Financhill
Buy
57

ATHE Quote, Financials, Valuation and Earnings

Last price:
$4.23
Seasonality move :
6.2%
Day range:
$3.70 - $4.16
52-week range:
$1.00 - $5.87
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.28x
P/B ratio:
12.08x
Volume:
65.9K
Avg. volume:
55.2K
1-year change:
88.1%
Market cap:
$58.5M
Revenue:
--
EPS (TTM):
--
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.8M $9.2M $10.7M $8.9M $12.2M
Selling, General & Admin $2.2M $5.1M $4M $3.3M $3M
Other Inc / (Exp) -$5.3K -$441.4K $1.7M $437.1K $37.1K
Operating Expenses $9M $11M $11M $9.7M $12.7M
Operating Income -$9M -$11M -$11M -$9.7M -$12.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9M -$11.4M -$9.3M -$9.2M -$12.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $50.8K $70.3K $30.2K
Net Income to Company -$9M -$11.4M -$9.3M -$9.3M -$12.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9M -$11.4M -$9.3M -$9.3M -$12.5M
 
Basic EPS (Cont. Ops) -$6.04 -$4.03 -$2.31 -$2.30 -$2.05
Diluted EPS (Cont. Ops) -$6.04 -$4.03 -$2.31 -$2.30 -$2.05
Weighted Average Basic Share $1.5M $2.8M $4M $4M $6.1M
Weighted Average Diluted Share $1.5M $2.8M $4M $4M $6.1M
 
EBITDA -$9M -$10.9M -$10.9M -$9.6M -$12.6M
EBIT -$9M -$11M -$11M -$9.7M -$12.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$9M -$11M -$11M -$9.7M -$12.7M
Operating Income (Adjusted) -$9M -$11M -$11M -$9.7M -$12.7M
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$9.3M -$9.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2004-06-30 2005-06-30 2006-06-30 2007-06-30 2008-06-30
Revenue $1.7M $630.5K $609.6K $399.4K $439.7K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -$823.3K $197.7K -$147.1K -$1.2M
Operating Expenses -- -- -- -- --
Operating Income -$8.1M -$14.5M -$11.5M -$12.1M -$15.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.5M -$7.7M -$8.2M -$8.7M -$12.1M
 
Basic EPS (Cont. Ops) -$56.22 -$58.53 -$38.59 -$37.23 -$63.80
Diluted EPS (Cont. Ops) -$56.22 -$58.53 -$38.59 -$37.23 -$63.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.9M -$14.3M -$11.5M -$12.1M -$15.4M
EBIT -$8.1M -$14.5M -$11.5M -$12.1M -$15.4M
 
Revenue (Reported) $1.7M $630.5K $609.6K $399.4K $439.7K
Operating Income (Reported) -$8.1M -$14.5M -$11.5M -$12.1M -$15.4M
Operating Income (Adjusted) -$8.1M -$14.5M -$11.5M -$12.1M -$15.4M
Period Ending 2021-05-09 2022-05-09 2023-05-09 2024-05-09
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $6.3M $21.1M $23.9M $10.4M $8.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $43.2K --
Inventory -- -- -- -- --
Prepaid Expenses $390.2K $816.3K $1.1M $1.7M $1.5M
Other Current Assets $7K $7K $7K $26.3K $27.2K
Total Current Assets $6.8M $25.2M $28.3M $17.9M $12.7M
 
Property Plant And Equipment $49K $72.7K $150.3K $178K $124.9K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.8M $25.2M $28.5M $18.1M $12.8M
 
Accounts Payable $655.5K $1.1M $3.5M $1.1M $388.4K
Accrued Expenses $759K $766.5K -- $1.2M $2.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $22.6K $20.9K $39.7K $70.9K $71.6K
Other Current Liabilities -- -- -- -- $66.8K
Total Current Liabilities $1.9M $2.3M $4M $2.9M $3.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.9M $2.3M $4.1M $3M $3.6M
 
Common Stock $110.4M $148.4M $147.1M $141.6M $149.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.9M $22.9M $24.4M $15.1M $9.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.9M $22.9M $24.4M $15.1M $9.2M
 
Total Liabilities and Equity $6.8M $25.2M $28.5M $18.1M $12.8M
Cash and Short Terms $6.3M $21.1M $23.9M $10.4M $8.4M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $26.9M $26.8M $17.2M -- $2.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $268.1K $1.2M $539.3K -- $130.9K
Total Current Assets $28.7M $32.5M $22.6M -- $6.5M
 
Property Plant And Equipment $29.4K $49.5K $118.8K -- $72K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $28.8M $32.6M $22.7M -- $6.6M
 
Accounts Payable $1.8M $2.3M $3M -- $1.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $11K -- -- $39K
Other Current Liabilities $7K -- $41.1K -- $90
Total Current Liabilities $2.3M $2.7M $3.6M -- $1.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.3M $2.8M $3.6M -- $1.7M
 
Common Stock $149.8M $155M $145.5M -- $139M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $26.4M $29.8M $19.1M -- $4.8M
 
Total Liabilities and Equity $28.8M $32.6M $22.7M -- $6.6M
Cash and Short Terms $26.9M $26.8M $17.2M -- $2.8M
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$9M -$11.4M -$9.3M -$9.3M -$12.5M
Depreciation & Amoritzation $75.5K $56.3K $39.3K $68.8K $96.7K
Stock-Based Compensation -$8.1K $1.4M $1.1M $650.3K $578.2K
Change in Accounts Receivable $3.2M -$3.1M -$324.6K -$2.7M $3M
Change in Inventories -- -- -- -- --
Cash From Operations -$6.3M -$12.9M -$8.9M -$13.5M -$8.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.2K -$7.8K -$64.6K -$24.5K -$3.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$59.9K -$43.5K -$25K -$40.3K -$6.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$196.5K -$1.9M -$606.9K -$89.1K -$601.8K
Cash From Financing $2.7M $27.4M $11.8M $83.7K $6M
 
Beginning Cash (CF) $9.7M $6.9M $20.4M $23.4M $10.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.7M $14.4M $2.8M -$13.4M -$2.2M
Ending Cash (CF) $6.2M $21M $25.2M $10.6M $8.3M
 
Levered Free Cash Flow -$6.3M -$12.9M -$9M -$13.5M -$8.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $4.8M $5.3M -- --
Depreciation & Amoritzation -- -$23K -$32.9K -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $1.4M $1.5M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $6.3M $6.5M -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $1.9K -$3.6K $440 --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- $17.3K -$750 $35.7K $44.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $165.5K -$41.4K -$384.6K -$586.9K
Cash From Financing -- $97.3K $85.8K $5.4M $8.9M
 
Beginning Cash (CF) -- $26.9M $16.7M $8M $3M
Foreign Exchange Rate Adjustment -- -$682.6K $270.6K $147.3K $18.6K
Additions / Reductions -- -$2.5M -$2.9M $3.8M $8.6M
Ending Cash (CF) -- $23.6M $15M $12M $11.3M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-05-09 2022-05-09 2023-05-09 2024-05-09
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$6.8K -$3.3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$19K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$423.9K -$99.9K -$556.2K -$607.8K
Cash From Financing -- $12M $93.8K $6.1M $9M
 
Beginning Cash (CF) -- $78M $62.2M $29.3M $17.6M
Foreign Exchange Rate Adjustment -- $204.7K $565.6K $145.3K -$8.2K
Additions / Reductions -- $3.1M -$9.4M $1.5M $3.3M
Ending Cash (CF) -- $80.9M $53.4M $31M $20.4M
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.67% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 1.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock