Financhill
Buy
80

ALM Quote, Financials, Valuation and Earnings

Last price:
$14.14
Seasonality move :
5.14%
Day range:
$13.93 - $14.92
52-week range:
$1.53 - $14.92
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
128.86x
P/B ratio:
23.66x
Volume:
3.7M
Avg. volume:
4.6M
1-year change:
632.35%
Market cap:
$2.9B
Revenue:
$21M
EPS (TTM):
-$0.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $18.7M $16.6M $19M $16.7M $21M
Revenue Growth (YoY) -88.64% -11.13% 14.55% -12.44% 26.21%
 
Cost of Revenues $19M $14.4M $17.1M $15.9M $19.6M
Gross Profit -$278.8K $2.2M $2M $802.4K $1.4M
Gross Profit Margin -1.49% 13.37% 10.27% 4.81% 6.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.2M $5.1M $4.7M $4.3M $4.5M
Other Inc / (Exp) $2M $277.6K -$1.6M $1.6M -$3.2M
Operating Expenses $5.6M $6.3M $7.6M $5.2M $6.5M
Operating Income -$5.9M -$4.1M -$5.7M -$4.4M -$5M
 
Net Interest Expenses $2.9M $2.8M $3.5M $3.7M $3.3M
EBT. Incl. Unusual Items -$7.6M -$6.6M -$10.9M -$6.5M -$11.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$809.7K -$392.4K $273.5K $49.6K $271.5K
Net Income to Company -$6.8M -$6.2M -$11.1M -$6.5M -$11.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$6.2M -$11.1M -$6.5M -$11.9M
 
Basic EPS (Cont. Ops) -$0.04 -$0.03 -$0.05 -$0.03 -$0.07
Diluted EPS (Cont. Ops) -$0.04 -$0.03 -$0.05 -$0.03 -$0.07
Weighted Average Basic Share $183.4M $198.2M $213.1M $226.7M $169.4M
Weighted Average Diluted Share $183.4M $198.2M $213.1M $226.7M $169.4M
 
EBITDA -$4.4M -$2.7M -$4.7M -$3.6M -$4.2M
EBIT -$5.9M -$4.1M -$5.7M -$4.4M -$5M
 
Revenue (Reported) $18.7M $16.6M $19M $16.7M $21M
Operating Income (Reported) -$5.9M -$4.1M -$5.7M -$4.4M -$5M
Operating Income (Adjusted) -$5.9M -$4.1M -$5.7M -$4.4M -$5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.2M $3.7M $3.3M $5M $6.3M
Revenue Growth (YoY) 9.98% -13.71% -8.97% 49.83% 26.74%
 
Cost of Revenues $4.5M $3.5M $3.1M $4.5M $5.4M
Gross Profit -$263.5K $184.5K $238.6K $480.9K $910.5K
Gross Profit Margin -6.23% 5.05% 7.18% 9.66% 14.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $993.8K $773.9K $981.7K $2.7M
Other Inc / (Exp) -$1.2M -$2.7M $21.6K -$1.3M --
Operating Expenses $1.9M $3.6M $791.8K $2.1M $3.2M
Operating Income -$2.2M -$3.4M -$553.2K -$1.6M -$2.3M
 
Net Interest Expenses $646.8K $741.1K $829.1K $768.3K $770.3K
EBT. Incl. Unusual Items -$4M -$6.8M -$1.4M -$3.6M $24.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4K $23K $33.6K $277.1K $118.3K
Net Income to Company -$4M -$6.5M -$1.4M -$4M $23.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4M -$6.9M -$1.4M -$3.9M $24.1M
 
Basic EPS (Cont. Ops) -$0.02 -$0.03 -$0.01 -$0.02 $0.11
Diluted EPS (Cont. Ops) -$0.02 -$0.03 -$0.01 -$0.02 $0.09
Weighted Average Basic Share $205.4M $216M $228M $258.6M $215.9M
Weighted Average Diluted Share $205.4M $216M $228M $258.6M $258.4M
 
EBITDA -$1.9M -$3.2M -$320.6K -$1.4M -$2.1M
EBIT -$2.2M -$3.4M -$553.2K -$1.6M -$2.3M
 
Revenue (Reported) $4.2M $3.7M $3.3M $5M $6.3M
Operating Income (Reported) -$2.2M -$3.4M -$553.2K -$1.6M -$2.3M
Operating Income (Adjusted) -$2.2M -$3.4M -$553.2K -$1.6M -$2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.9M $18.9M $17.6M $20.6M $21.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.4M $14.4M $16.5M $18.6M $21.1M
Gross Profit -$1.5M $4.5M $1.1M $1.9M $392.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5M $4.7M $4.6M $4.4M $9.3M
Other Inc / (Exp) $136.6K -$2.2M $3.1M -$1.7M --
Operating Expenses $6.6M $7.5M $4.9M $6.8M $15.5M
Operating Income -$8M -$3M -$3.8M -$4.8M -$15.1M
 
Net Interest Expenses $3.2M $2.8M $4.4M $3.5M $3.1M
EBT. Incl. Unusual Items -$11.9M -$7.9M -$5.1M -$10.1M -$45.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$831.7K -$342.9K $266K $275K $132.7K
Net Income to Company -$10.9M -$7.1M -$5.9M -$10.5M -$48.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11M -$7.6M -$5.4M -$10.3M -$46M
 
Basic EPS (Cont. Ops) -$0.06 -$0.04 -$0.02 -$0.04 -$0.37
Diluted EPS (Cont. Ops) -$0.06 -$0.04 -$0.02 -$0.04 -$0.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.4M -$1.9M -$3M -$4M -$14.4M
EBIT -$8M -$3M -$3.8M -$4.8M -$15.1M
 
Revenue (Reported) $16.9M $18.9M $17.6M $20.6M $21.5M
Operating Income (Reported) -$8M -$3M -$3.8M -$4.8M -$15.1M
Operating Income (Adjusted) -$8M -$3M -$3.8M -$4.8M -$15.1M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $14.1M $12.7M $16.6M $17M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.6M $12M $14.8M $16.3M --
Gross Profit $1.5M $698K $1.8M $752.5K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2M $3.1M $3.2M $8M --
Other Inc / (Exp) -$3.5M $1.3M -$1.9M -$20.7M --
Operating Expenses $6M $3.3M $5M $14M --
Operating Income -$4.5M -$2.6M -$3.1M -$13.3M --
 
Net Interest Expenses $2M $2.9M $2.6M $2.4M --
EBT. Incl. Unusual Items -$9.9M -$4.2M -$7.7M -$42M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54.5K $55.4K $280.8K $140.5K --
Net Income to Company -$9.6M -$4.2M -$8.1M -$44.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10M -$4.2M -$8M -$42.1M --
 
Basic EPS (Cont. Ops) -$0.05 -$0.02 -$0.03 -$0.35 --
Diluted EPS (Cont. Ops) -$0.05 -$0.02 -$0.03 -$0.37 --
Weighted Average Basic Share $636.5M $669.7M $757.1M $528.2M --
Weighted Average Diluted Share $636.5M $669.7M $757.1M $570.7M --
 
EBITDA -$3.7M -$2M -$2.5M -$12.7M --
EBIT -$4.5M -$2.6M -$3.1M -$13.3M --
 
Revenue (Reported) $14.1M $12.7M $16.6M $17M --
Operating Income (Reported) -$4.5M -$2.6M -$3.1M -$13.3M --
Operating Income (Adjusted) -$4.5M -$2.6M -$3.1M -$13.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.9M $829.7K $6.2M $16.7M $5.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $313.2K $1.3M $1.6M $2M $2M
Inventory $4.8M $5.4M $4.2M $5.9M $4.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $308.2K $838.4K $2.9M $2.3M $1.7M
Total Current Assets $7.7M $8.6M $15.4M $27.5M $14.3M
 
Property Plant And Equipment $34.3M $32.5M $96.4M $119.4M $134.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $22M $23.1M $22.7M $23.3M $22M
Total Assets $118.6M $131.3M $142.3M $178.5M $178.2M
 
Accounts Payable $10M $9.7M $9.8M $14.9M $12.8M
Accrued Expenses $3.8M $6.9M $7.9M $8.9M $7.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $52.4M $32.4M $40.5M $50.6M $35.5M
 
Long-Term Debt $10.7M $39.8M $44.6M $73.7M $95.5M
Capital Leases -- -- -- -- --
Total Liabilities $96.7M $102.6M $113.9M $142.6M $151.9M
 
Common Stock $72.6M $89M $88.1M $96.6M $101.9M
Other Common Equity Adj $848.5K -$2M $2.5M $8.7M -$3.2M
Common Equity $21.9M $28.7M $28.4M $35.8M $26.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.9M $28.7M $28.4M $35.8M $26.3M
 
Total Liabilities and Equity $118.6M $131.3M $142.3M $178.5M $178.2M
Cash and Short Terms $1.9M $829.7K $6.2M $16.7M $5.4M
Total Debt $49.3M $54.6M $67M $99.6M $110.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.4M $3M $8.1M $9.5M $80.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1M $1.1M $1.5M $2.5M $1.8M
Inventory $5.3M $4M $4.9M $5M $4.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $800.5K $3M $1.9M $2M --
Total Current Assets $8.9M $11.4M $16.7M $19.4M $92.3M
 
Property Plant And Equipment $34M $80.8M $95.3M $137.5M $185.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $20.6M $20.7M $22.2M $23.6M --
Total Assets $127.3M $120.4M $142.1M $189M $311.3M
 
Accounts Payable $9.5M $7.2M $10.5M $9.6M $13.2M
Accrued Expenses $6.3M $7.2M $9.1M $7.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $26.4M $39.1M $57.4M $44.1M $38.8M
 
Long-Term Debt $41.9M $32.1M $45.4M $84.8M $125.7M
Capital Leases -- -- -- -- --
Total Liabilities $100.3M $97.5M $119M $148.7M $188.5M
 
Common Stock $88.8M $86.8M $93.1M $105.4M $227.9M
Other Common Equity Adj -$1.3M -$3.5M -$3.7M $8.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $27M $23M $23.1M $40.3M $122.8M
 
Total Liabilities and Equity $127.3M $120.4M $142.1M $189M $311.3M
Cash and Short Terms $1.4M $3M $8.1M $9.5M $80.2M
Total Debt $51.9M $56.5M $82.7M $111.8M $142.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.8M -$6.2M -$11.1M -$6.5M -$11.9M
Depreciation & Amoritzation $444.3K $1.4M $997K $798K $817.5K
Stock-Based Compensation $456.3K $1.2M $2.9M $845.4K $2M
Change in Accounts Receivable $700.1K -$916.5K -$515.4K -$468.3K -$116.8K
Change in Inventories $628.5K -$915.7K $795.8K -$1.5M $798.6K
Cash From Operations -$4.2M -$14.1M -$8.1M -$10.5M -$7.1M
 
Capital Expenditures $4.7M $8M $17.5M $13M $26.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.7M -$8M -$17.5M -$13M -$26.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.1M $8.4M $30.1M $31.5M $31.8M
Long-Term Debt Repaid -$1.2M -$1.9M -$4.5M -$2.8M -$17.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $565K -$688.3K -$4M -$274.8K -$135.7K
Cash From Financing $9.5M $21.1M $30.9M $34M $23.1M
 
Beginning Cash (CF) $1.9M $829.7K $6.2M $16.7M $5.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $653.1K -$1.1M $5.7M $10.1M -$10.4M
Ending Cash (CF) $2.6M -$282.2K $12.3M $26.3M -$4.8M
 
Levered Free Cash Flow -$8.9M -$22.1M -$25.6M -$23.5M -$33.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $2.5M -$1.7M -$2.3M -$3.6M --
Depreciation & Amoritzation $311.4K $266.8K $207.1K $174.1K --
Stock-Based Compensation -$42.7K $222.1K $615.7K $183.8K --
Change in Accounts Receivable -$212.8K -$508.7K -$685.9K $346.7K --
Change in Inventories -$218.3K $226.9K -$761.6K -$57.4K --
Cash From Operations -$644.8K $679.9K -$6.1M $1.2M --
 
Capital Expenditures $3.1M $6.1M $2.5M $9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.1M -$6.1M -$2.5M -$9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.1M $7.7M $15M $1.4M --
Long-Term Debt Repaid -$562.9K -$388.5K -$56.1K -$270.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $7.2M -$14.4K -$44.5K $10.1K --
Cash From Financing $3.2M $8.3M $16.8M $4.4M --
 
Beginning Cash (CF) $829.7K $6.2M $16.7M $5.4M --
Foreign Exchange Rate Adjustment -$11.7K $436.3K -$24.1K -$75.4K --
Additions / Reductions -$599.4K $3.3M $8.2M -$3.4M --
Ending Cash (CF) $218.6K $10M $24.9M $2M --
 
Levered Free Cash Flow -$3.8M -$5.4M -$8.6M -$7.8M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.9M -$7.1M -$5.9M -$10.5M -$48.2M
Depreciation & Amoritzation $464.3K $1.1M $860.7K $841K $766.5K
Stock-Based Compensation $1.5M $2.7M $450K $2.4M $6.4M
Change in Accounts Receivable -$352.1K -$200.8K -$288.8K -$1.1M -$720.1K
Change in Inventories $1.2M $365.3K -$532.7K $93.1K -$121.7K
Cash From Operations -$13.3M -$9.6M -$3.8M -$14.4M -$6M
 
Capital Expenditures $5.8M $14.5M $16.7M $19.6M $46.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.8M -$14.5M -$16.7M -$19.6M -$46.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.6M $26.5M $24.1M $45.4M --
Long-Term Debt Repaid -$1.7M -$4.7M -$3.1M -$17M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.8M $3.2M -$244.7K -$190.3K --
Cash From Financing $19.4M $25.8M $25.6M $35.2M $127M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $309.7K $1.7M $5.2M $1.4M $74.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$19.1M -$24.1M -$20.4M -$34M -$52.8M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders -$11.2M -$6.6M -$11.8M -$44.6M --
Depreciation & Amoritzation $1M $801K $808K $592.5K --
Stock-Based Compensation $3M $843.6K $2M $6.2M --
Change in Accounts Receivable -$496.7K -$466K -$104.4K -$1.1M --
Change in Inventories $810.4K -$1.5M $797.3K -$64.4K --
Cash From Operations -$8.2M -$10.5M -$7M -$7.2M --
 
Capital Expenditures $17.5M $13M $26.1M $37.8M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.5M -$13M -$26.1M -$37.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30.1M $31.5M $31.8M $6.3M --
Long-Term Debt Repaid -$4.5M -$2.8M -$17.2M -$93.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4M -$274.8K -$135.7K -$536.8K --
Cash From Financing $31M $34.1M $22.8M $122.6M --
 
Beginning Cash (CF) $11.3M $33.8M $32.8M $110.1M --
Foreign Exchange Rate Adjustment $367.6K -$449.3K $119.9K $59.8K --
Additions / Reductions $5.6M $10M -$10.2M $77.6M --
Ending Cash (CF) $17.3M $43.4M $22.7M $187.8M --
 
Levered Free Cash Flow -$25.7M -$23.6M -$33.2M -$45M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Buy
84
VAL alert for Feb 10

Valaris Ltd. [VAL] is down 4.76% over the past day.

Sell
18
MNDY alert for Feb 10

monday.com Ltd. [MNDY] is down 4.66% over the past day.

Buy
69
GDXU alert for Feb 10

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 0.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock