incl. Unusual Items -$15.4M -$17.3M -$19.5M -$18.4M -$20.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48K $18K -- -- --
Net Income to Company -$15.4M -$17.3M -$19.5M -$18.4M -$20.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.4M -$17.3M -$19.5M -$18.4M -$20.4M
 
Basic EPS (Cont. Ops) -$0.70 -$0.75 -$0.80 -$0.70 -$0.68
Diluted EPS (Cont. Ops) -$0.71 -$0.75 -$0.80 -$0.70 -$0.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$15.1M -$16.9M -$19.7M -$18.4M -$20.1M
EBIT -$15.3M -$17.2M -$20.3M -$19.3M -$21.4M
 
Revenue (Reported) $400K $377K $5K $662K $38K
Operating Income (Reported) -$15.3M -$17.2M -$20.3M -$19.3M -$21.4M
Operating Income (Adjusted) -$15.3M -$17.2M -$20.3M -$19.3M -$21.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $400K $377K -- $112K $15K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $69K $288K $219K $609K $1.1M
Gross Profit $331K $89K -$219K -$497K -$1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.5M $7.5M $9.5M $8.2M $9.6M
Selling, General & Admin $5.3M $5.9M $6.3M $6.3M $6.8M
Other Inc / (Exp) -- -- $293K $224K $77K
Operating Expenses $11.8M $13.2M $15.7M $14M $15.4M
Operating Income -$11.5M -$13.1M -$15.9M -$14.5M -$16.5M
 
Net Interest Expenses $52K $200K $151K $104K $51K
EBT. Incl. Unusual Items -$11.5M -$13.2M -$15.2M -$13.8M -$15.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48K -- -- -- --
Net Income to Company -$11.5M -$13.2M -$15.2M -$13.8M -$15.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.5M -$13.2M -$15.2M -$13.8M -$15.7M
 
Basic EPS (Cont. Ops) -$0.52 -$0.57 -$0.62 -$0.52 -$0.51
Diluted EPS (Cont. Ops) -$0.52 -$0.57 -$0.62 -$0.52 -$0.51
Weighted Average Basic Share $67.2M $69.1M $73.6M $79.9M $91.8M
Weighted Average Diluted Share $67.2M $69.1M $73.6M $79.9M $91.8M
 
EBITDA -$11.3M -$12.9M -$15.7M -$14M -$15.6M
EBIT -$11.5M -$13.1M -$15.9M -$14.5M -$16.5M
 
Revenue (Reported) $400K $377K -- $112K $15K
Operating Income (Reported) -$11.5M -$13.1M -$15.9M -$14.5M -$16.5M
Operating Income (Adjusted) -$11.5M -$13.1M -$15.9M -$14.5M -$16.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $37.9M $28.7M $21.2M $19.5M $26.8M
Short Term Investments -- -- -- $6.9M $995K
Accounts Receivable, Net -- -- -- $550K $6K
Inventory -- -- -- -- --
Prepaid Expenses $132K -- -- -- --
Other Current Assets -- $309K $418K $244K $240K
Total Current Assets $38.1M $29M $21.6M $20.4M $27.1M
 
Property Plant And Equipment $858K $6.9M $5M $3.5M $1.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $39.4M $36.1M $26.7M $24M $29.5M
 
Accounts Payable $442K $338K $397K $618K $492K
Accrued Expenses $916K $804K $1.1M $1.6M $1.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $90K $1.6M $1.4M $1.6M $1.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4M $2.8M $2.9M $3.8M $3.6M
 
Long-Term Debt -- $4.9M $3.5M $2M $471K
Capital Leases -- -- -- -- --
Total Liabilities $2.1M $7.7M $6.4M $5.9M $4.5M
 
Common Stock $22K $23K $24K $26K $31K
Other Common Equity Adj -- -- -- -- $1K
Common Equity $37.3M $28.4M $20.3M $18.2M $25.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $37.3M $28.4M $20.3M $18.2M $25.1M
 
Total Liabilities and Equity $39.4M $36.1M $26.7M $24M $29.5M
Cash and Short Terms $37.9M $28.7M $21.2M $19.5M $26.8M
Total Debt -- $6.3M $4.6M $3.4M $1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $31.8M $23.3M $20.4M $17.3M $20.3M
Short Term Investments -- -- $7.7M $3.6M --
Accounts Receivable, Net -- -- -- $6K $137K
Inventory -- -- -- -- --
Prepaid Expenses $429K $597K -- -- --
Other Current Assets -- -- $392K $388K --
Total Current Assets $32.2M $23.9M $20.8M $17.8M $21M
 
Property Plant And Equipment $7.3M $5.4M $3.9M $2.2M $887K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $39.7M $29.4M $24.8M $20.1M $21.9M
 
Accounts Payable $321K $524K $462K $786K $617K
Accrued Expenses $749K $999K $928K $1.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.8M $1.3M $1.6M $1.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.9M $2.8M $3M $3.4M $2.9M
 
Long-Term Debt $5.3M $3.9M $2.4M $861K --
Capital Leases -- -- -- -- --
Total Liabilities $8.2M $6.7M $5.4M $4.2M $2.9M
 
Common Stock $23K $24K $26K $28K $32K
Other Common Equity Adj -- -- -$3K $2K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $31.5M $22.7M $19.5M $15.9M $19M
 
Total Liabilities and Equity $39.7M $29.4M $24.8M $20.1M $21.9M
Cash and Short Terms $31.8M $23.3M $20.4M $17.3M $20.3M
Total Debt $7.1M $4.9M $3.7M $2.1M $730K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14.9M -$15.7M -$17.4M -$19.8M -$18.4M
Depreciation & Amoritzation $179K $253K $1.5M $1.4M $1.4M
Stock-Based Compensation $3M $3M $3.4M $4M $3.9M
Change in Accounts Receivable -- -- -- -$581K $560K
Change in Inventories -- -- -- -- --
Cash From Operations -$12.1M -$12.4M -$12.5M -$14.6M -$13.2M
 
Capital Expenditures $131K $109K $39K $31K $14K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$131K -$109K -$39K -$6.8M $6.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$470K -$984K -$918K -$1.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $10K
Cash From Financing $35.3M $3.3M $5M $12.7M $20.3M
 
Beginning Cash (CF) $14.9M $28.7M $21.2M $12.6M $25.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.1M -$9.2M -$7.5M -$8.6M $13.2M
Ending Cash (CF) $37.9M $19.5M $13.7M $4M $39M
 
Levered Free Cash Flow -$12.2M -$12.6M -$12.5M -$14.6M -$13.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.2M -$4.6M -$5M -$4.6M -$5.6M
Depreciation & Amoritzation $69K $69K $77K $72K $299K
Stock-Based Compensation $756K $889K $1M $907K $1.3M
Change in Accounts Receivable -- -- $29K $20K -$137K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.8M -$3M -$3.5M -$2.9M -$3.4M
 
Capital Expenditures $23K $7K $13K -- $13K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23K -$7K $3.2M $272K -$13K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$220K -$254K -$197K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$10K --
Cash From Financing $241K $4.4M -$30K $1.9M $1.7M
 
Beginning Cash (CF) $31.8M $23.3M $12.6M $13.8M $20.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.6M $1.4M -$262K -$727K -$1.7M
Ending Cash (CF) $29.2M $24.7M $12.4M $13M $18.6M
 
Levered Free Cash Flow -$2.8M -$3M -$3.5M -$2.9M -$3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15.4M -$17.3M -$19.5M -$18.4M -$20.4M
Depreciation & Amoritzation $223K $277K $1.5M $1.4M $2.1M
Stock-Based Compensation $3.2M $3.1M $3.9M $3.9M $4.6M
Change in Accounts Receivable -- -- -$13K $10K -$139K
Change in Inventories -- -- -- -- --
Cash From Operations -$12.4M -$12.6M -$14.6M -$13.1M -$14.7M
 
Capital Expenditures $177K $33K $44K $6K $35K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$177K -$33K -$7.6M $4.4M $3.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.3M -$818K -$969K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $19M $4.1M $11.6M $9.9M $17.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.5M -$8.5M -$10.6M $1.1M $6.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.5M -$12.7M -$14.6M -$13.1M -$14.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.5M -$13.2M -$15.2M -$13.8M -$15.7M
Depreciation & Amoritzation $183K $207K $219K $218K $949K
Stock-Based Compensation $2.3M $2.5M $3M $2.9M $3.6M
Change in Accounts Receivable -- -$300K -$13K $578K -$121K
Change in Inventories -- -- -- -- --
Cash From Operations -$9.4M -$9.6M -$11.6M -$10.2M -$11.6M
 
Capital Expenditures $102K $26K $31K $6K $27K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$102K -$26K -$7.6M $3.5M $973K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$798K -$632K -$683K -$555K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.4M $4.2M $10.7M $7.9M $5.2M
 
Beginning Cash (CF) $106.5M $69.6M $37.7M $43M $66.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.2M -$5.4M -$8.5M $1.2M -$5.5M
Ending Cash (CF) $100.3M $64.2M $29.1M $44.2M $61M
 
Levered Free Cash Flow -$9.5M -$9.6M -$11.7M -$10.2M -$11.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
67
GPCR alert for Dec 9

Structure Therapeutics, Inc. [GPCR] is up 102.52% over the past day.

Buy
62
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
90
KYMR alert for Dec 9

Kymera Therapeutics, Inc. [KYMR] is up 41.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock