Financhill
Sell
42

APPS Quote, Financials, Valuation and Earnings

Last price:
$5.40
Seasonality move :
22.2%
Day range:
$5.25 - $5.51
52-week range:
$1.64 - $8.28
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.09x
P/B ratio:
4.09x
Volume:
2.1M
Avg. volume:
2.6M
1-year change:
202.25%
Market cap:
$605.6M
Revenue:
$490.5M
EPS (TTM):
-$0.73
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $313.6M $747.6M $665.9M $544.5M $490.5M
Revenue Growth (YoY) 126.06% 138.41% -10.93% -18.24% -9.91%
 
Cost of Revenues $181M $451.8M $420.5M $376.8M $352.5M
Gross Profit $132.6M $295.8M $245.4M $167.6M $138M
Gross Profit Margin 42.28% 39.56% 36.86% 30.79% 28.13%
 
R&D Expenses $20.1M $52.7M $56.5M $54.2M $38.8M
Selling, General & Admin $53.2M $202.1M $217.6M $231.1M $235.3M
Other Inc / (Exp) -$16.3M -$39.8M -$797K -$336.5M $994K
Operating Expenses $73.4M $203.5M $199.3M $205.4M $185.9M
Operating Income $59.2M $92.2M $46.2M -$37.8M -$47.9M
 
Net Interest Expenses $1M $8.5M $23.4M $30.8M $34.8M
EBT. Incl. Unusual Items $41.9M $44M $22M -$405.1M -$87.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13M $8.4M $5.1M $15.3M $4.2M
Net Income to Company $54.9M $35.5M $16.9M -$420.4M -$92.1M
 
Minority Interest in Earnings -- $23K $197K -$220K --
Net Income to Common Excl Extra Items $54.9M $35.6M $16.9M -$420.4M -$92.1M
 
Basic EPS (Cont. Ops) $0.62 $0.37 $0.17 -$4.16 -$0.89
Diluted EPS (Cont. Ops) $0.57 $0.35 $0.16 -$4.16 -$0.89
Weighted Average Basic Share $88.5M $95.2M $98.8M $101M $103.7M
Weighted Average Diluted Share $96.2M $102.6M $101.8M $101M $103.7M
 
EBITDA $66.3M $155.7M $132.9M $46.1M $35M
EBIT $59.2M $92.2M $46.2M -$37.8M -$47.9M
 
Revenue (Reported) $313.6M $747.6M $665.9M $544.5M $490.5M
Operating Income (Reported) $59.2M $92.2M $46.2M -$37.8M -$47.9M
Operating Income (Adjusted) $59.2M $92.2M $46.2M -$37.8M -$47.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $188.6M $174.9M $143.3M $118.7M $140.4M
Revenue Growth (YoY) 165.99% -7.27% -18.07% -17.12% 18.23%
 
Cost of Revenues $114.3M $104.4M $96.9M $84.1M $89.2M
Gross Profit $74.3M $70.5M $46.3M $34.7M $51.2M
Gross Profit Margin 39.39% 40.3% 32.35% 29.19% 36.46%
 
R&D Expenses $13.9M $14.7M $14M $9.3M $10.9M
Selling, General & Admin $58.8M $53M $56.9M $58.1M $48.5M
Other Inc / (Exp) -$22.8M $31K -$148.9M -$812K --
Operating Expenses $57.7M $49.4M $51.8M $47.7M $44.5M
Operating Income $16.5M $21.1M -$5.4M -$13M $6.7M
 
Net Interest Expenses $2M $5.2M $7.8M $9.2M $14.3M
EBT. Incl. Unusual Items -$8.2M $15.9M -$162.2M -$23.6M -$19.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.3M $4.2M -$713K $1.4M $1.5M
Net Income to Company -$5.9M $11.7M -$161.5M -$25M -$21.4M
 
Minority Interest in Earnings -$35K $39K -- -- --
Net Income to Common Excl Extra Items -$5.9M $11.7M -$161.5M -$25M -$21.4M
 
Basic EPS (Cont. Ops) -$0.06 $0.12 -$1.61 -$0.24 -$0.20
Diluted EPS (Cont. Ops) -$0.06 $0.11 -$1.61 -$0.24 -$0.20
Weighted Average Basic Share $96.2M $98.9M $100.6M $103M $109.1M
Weighted Average Diluted Share $96.2M $102.9M $100.6M $103M $109.1M
 
EBITDA $32.9M $43.6M $15.3M $6.3M $21.5M
EBIT $16.5M $21.1M -$5.4M -$13M $6.7M
 
Revenue (Reported) $188.6M $174.9M $143.3M $118.7M $140.4M
Operating Income (Reported) $16.5M $21.1M -$5.4M -$13M $6.7M
Operating Income (Adjusted) $16.5M $21.1M -$5.4M -$13M $6.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $530.3M $764.4M $592.1M $491.6M $525.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $320.2M $447.4M $396.7M $349.6M $365.4M
Gross Profit $210.1M $317.1M $195.4M $142M $159.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $38.3M $54.8M $57.5M $44.3M $39.8M
Selling, General & Admin $125.3M $212.4M $223.8M $235.9M $222.5M
Other Inc / (Exp) -$28.7M -$16.9M -$147.3M -$189.6M --
Operating Expenses $137.9M $215M $204.9M $197.1M $178M
Operating Income $72.2M $102.1M -$9.5M -$55.1M -$18.2M
 
Net Interest Expenses $3.5M $14.7M $29.3M $33.1M $41.5M
EBT. Incl. Unusual Items $40M $70.5M -$186.1M -$280M -$77M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13M $16.6M -$6.4M $20.7M $444K
Net Income to Company $52.9M $53.8M -$179.7M -$300.7M -$77.5M
 
Minority Interest in Earnings -$66K $164K -$98K -- --
Net Income to Common Excl Extra Items $52.9M $53.9M -$179.7M -$300.7M -$77.5M
 
Basic EPS (Cont. Ops) $0.59 $0.55 -$1.79 -$2.95 -$0.73
Diluted EPS (Cont. Ops) $0.54 $0.52 -$1.79 -$2.95 -$0.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $101M $182.4M $74.9M $27M $62.7M
EBIT $72.2M $102.1M -$9.5M -$55.1M -$18.2M
 
Revenue (Reported) $530.3M $764.4M $592.1M $491.6M $525.1M
Operating Income (Reported) $72.2M $102.1M -$9.5M -$55.1M -$18.2M
Operating Income (Adjusted) $72.2M $102.1M -$9.5M -$55.1M -$18.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $346.6M $363.5M $289.6M $236.7M $271.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $202.6M $219.4M $195.6M $168.4M $181.2M
Gross Profit $144.1M $144.1M $94M $68.4M $90.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26.8M $28.9M $29.8M $20M $21M
Selling, General & Admin $96.5M $106.7M $113M $117.8M $105M
Other Inc / (Exp) -$23.1M -$228K -$146.7M $120K -$1.6M
Operating Expenses $108.4M $98.6M $104.2M $95.9M $87.9M
Operating Income $35.7M $45.5M -$10.2M -$27.5M $2.2M
 
Net Interest Expenses $3.1M $9.3M $15.2M $17.5M $24.2M
EBT. Incl. Unusual Items $9.4M $36M -$172.1M -$47M -$36.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $9.3M -$2.3M $3.2M -$641K
Net Income to Company $8.4M $26.7M -$169.9M -$50.1M -$35.5M
 
Minority Interest in Earnings -$4K $75K -$220K -- --
Net Income to Common Excl Extra Items $8.4M $26.7M -$169.9M -$50.1M -$35.5M
 
Basic EPS (Cont. Ops) $0.10 $0.27 -$1.69 -$0.49 -$0.33
Diluted EPS (Cont. Ops) $0.08 $0.26 -$1.69 -$0.49 -$0.33
Weighted Average Basic Share $187.7M $196.7M $200.5M $205.4M $215.8M
Weighted Average Diluted Share $195M $205.6M $200.5M $205.4M $215.8M
 
EBITDA $60.7M $90.6M $32.4M $12.7M $40.4M
EBIT $35.7M $45.5M -$10.2M -$27.5M $2.2M
 
Revenue (Reported) $346.6M $363.5M $289.6M $236.7M $271.3M
Operating Income (Reported) $35.7M $45.5M -$10.2M -$27.5M $2.2M
Operating Income (Adjusted) $35.7M $45.5M -$10.2M -$27.5M $2.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $30.8M $127.2M $75.6M $33.6M $40.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $28.6M $263.1M $178.2M $191M $181.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $8.6M $7.7M $6.9M
Other Current Assets $4.3M $20.6M $3.7M $5.3M $5.7M
Total Current Assets $97.4M $410.9M $266.1M $242.3M $242.8M
 
Property Plant And Equipment $16.5M $46.5M $49.4M $54.9M $56.9M
Long-Term Investments -- -- -- $17.6M $27.6M
Goodwill $80.2M $559.8M $561.6M $220.1M $221.7M
Other Intangibles $53.3M $440.6M $379.6M $313.5M $257.7M
Other Long-Term Assets -- $732K $9.9M $34.7M $33.7M
Total Assets $260.4M $1.5B $1.3B $865.5M $812.9M
 
Accounts Payable $35M $167.9M $119.3M $159.2M $139.9M
Accrued Expenses $46.2M $95.2M $69.2M $44.7M $46.1M
Current Portion Of Long-Term Debt $14.6M $12.5M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $3M $3.4M
Other Current Liabilities $5.6M $81M $21.4M $7.5M $10.5M
Total Current Liabilities $111.1M $385.3M $220.9M $236M $222.5M
 
Long-Term Debt -- $520.8M $417.1M $389.7M $414.8M
Capital Leases -- -- -- -- --
Total Liabilities $115.3M $942.3M $659.3M $651.6M $658.9M
 
Common Stock $110K $10K $10K $10K $10K
Other Common Equity Adj -$903K -$39.3M -$41.9M -$49M -$51.3M
Common Equity $145M $514.5M $605.1M $213.8M $153.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $1.6M $2.1M -- --
Total Equity $145.1M $516.2M $607.3M $213.9M $154M
 
Total Liabilities and Equity $260.4M $1.5B $1.3B $865.5M $812.9M
Cash and Short Terms $30.8M $127.2M $75.6M $33.6M $40.1M
Total Debt $14.6M $520.8M $417.1M $389.7M $414.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $96.2M $83.2M $58.6M $32.8M $39.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $228.1M $255.7M $195.5M $191.6M $205.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $7.1M $6.1M
Other Current Assets $20.9M $26.5M $15.6M $12.4M --
Total Current Assets $345.2M $365.4M $269.8M $243.9M $269M
 
Property Plant And Equipment $40M $48.2M $53.3M $59.4M $56.9M
Long-Term Investments -- -- -- $27.6M $27.6M
Goodwill $559M $548.2M $409M $221.1M --
Other Intangibles $467.5M $407.7M $345.4M $285.8M --
Other Long-Term Assets $844K $4.6M $13.7M $34.3M --
Total Assets $1.4B $1.4B $1.1B $844.5M $818.7M
 
Accounts Payable $167.1M $171.6M $139.9M $148.1M $112.1M
Accrued Expenses $81.9M $79.2M $55.1M $39.8M --
Current Portion Of Long-Term Debt $13.4M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $356M $46.9M $41.2M $8.9M --
Total Current Liabilities $642.1M $312.6M $244.8M $223.6M $244.5M
 
Long-Term Debt $244M $457M $383.8M $415M $398.8M
Capital Leases -- -- -- -- --
Total Liabilities $924.2M $788.4M $643.3M $662.1M $670.5M
 
Common Stock $10K $10K $10K $10K $10K
Other Common Equity Adj -$36.7M -$54.3M -$50.1M -$48M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.2M $1.9M -- -- --
Total Equity $488.4M $585.7M $447.9M $182.4M $148.1M
 
Total Liabilities and Equity $1.4B $1.4B $1.1B $844.5M $818.7M
Cash and Short Terms $96.2M $83.2M $58.6M $32.8M $39.3M
Total Debt $257.4M $457M $383.8M $415M $398.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $54.9M $35.5M $16.9M -$420.4M -$92.1M
Depreciation & Amoritzation $7.1M $63.5M $86.7M $83.9M $82.9M
Stock-Based Compensation $5.9M $19.3M $30.4M $33.8M $33.5M
Change in Accounts Receivable -$25.4M -$73.7M $83.9M -$19.3M $2.3M
Change in Inventories -- -- -- -- --
Cash From Operations $62.8M $84.7M $113.4M $28.7M $11.9M
 
Capital Expenditures $9.2M $23.3M $23.9M $24.3M $27.5M
Cash Acquisitions -$28.6M $148.7M $2.7M $3.8M --
Cash From Investing -$37.8M -$172M -$35.1M -$47.6M -$27.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15M $549.1M $25.5M $50M $38M
Long-Term Debt Repaid -$20M -$52.8M -$149M -$77.1M -$13M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$17.4M -$315.3M -$6.8M -$5M -$2.1M
Cash From Financing -$15.2M $185.2M -$128.3M -$25.5M $23.3M
 
Beginning Cash (CF) $21.7M $127.2M $75.6M $33.6M $40.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.8M $96M -$51.6M -$42M $6.5M
Ending Cash (CF) $31.1M $221.3M $22.3M -$5.8M $45.4M
 
Levered Free Cash Flow $53.6M $61.5M $89.5M $4.4M -$15.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.9M $11.7M -$161.5M -$25M -$21.4M
Depreciation & Amoritzation $16.3M $22.5M $20M $19.4M $14.9M
Stock-Based Compensation $7.3M $5.8M $9M $9M $5.5M
Change in Accounts Receivable -$13.1M $3.3M $8.1M $3.2M -$2.8M
Change in Inventories -- -- -- -- --
Cash From Operations $36.8M $27.7M $27.5M -$8.7M $23.8M
 
Capital Expenditures $6M $6.5M $7M $7.5M $7.8M
Cash Acquisitions $21.5M -- -- -- --
Cash From Investing -$27.5M -$6.5M -$7M -$7.5M -$7.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30.1M -- $12M $21M --
Long-Term Debt Repaid -$26.6M -$26M -$34.1M -$6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.6M -$106K -$1.7M --
Cash From Financing $5M -$26.9M -$20.2M $13.4M -$9.1M
 
Beginning Cash (CF) $96.2M $83.2M $58.6M $32.8M $39.3M
Foreign Exchange Rate Adjustment -$2M -$868K -$629K -$174K -$1.8M
Additions / Reductions $12.2M -$6.6M -$420K -$3M $5.2M
Ending Cash (CF) $106.4M $75.7M $57.6M $29.6M $42.7M
 
Levered Free Cash Flow $30.7M $21.2M $20.5M -$16.2M $16M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $52.9M $53.8M -$179.7M -$300.7M -$77.5M
Depreciation & Amoritzation $28.9M $83.6M $83.6M $82.1M $80.9M
Stock-Based Compensation $10.8M $21.7M $37.4M $31.9M $28.1M
Change in Accounts Receivable -$73.5M -$1.9M $57.3M -$4.5M -$21.9M
Change in Inventories -- -- -- -- --
Cash From Operations $40.9M $141.3M $77.8M -$10.2M $45.2M
 
Capital Expenditures $15.4M $25.8M $25.2M $23.4M $29.5M
Cash Acquisitions $168.7M $666K $6.5M -- --
Cash From Investing -$184.1M -$26.5M -$40.2M -$43M -$29.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $282.1M $281.9M $42.5M $71M --
Long-Term Debt Repaid -$66M -$93M -$106.6M -$46M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$11.1M -$318.3M -$5.7M -$2M --
Cash From Financing $210.9M -$126.3M -$62.2M $23.3M -$8.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63.3M -$13M -$24.6M -$25.9M $6.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $25.4M $115.5M $52.6M -$33.6M $15.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $8.4M $26.7M -$169.9M -$50.1M -$35.5M
Depreciation & Amoritzation $25M $45.1M $41.9M $40.2M $38.2M
Stock-Based Compensation $11M $12M $19M $17.2M $11.7M
Change in Accounts Receivable -$61.9M $9.9M -$16.6M -$1.9M -$26M
Change in Inventories -- -- -- -- --
Cash From Operations $7.8M $64.3M $28.8M -$10.1M $23.2M
 
Capital Expenditures $10.4M $12.9M $14.3M $13.4M $15.4M
Cash Acquisitions -$105.2M -- $3.8M -- --
Cash From Investing -$158.5M -$12.9M -$18M -$13.4M -$15.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $267.1M -- $17M $38M --
Long-Term Debt Repaid -$46.3M -$86.5M -$44.1M -$13M -$40K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3M -$5.9M -$4.8M -$1.7M -$10M
Cash From Financing $220M -$91.5M -$25.4M $23.4M -$8.2M
 
Beginning Cash (CF) $127.3M $173.1M $117.7M $68.5M $73.4M
Foreign Exchange Rate Adjustment -$4.2M -$3.8M -$2.2M -$733K -$430K
Additions / Reductions $67.3M -$43.9M -$16.9M -$840K -$800K
Ending Cash (CF) $190.4M $125.3M $98.6M $66.9M $72.2M
 
Levered Free Cash Flow -$2.7M $51.4M $14.5M -$23.5M $7.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock