Financhill
Sell
48

ASTI Quote, Financials, Valuation and Earnings

Last price:
$1.82
Seasonality move :
-5.21%
Day range:
$1.80 - $2.00
52-week range:
$1.17 - $34.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
33.97x
P/B ratio:
0.94x
Volume:
26.9K
Avg. volume:
45.3K
1-year change:
-82.01%
Market cap:
$3.2M
Revenue:
$41.9K
EPS (TTM):
-$517.62
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $66.6K $607.8K $1.2M $458.3K $41.9K
Revenue Growth (YoY) -89.57% 812.41% 101.19% -62.52% -90.86%
 
Cost of Revenues $174.6K $1.9M $2M $1.9M $148.4K
Gross Profit -$108K -$1.3M -$788.7K -$1.4M -$106.5K
Gross Profit Margin -162.09% -213.01% -64.5% -312.94% -254.18%
 
R&D Expenses $1.2M $4.1M $6M $3.2M $2.3M
Selling, General & Admin $1M $3.3M $10.2M $7.6M $5.5M
Other Inc / (Exp) $7.6M $3.9M $5.7K -$2.5M -$451.9K
Operating Expenses $2.3M $7.5M $16.3M $10.9M $7.9M
Operating Income -$2.5M -$8.8M -$17.1M -$12.4M -$8M
 
Net Interest Expenses $3.5M $1.1M $2.7M $2.2M $665.7K
EBT. Incl. Unusual Items $1.6M -$6M -$19.8M -$17.1M -$9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $1.6M -$6M -$19.8M -$17.1M -$9.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6M -$6M -$19.8M -$17.1M -$9.1M
 
Basic EPS (Cont. Ops) $8,936.15 -$25,104.62 -$13,200.00 -$3,419.00 -$10.38
Diluted EPS (Cont. Ops) $8,936.15 -$25,104.62 -$13,200.00 -$3,419.00 -$10.38
Weighted Average Basic Share $180 $240 $1.5K $10.3K $882.6K
Weighted Average Diluted Share $180 $240 $1.5K $10.3K $882.6K
 
EBITDA $5.5M -$4.2M -$16.3M -$14.1M -$7.9M
EBIT $5.1M -$4.9M -$17M -$14.9M -$8.5M
 
Revenue (Reported) $66.6K $607.8K $1.2M $458.3K $41.9K
Operating Income (Reported) -$2.5M -$8.8M -$17.1M -$12.4M -$8M
Operating Income (Adjusted) $5.1M -$4.9M -$17M -$14.9M -$8.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.2K $50.4K $12.7K $2.8K --
Revenue Growth (YoY) -39.86% 717.35% -74.89% -78.04% --
 
Cost of Revenues $73.4K $717.9K $491.8K $71.5K $670
Gross Profit -$67.3K -$667.5K -$479.1K -$68.8K -$670
Gross Profit Margin -1090.53% -1323.98% -3784.02% -2472.84% --
 
R&D Expenses $679.6K $1.4M $1.6M $389.3K $584.2K
Selling, General & Admin $524.7K $1.1M $2.8M $1.3M $843.3K
Other Inc / (Exp) -$4.4M -$237.9K $11.2K -$3.3M $50.6K
Operating Expenses $1.2M $2.5M $4.4M $1.7M $1.4M
Operating Income -$1.3M -$3.2M -$4.9M -$1.8M -$1.4M
 
Net Interest Expenses $280.4K $188.8K $333.7K $56.1K --
EBT. Incl. Unusual Items -$6M -$3.6M -$5.2M -$5.2M -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6M -$3.6M -$5.2M -$5.2M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6M -$3.6M -$5.2M -$5.2M -$1.5M
 
Basic EPS (Cont. Ops) -$33,195.63 -$15,014.79 -$3,030.00 -$320.62 -$1.02
Diluted EPS (Cont. Ops) -$33,195.63 -$15,014.79 -$3,030.00 -$320.62 -$1.02
Weighted Average Basic Share $180 $240 $1.7K $35.8K $1.5M
Weighted Average Diluted Share $180 $240 $1.7K $35.8K $1.5M
 
EBITDA -$5.6M -$3.2M -$4.7M -$5M -$1.3M
EBIT -$5.7M -$3.4M -$4.9M -$5.1M -$1.4M
 
Revenue (Reported) $6.2K $50.4K $12.7K $2.8K --
Operating Income (Reported) -$1.3M -$3.2M -$4.9M -$1.8M -$1.4M
Operating Income (Adjusted) -$5.7M -$3.4M -$4.9M -$5.1M -$1.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $66.6K $607.8K $1.2M $458.3K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $174.6K $1.9M $2M $1.9M $148.4K
Gross Profit -$108K -$1.3M -$788.7K -$1.4M -$106.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2M $4.1M $6M $3.2M $2.3M
Selling, General & Admin $1M $3.3M $10.2M $7.6M $5.5M
Other Inc / (Exp) $7.6M $3.9M $5.7K -$2.5M -$451.9K
Operating Expenses $2.3M $7.5M $16.3M $10.9M $7.9M
Operating Income -$2.5M -$8.8M -$17.1M -$12.4M -$8M
 
Net Interest Expenses $3.5M $1.1M $2.7M $2.2M --
EBT. Incl. Unusual Items $1.6M -$6M -$19.8M -$17.1M -$9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $1.6M -$6M -$19.8M -$17.1M -$9.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6M -$6M -$19.8M -$17.1M -$9.1M
 
Basic EPS (Cont. Ops) $126,532.71 -$27,262.59 -$13,401.00 -$10,785.62 -$62.39
Diluted EPS (Cont. Ops) $126,532.71 -$36,352.12 -$13,401.00 -$10,785.62 -$62.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.5M -$4.2M -$16.3M -$14.1M -$7.9M
EBIT $5.1M -$4.9M -$17M -$14.9M -$8.5M
 
Revenue (Reported) $66.6K $607.8K $1.2M $458.3K --
Operating Income (Reported) -$2.5M -$8.8M -$17.1M -$12.4M -$8M
Operating Income (Adjusted) $5.1M -$4.9M -$17M -$14.9M -$8.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $607.8K $1.2M $458.3K $41.9K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9M $2M $1.9M $148.4K --
Gross Profit -$1.3M -$788.7K -$1.4M -$106.5K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.1M $6M $3.2M $2.3M --
Selling, General & Admin $3.3M $10.2M $7.6M $5.5M --
Other Inc / (Exp) $3.9M $5.8K -$2.5M -$451.9K --
Operating Expenses $7.5M $16.3M $10.9M $7.9M --
Operating Income -$8.8M -$17.1M -$12.4M -$8M --
 
Net Interest Expenses $1.1M $2.7M $2.2M $604.5K --
EBT. Incl. Unusual Items -$6M -$19.8M -$17.1M -$9.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6M -$19.8M -$17.1M -$9.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6M -$19.8M -$17.1M -$9.1M --
 
Basic EPS (Cont. Ops) -$27,262.59 -$13,401.00 -$10,785.62 -$62.39 --
Diluted EPS (Cont. Ops) -$36,352.12 -$13,401.00 -$10,785.62 -$62.39 --
Weighted Average Basic Share $800 $6K $44.7K $3.2M --
Weighted Average Diluted Share $2.3K $6K $44.7K $3.2M --
 
EBITDA -$4.2M -$16.3M -$14.1M -$7.9M --
EBIT -$4.9M -$17M -$14.9M -$8.5M --
 
Revenue (Reported) $607.8K $1.2M $458.3K $41.9K --
Operating Income (Reported) -$8.8M -$17.1M -$12.4M -$8M --
Operating Income (Adjusted) -$4.9M -$17M -$14.9M -$8.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $167.7K $6M $11.5M $1M $3.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.5K $49.3K $1.8K -- --
Inventory $534.4K $592.2K $615.3K $447.5K $453.1K
Prepaid Expenses -- -- -- -- --
Other Current Assets $71.6K $247.7K $344.1K $39.3K $89.5K
Total Current Assets $779.3K $6.9M $12.4M $1.5M $3.7M
 
Property Plant And Equipment $5.7M $5.3M $4.9M $3.4M $2.1M
Long-Term Investments -- $21.2K $61.4K $68.9K $62.2K
Goodwill -- -- -- -- --
Other Intangibles $439.8K $86.6K $80K $54K $28.5K
Other Long-Term Assets $500K $625K $1.2M $1.2M $1.2M
Total Assets $7.4M $12.8M $18.7M $6.3M $7.1M
 
Accounts Payable $737K $642.2K $595.2K $579.2K $449.4K
Accrued Expenses $2M $1.5M $2.9M $3M $1.2M
Current Portion Of Long-Term Debt -- -- -- $354.9K $19.6K
Current Portion Of Capital Lease Obligations $575.4K $646.7K $733.6K $491.4K $578.2K
Other Current Liabilities $5.3M -- -- -- --
Total Current Liabilities $9.2M $3.1M $5M $5.8M $2.3M
 
Long-Term Debt $13.2M $8.1M $5.3M -- --
Capital Leases -- -- -- -- --
Total Liabilities $27.6M $15.7M $14.1M $7.8M $3.8M
 
Common Stock $370 $480 $30 $30 $150
Other Common Equity Adj -- -- -$16K $8.9K $4.9K
Common Equity -$20.2M -$2.8M $4.6M -$1.5M $3.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$20.2M -$2.8M $4.6M -$1.5M $3.4M
 
Total Liabilities and Equity $7.4M $12.8M $18.7M $6.3M $7.1M
Cash and Short Terms $167.7K $6M $11.5M $1M $3.2M
Total Debt $13.7M $8.3M $5.5M $1.7M $19.6K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $167.7K $6M $11.5M $1M $3.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.5K $49.3K $1.8K -- --
Inventory $534.4K $592.2K $615.3K $447.5K $453.1K
Prepaid Expenses -- -- -- -- --
Other Current Assets $71.6K $247.7K $344.1K $39.3K $89.5K
Total Current Assets $779.3K $6.9M $12.4M $1.5M $3.7M
 
Property Plant And Equipment $5.7M $5.3M $4.9M $3.4M $2.1M
Long-Term Investments -- $21.2K $61.4K $68.9K $62.2K
Goodwill -- -- -- -- --
Other Intangibles $439.8K $86.6K $80K $54K $28.5K
Other Long-Term Assets $500K $625K $1.2M $1.2M $1.2M
Total Assets $7.4M $12.8M $18.7M $6.3M $7.1M
 
Accounts Payable $737K $642.2K $595.2K $579.2K $449.4K
Accrued Expenses $2M $1.5M $2.9M $3M $1.2M
Current Portion Of Long-Term Debt -- -- -- $354.9K $19.6K
Current Portion Of Capital Lease Obligations $575.4K $646.7K $733.6K $491.4K $578.2K
Other Current Liabilities $5.3M -- -- -- --
Total Current Liabilities $9.2M $3.1M $5M $5.8M $2.3M
 
Long-Term Debt $13.2M $8.1M $5.3M -- --
Capital Leases -- -- -- -- --
Total Liabilities $27.6M $15.7M $14.1M $7.8M $3.8M
 
Common Stock $370 $480 $30 $30 $150
Other Common Equity Adj -- -- -$16K $8.9K $4.9K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -$880K $815K
Minority Interest, Total -- -- -- -- --
Total Equity -$20.2M -$2.8M $4.6M -$1.5M $3.4M
 
Total Liabilities and Equity $7.4M $12.8M $18.7M $6.3M $7.1M
Cash and Short Terms $167.7K $6M $11.5M $1M $3.2M
Total Debt $13.7M $8.3M $5.5M $1.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.6M -$6M -$19.8M -$17.1M -$9.1M
Depreciation & Amoritzation $337.5K $706.3K $769.9K $762.8K $558.4K
Stock-Based Compensation -- -- $5.5M $2.2M $1M
Change in Accounts Receivable -$5.4K -$43.7K $47.5K $1.8K --
Change in Inventories -$540 -$57.7K -$23.1K -$124.8K $29.1K
Cash From Operations -$2.9M -$9.4M -$10.5M -$9.5M -$8.4M
 
Capital Expenditures $200 $280.3K $181.9K $3.9M $400
Cash Acquisitions -- -$21.2K -$83.6K -- --
Cash From Investing $254.4K -$301.5K -$265.5K -$3.9M -$420
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $443.2K -- $13.5M -- $1.2M
Long-Term Debt Repaid -$145K -- -- -$6.2M -$1.6M
Repurchase of Common Stock -- -- -- -$900K --
Other Financing Activities -- -- -$2.2M -$1.1M -$1.4M
Cash From Financing $2.8M $15.5M $16.3M $3M $10.5M
 
Beginning Cash (CF) -- $167.7K $6M $11.5M $1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $167.7K $5.8M $5.5M -$10.5M $2.1M
Ending Cash (CF) $167.7K $6M $11.5M $1M $3.2M
 
Levered Free Cash Flow -$2.9M -$9.7M -$10.7M -$13.4M -$8.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6M -$3.6M -$5.2M -$5.2M -$1.5M
Depreciation & Amoritzation $170.8K $183.3K $199.1K $133.6K $143.6K
Stock-Based Compensation -- -- $1.7M $139.1K $210.5K
Change in Accounts Receivable $210 -$45.3K $110.2K -- $4.3K
Change in Inventories -$24.4K $23.5K $69.1K $7K $4.3K
Cash From Operations -$1.4M -$3.2M -$2.6M -$2.2M -$1.5M
 
Capital Expenditures -- -- $173.9K $3.9M --
Cash Acquisitions -- -$21.2K -- -- --
Cash From Investing -- -$142.7K -$79.8K -$13.4K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $12.5M -- --
Long-Term Debt Repaid -- -- -- -$5.2M -$313.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $500K $5M $11.3M $1M $975.6K
 
Beginning Cash (CF) $1.1M $4.3M $2.9M $2.2M $3.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$910.9K $1.7M $8.6M -$1.2M -$550.8K
Ending Cash (CF) $167.7K $6M $11.5M $1M $3.2M
 
Levered Free Cash Flow -$1.4M -$3.2M -$2.8M -$6.1M -$1.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.6M -$6M -$19.8M -$17.1M -$9.1M
Depreciation & Amoritzation $337.5K $706.3K $769.9K $762.8K $558.4K
Stock-Based Compensation -- -- $5.5M $2.2M $1M
Change in Accounts Receivable -$5.4K -$43.7K $47.5K $1.8K --
Change in Inventories -$500 -$57.7K -$23.1K -$124.8K $29.1K
Cash From Operations -$2.9M -$9.4M -$10.5M -$9.5M -$8.4M
 
Capital Expenditures $200 -- $181.9K $3.9M --
Cash Acquisitions -- -$21.2K -$83.6K -- --
Cash From Investing $254.4K -$301.5K -$265.5K -$3.9M -$400
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $1.2M
Long-Term Debt Repaid -$145K -- -- -$6.2M -$1.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.8M $15.5M $16.3M $3M $10.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $5.8M $5.5M -$10.5M $2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.9M -$9.4M -$10.7M -$13.4M -$8.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$6M -$19.8M -$17.1M -$9.1M --
Depreciation & Amoritzation $706.3K $769.9K $762.8K $558.4K --
Stock-Based Compensation -- $5.5M $2.2M $1M --
Change in Accounts Receivable -$43.7K $47.5K $1.8K $10 --
Change in Inventories -$57.7K -$23.1K -$124.8K $29.1K --
Cash From Operations -$9.4M -$10.5M -$9.5M -$8.4M --
 
Capital Expenditures -- $181.9K $3.9M -- --
Cash Acquisitions -$21.2K -$83.6K -- -- --
Cash From Investing -$301.5K -$265.5K -$3.9M -$420 --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $13.5M -- $1.2M --
Long-Term Debt Repaid -- -- -$6.2M -$1.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $15.5M $16.3M $3M $10.5M --
 
Beginning Cash (CF) $9.5M $12.3M $21M $10.7M --
Foreign Exchange Rate Adjustment -- -- $17.2K -- --
Additions / Reductions $5.8M $5.5M -$10.5M $2.1M --
Ending Cash (CF) $15.3M $17.8M $10.5M $12.9M --
 
Levered Free Cash Flow -$9.4M -$10.7M -$13.4M -$8.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock