Financhill
Sell
14

ALCY Quote, Financials, Valuation and Earnings

Last price:
$12.00
Seasonality move :
0.56%
Day range:
$11.76 - $13.20
52-week range:
$10.25 - $14.00
Dividend yield:
0%
P/E ratio:
73.06x
P/S ratio:
--
P/B ratio:
114.87x
Volume:
69.8K
Avg. volume:
6.5K
1-year change:
9.1%
Market cap:
$50.5M
Revenue:
--
EPS (TTM):
-$0.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $8.8K -- $660K $1.2M
Other Inc / (Exp) -- -- -- $4M $5.5M
Operating Expenses -- $8.8K -- $660K $1.2M
Operating Income -- -$8.8K -- -$660K -$1.2M
 
Net Interest Expenses -- -- -- -- $28K
EBT. Incl. Unusual Items -- -$8.8K -- $3.3M $4.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$8.8K -- $3.3M $4.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$8.8K -- $3.3M $4.2M
 
Basic EPS (Cont. Ops) -- -$0.00 -- $0.31 $0.32
Diluted EPS (Cont. Ops) -- -$0.00 -- $0.31 $0.32
Weighted Average Basic Share -- $14.1M $13M $10.6M $13.4M
Weighted Average Diluted Share -- $14.1M $13M $10.6M $13.4M
 
EBITDA -- -$8.8K -- -$660K -$1.2M
EBIT -- -$8.8K -- -$660K -$1.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$8.8K -- -$660K -$1.2M
Operating Income (Adjusted) -- -$8.8K -- -$660K -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $174.6K $158.2K $428.1K
Other Inc / (Exp) -- -- $1.5M $1.6M --
Operating Expenses -- -- $174.6K $158.2K $428.1K
Operating Income -- -- -$174.6K -$158.2K -$428.1K
 
Net Interest Expenses -- -- -- -- $35.1K
EBT. Incl. Unusual Items -- -- $1.4M $1.5M -$341.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- $1.4M $1.5M -$341.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $1.4M $1.5M -$341.9K
 
Basic EPS (Cont. Ops) -- -- $0.09 $0.10 -$0.08
Diluted EPS (Cont. Ops) -- -- $0.09 $0.10 -$0.08
Weighted Average Basic Share -- $14.4M $15M $15M $4.5M
Weighted Average Diluted Share -- $14.4M $15M $15M $4.5M
 
EBITDA -- -- -$174.6K -$158.2K -$428.1K
EBIT -- -- -$174.6K -$158.2K -$428.1K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$174.6K -$158.2K -$428.1K
Operating Income (Adjusted) -- -- -$174.6K -$158.2K -$428.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $435.5K $825.6K $1.7M
Other Inc / (Exp) -- -- $2.4M $6.4M --
Operating Expenses -- -- $435.5K $825.6K $1.7M
Operating Income -- -- -$435.5K -$825.6K -$1.7M
 
Net Interest Expenses -- -- -- -- $119.5K
EBT. Incl. Unusual Items -- -- $1.9M $5.5M -$799.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- $1.9M $5.5M -$799.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $1.9M $5.5M -$799.7K
 
Basic EPS (Cont. Ops) -- -- $0.13 $0.37 -$0.18
Diluted EPS (Cont. Ops) -- -- $0.13 $0.37 -$0.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -$435.6K -$825.6K -$1.7M
EBIT -- -- -$435.6K -$825.6K -$1.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$435.5K -$825.6K -$1.7M
Operating Income (Adjusted) -- -- -$435.6K -$825.6K -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $435.5K $601.2K $1.2M
Other Inc / (Exp) -- -- $2.4M $4.8M $128.2K
Operating Expenses -- -- $435.5K $601.2K $1.2M
Operating Income -- -- -$435.5K -$601.2K -$1.2M
 
Net Interest Expenses -- -- -- -- $91.5K
EBT. Incl. Unusual Items -- -- $1.9M $4.2M -$863.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- $1.9M $4.2M -$863.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $1.9M $4.2M -$863.7K
 
Basic EPS (Cont. Ops) -- -- $0.13 $0.28 -$0.19
Diluted EPS (Cont. Ops) -- -- $0.13 $0.28 -$0.19
Weighted Average Basic Share -- $43.1M $44.3M $44.9M $13.5M
Weighted Average Diluted Share -- $43.1M $44.3M $44.9M $13.5M
 
EBITDA -- -- -$435.5K -$601.2K -$1.2M
EBIT -- -- -$435.5K -$601.2K -$1.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$435.5K -$601.2K -$1.2M
Operating Income (Adjusted) -- -- -$435.5K -$601.2K -$1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- $309.7K $181.2K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $183.7K $65.4K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $493.4K $246.6K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- $120.7M $11.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $120.7M $11.9M
Total Assets -- $407.5K $1.2M $121.2M $12.1M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $204K $798.2K $119.5K $577.3K
Current Portion Of Long-Term Debt -- $162.3K $376.5K -- $530K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $366.3K $1.2M $837K $1.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $366.3K $1.2M $6M $7M
 
Common Stock -- $400 $300 $120.6M $11.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- $41.3K $41.3K $115.2M $5.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $41.2K $41.2K $115.2M $5.1M
 
Total Liabilities and Equity -- $407.5K $1.2M $121.2M $12.1M
Cash and Short Terms -- -- -- $309.7K $181.2K
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- $424.2K $339.6K $319.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $205.7K $125.3K $42.2K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $629.9K $464.9K $361.5K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- $119.1M $125.4M $8.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $119.1M $125.4M --
Total Assets -- -- $119.8M $125.9M $9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $466.5K $82.1K $167.5K --
Current Portion Of Long-Term Debt -- $262.1K -- $530K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $794.6K $1.3M $3.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $6M $6.5M $8.6M
 
Common Stock -- -- $119M $125.3M $8.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $113.8M $119.4M $439.6K
 
Total Liabilities and Equity -- -- $119.8M $125.9M $9M
Cash and Short Terms -- -- $424.2K $339.6K $319.3K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$8.8K -- $3.3M $4.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$863.2K -$658.6K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$116.7M $114.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $59K $530K
Long-Term Debt Repaid -- -- -- -$435.5K --
Repurchase of Common Stock -- -- -- -- $114.4M
Other Financing Activities -- -- -- -$380.6K --
Cash From Financing -- -- -- $117.9M -$113.8M
 
Beginning Cash (CF) -- -- -- $309.7K $181.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $309.7K -$128.6K
Ending Cash (CF) -- -- -- $619.5K $52.6K
 
Levered Free Cash Flow -- -- -- -$863.2K -$658.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $1.4M $1.5M -$341.9K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$332.6K -$232.8K -$421.9K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- $3.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $3.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- -$3.2M
 
Beginning Cash (CF) -- -- $424.2K $339.6K $319.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$332.6K -$232.8K $158.1K
Ending Cash (CF) -- -- $91.6K $106.9K $477.3K
 
Levered Free Cash Flow -- -- -$332.6K -$232.8K -$421.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $1.9M $5.5M -$799.7K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$748.8K -$614.5K -$1.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- $118.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $530K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $118.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $530K -$117M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$84.5K -$20.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$748.8K -$614.5K -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $1.9M $4.2M -$863.7K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$748.7K -$500.1K -$1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$116.7M -- $3.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $59K $530K $600K
Long-Term Debt Repaid -- -- -$435.5K -- --
Repurchase of Common Stock -- -- -- -- $3.8M
Other Financing Activities -- -- -$380.6K -- --
Cash From Financing -- -- $117.9M $530K -$2.6M
 
Beginning Cash (CF) -- -- $1.2M $1M $832.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $424.2K $29.9K $138.1K
Ending Cash (CF) -- -- $1.6M $1.1M $970.5K
 
Levered Free Cash Flow -- -- -$748.7K -$500.1K -$1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
87
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
60
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock