Financhill
Sell
41

AKBA Quote, Financials, Valuation and Earnings

Last price:
$1.69
Seasonality move :
43.42%
Day range:
$1.64 - $1.73
52-week range:
$1.45 - $4.08
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.85x
P/B ratio:
10.59x
Volume:
2.8M
Avg. volume:
4.3M
1-year change:
-9.29%
Market cap:
$440.5M
Revenue:
$160.2M
EPS (TTM):
-$0.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $294.6M $211.7M $292.5M $194.6M $160.2M
Revenue Growth (YoY) -12.05% -28.33% 38.19% -33.46% -17.7%
 
Cost of Revenues $296.5M $152.6M $87.2M $75.7M $68.8M
Gross Profit -$1.8M $59.1M $205.3M $118.9M $91.3M
Gross Profit Margin -0.62% 27.9% 70.18% 61.09% 57.03%
 
R&D Expenses $218.5M $145.9M $128.3M $61.5M $32M
Selling, General & Admin $154.1M $177.6M $141.8M $103.5M $109.8M
Other Inc / (Exp) $1.9M $2.4M -$13.7M $182K -$811K
Operating Expenses $376M $323.6M $270.1M $165M $141.8M
Operating Income -$377.8M -$264.5M -$64.8M -$46.1M -$50.4M
 
Net Interest Expenses $8.9M $19.9M $15.7M $6M $18.2M
EBT. Incl. Unusual Items -$384.8M -$282M -$94.2M -$51.9M -$69.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$384.8M -$282M -$94.2M -$51.9M -$69.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$384.8M -$282M -$94.2M -$51.9M -$69.4M
 
Basic EPS (Cont. Ops) -$2.78 -$1.70 -$0.52 -$0.28 -$0.33
Diluted EPS (Cont. Ops) -$2.78 -$1.70 -$0.52 -$0.28 -$0.33
Weighted Average Basic Share $138.5M $165.9M $182.8M $187.5M $210.9M
Weighted Average Diluted Share $138.5M $165.9M $182.8M $187.5M $210.9M
 
EBITDA -$343.1M -$228.4M -$29.6M -$4.2M -$8.7M
EBIT -$377.8M -$264.5M -$64.8M -$46.1M -$50.4M
 
Revenue (Reported) $294.6M $211.7M $292.5M $194.6M $160.2M
Operating Income (Reported) -$377.8M -$264.5M -$64.8M -$46.1M -$50.4M
Operating Income (Adjusted) -$377.8M -$264.5M -$64.8M -$46.1M -$50.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $48.8M $48.7M $42M $37.4M $58.8M
Revenue Growth (YoY) -18.72% -0.09% -13.69% -10.98% 57.01%
 
Cost of Revenues $10.4M $38.7M $18.4M $14.5M $9.7M
Gross Profit $38.3M $10M $23.6M $22.9M $49.1M
Gross Profit Margin 78.63% 20.57% 56.23% 61.2% 83.49%
 
R&D Expenses $40M $27.6M $12.9M $8.1M $14.6M
Selling, General & Admin $47.2M $32.6M $23.6M $27.3M $30M
Other Inc / (Exp) $427K $81K -$212K -$873K --
Operating Expenses $87.2M $60.2M $36.5M $35.4M $44.6M
Operating Income -$48.9M -$50.2M -$12.9M -$12.5M $4.4M
 
Net Interest Expenses $5.1M $4M $1.4M $6.7M $4.7M
EBT. Incl. Unusual Items -$59.5M -$54.1M -$14.5M -$20M $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $615K
Net Income to Company -$59.5M -$54.1M -$14.5M -$20M $540K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$59.5M -$54.1M -$14.5M -$20M $540K
 
Basic EPS (Cont. Ops) -$0.34 -$0.29 -$0.08 -$0.10 $0.00
Diluted EPS (Cont. Ops) -$0.34 -$0.29 -$0.08 -$0.10 $0.00
Weighted Average Basic Share $173.8M $183.9M $188.3M $210.3M $264.8M
Weighted Average Diluted Share $173.8M $183.9M $188.3M $210.3M $274.4M
 
EBITDA -$39.9M -$40.8M -$3.5M -$3.1M $4.8M
EBIT -$48.9M -$50.2M -$12.9M -$12.5M $4.4M
 
Revenue (Reported) $48.8M $48.7M $42M $37.4M $58.8M
Operating Income (Reported) -$48.9M -$50.2M -$12.9M -$12.5M $4.4M
Operating Income (Adjusted) -$48.9M -$50.2M -$12.9M -$12.5M $4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $210.7M $294.5M $193.5M $169.9M $225.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $162.3M $137.5M -- $63M $52.8M
Gross Profit $48.4M $156.9M $81.8M $106.9M $172.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $153.9M $125.8M $84.4M $34.2M $42M
Selling, General & Admin $173.1M $156.6M $108.6M $107.4M $112.5M
Other Inc / (Exp) $2.6M -$12.3M -$1.3M $1.5M --
Operating Expenses $327M $282.4M $138.3M $141.6M $154.6M
Operating Income -$278.6M -$125.5M -$56.6M -$34.7M $17.7M
 
Net Interest Expenses $17.2M $19.1M $6.2M $12.7M $26.2M
EBT. Incl. Unusual Items -$299.2M -$156.9M -$61.8M -$46M -$15.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $615K
Net Income to Company -$299.2M -$158M -$58.6M -$46M -$15.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$299.2M -$156.9M -$61.8M -$46M -$15.9M
 
Basic EPS (Cont. Ops) -$1.91 -$0.88 -$0.33 -$0.22 -$0.08
Diluted EPS (Cont. Ops) -$1.90 -$0.88 -$0.33 -$0.22 -$0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$243.7M -$89.3M -$19.9M $2.8M $32.2M
EBIT -$278.6M -$125.5M -$56.6M -$34.7M $17.7M
 
Revenue (Reported) $210.7M $294.5M $193.5M $169.9M $225.1M
Operating Income (Reported) -$278.6M -$125.5M -$56.6M -$34.7M $17.7M
Operating Income (Adjusted) -$278.6M -$125.5M -$56.6M -$34.7M $17.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $154M $236.8M $138.4M $113.7M $178.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $97.5M $89.5M $56.7M $43.9M $27.9M
Gross Profit $56.5M $147.3M $81.8M $69.7M $150.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $117.8M $96.6M $52M $24.7M $34.8M
Selling, General & Admin $130.2M $110.8M $77.2M $81.1M $83.9M
Other Inc / (Exp) $1.9M -$12.9M -$476K $810K -$6.6M
Operating Expenses $249.6M $207.4M $129.2M $105.9M $118.6M
Operating Income -$193.2M -$60.1M -$47.4M -$36.1M $32.1M
 
Net Interest Expenses $14.9M $14.1M $4.6M $11.3M $19.4M
EBT. Incl. Unusual Items -$212.2M -$87.1M -$52.5M -$46.6M $7.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $615K
Net Income to Company -$212.2M -$88.2M -$52.5M -$46.6M $6.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$212.2M -$87.1M -$52.5M -$46.6M $6.9M
 
Basic EPS (Cont. Ops) -$1.30 -$0.48 -$0.28 -$0.22 $0.03
Diluted EPS (Cont. Ops) -$1.30 -$0.49 -$0.28 -$0.22 $0.03
Weighted Average Basic Share $488.9M $547.1M $559.9M $625M $762.8M
Weighted Average Diluted Share $488.9M $553.9M $559.9M $625M $787.1M
 
EBITDA -$163.7M -$33M -$19.6M -$7.9M $33M
EBIT -$191.7M -$60.1M -$47.4M -$36.1M $32.1M
 
Revenue (Reported) $154M $236.8M $138.4M $113.7M $178.6M
Operating Income (Reported) -$193.2M -$60.1M -$47.4M -$36.1M $32.1M
Operating Income (Adjusted) -$191.7M -$60.1M -$47.4M -$36.1M $32.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $228.7M $149.8M $90.5M $42.9M $51.9M
Short Term Investments $40M -- -- -- --
Accounts Receivable, Net $26.9M $55.9M $41.1M $39.3M $34.4M
Inventory $61M $36.6M $21.6M $15.7M $16.2M
Prepaid Expenses -- -- -- $14.5M $4M
Other Current Assets $14.9M $33.1M $32.9M $5.8M $7.3M
Total Current Assets $371.4M $271.1M $185.2M $118.1M $113.8M
 
Property Plant And Equipment $35.5M $40.6M $34.4M $16M $10.4M
Long-Term Investments -- $2M $2.7M $1.7M $1.7M
Goodwill $55.1M $59M $59M $59M $59M
Other Intangibles $144.2M $108.1M $72.1M $36M --
Other Long-Term Assets $38M $50.4M $5.4M $12.4M $37.4M
Total Assets $644.1M $529.3M $356.1M $241.7M $220.7M
 
Accounts Payable $41.3M $33.6M $18M $14.6M $15.2M
Accrued Expenses $87.3M $73M $18.5M $22.1M $24M
Current Portion Of Long-Term Debt -- $97.5M $32M $17.5M --
Current Portion Of Capital Lease Obligations $5.3M $4.8M $4.7M $4.5M $5.4M
Other Current Liabilities -- -- $6.6M $4.6M $6.1M
Total Current Liabilities $187.1M $261.1M $129.5M $99.9M $80.9M
 
Long-Term Debt $96.4M $86.8M $120.5M $80.1M $179M
Capital Leases -- -- -- -- --
Total Liabilities $396.5M $455.3M $350.8M $272.3M $269.9M
 
Common Stock $1K $1K $2K $2K $2K
Other Common Equity Adj $13K $6K $6K $6K $6K
Common Equity $247.6M $74M $5.2M -$30.6M -$49.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $247.6M $74M $5.2M -$30.6M -$49.2M
 
Total Liabilities and Equity $644.1M $529.3M $356.1M $241.7M $220.7M
Cash and Short Terms $268.7M $149.8M $90.5M $42.9M $51.9M
Total Debt $96.4M $184.3M $152.5M $99.7M $189.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $207.2M $144.8M $46.5M $34M $168.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $53.1M $25M $22.6M $32.2M $66.2M
Inventory $33.7M $40M $18.4M $20.5M $18.6M
Prepaid Expenses -- -- -- $7.2M --
Other Current Assets $39.5M $29.6M $22M $6.2M --
Total Current Assets $330.1M $237.5M $109.6M $100.1M $258.3M
 
Property Plant And Equipment $30.4M $36M $17.4M $11.8M $6.3M
Long-Term Investments -- -- $1.6M $1.7M --
Goodwill $55.1M $55.1M $59M $59M --
Other Intangibles $117.1M $81.1M $45.1M $9M --
Other Long-Term Assets $69.6M $26.3M $3.9M $27.1M --
Total Assets $602.3M $435.9M $235M $207.1M $364.2M
 
Accounts Payable $28.8M $19.7M $9M $13.5M $10.1M
Accrued Expenses $94.7M $57.9M $17.8M $17.7M --
Current Portion Of Long-Term Debt -- $65.9M $8M -- --
Current Portion Of Capital Lease Obligations $5.7M $4.3M $4.9M $5.3M --
Other Current Liabilities -- $13.7M $5.6M $3M --
Total Current Liabilities $189.2M $188M $79.7M $65.7M $133.4M
 
Long-Term Debt $168.6M $88.9M $100.9M $183.6M $178.9M
Capital Leases -- -- -- -- --
Total Liabilities $465.1M $422M $274.4M $257.5M $322.6M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $6K $6K $6K $6K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $137.2M $13.9M -$39.4M -$50.4M $41.6M
 
Total Liabilities and Equity $602.3M $435.9M $235M $207.1M $364.2M
Cash and Short Terms $207.2M $144.8M $46.5M $34M $168.1M
Total Debt $174.3M $154.9M $108.9M $185.8M $208.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$384.8M -$282M -$94.2M -$51.9M -$69.4M
Depreciation & Amoritzation $34.7M $36.1M $35.3M $41.8M $41.7M
Stock-Based Compensation $24.5M $22.7M $17.8M $9.3M $7.8M
Change in Accounts Receivable $11.7M -$24M $11.3M $994K $4M
Change in Inventories $6.2M -$24.9M $19.1M -$2.5M -$28.4M
Cash From Operations -$110.4M -$253M -$73.2M -$23.4M -$40.7M
 
Capital Expenditures $317K $59K $114K -- $33K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$40M $39.9M -$114K -- -$33K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $20M -- -- -- $45M
Long-Term Debt Repaid -- -- -$33M -$32M -$37.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $44.8M $40M -- --
Cash From Financing $231.7M $133.7M $14.6M -$25.2M $49.7M
 
Beginning Cash (CF) $149.8M $149.8M $90.5M $42.9M $51.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $81.3M -$79.3M -$58.7M -$48.6M $9M
Ending Cash (CF) $231.1M $70.5M $31.8M -$5.7M $60.8M
 
Levered Free Cash Flow -$110.7M -$253M -$73.3M -$23.4M -$40.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$59.5M -$54.1M -$14.5M -$20M $540K
Depreciation & Amoritzation $9M $10.6M $10.4M $9.4M $318K
Stock-Based Compensation $5.6M $3.4M $1.8M $1.6M $3.2M
Change in Accounts Receivable -$14.7M $58.7M -$3M -$2.4M $6.2M
Change in Inventories $428K -$1M -$1.6M -$545K $6.9M
Cash From Operations -$56.3M $33.8M -$7.2M -$6.7M $28.1M
 
Capital Expenditures -- -- -- $2K $77K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$2K -$77K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$33M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$522K --
Cash From Financing $16.5M -$32.9M $50K $1.2M $1.1M
 
Beginning Cash (CF) $207.2M $144.8M $46.5M $34M $168.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$39.8M $868K -$7.1M -$5.5M $29.1M
Ending Cash (CF) $167.4M $145.6M $39.4M $28.5M $197.3M
 
Levered Free Cash Flow -$56.3M $33.8M -$7.2M -$6.7M $28M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$299.2M -$158M -$58.6M -$46M -$15.9M
Depreciation & Amoritzation $34.8M $37.3M $35.2M $41.8M $14.5M
Stock-Based Compensation $24.2M $19.4M $10.8M $7.6M $9.8M
Change in Accounts Receivable -$25.2M $27.1M $677K -$9.6M -$36.3M
Change in Inventories -$35.5M $5M $33.7M -$31.7M -$14.2M
Cash From Operations -$220.9M -$81.3M -$75.8M -$38.5M $32.4M
 
Capital Expenditures $376K $114K -- $31K $223K
Cash Acquisitions -- -- -- -- --
Cash From Investing $99.6M -$114K -- -$31K -$51K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $45M --
Long-Term Debt Repaid -- -$33M -$24M -$45.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $40M -- -- --
Cash From Financing $158.8M $20M -$23.9M $26M $100.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.5M -$61.4M -$99.7M -$12.5M $132.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$221.3M -$81.4M -$75.8M -$38.5M $32.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$212.2M -$88.2M -$52.5M -$46.6M $6.9M
Depreciation & Amoritzation $28.1M $28.3M $28.2M $28.2M $948K
Stock-Based Compensation $18.1M $14.8M $7.8M $6.1M $8.1M
Change in Accounts Receivable -$22.8M $28.3M $17.7M $7.1M -$33.2M
Change in Inventories -$35.3M -$5.4M $9.2M -$19.9M -$5.7M
Cash From Operations -$190.2M -$18.5M -$21.1M -$36.2M $36.9M
 
Capital Expenditures $59K $114K -- $31K $221K
Cash Acquisitions -- -- -- -- --
Cash From Investing $39.9M -$114K -- -$31K -$49K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $45M $10M
Long-Term Debt Repaid -- -$33M -$24M -$37.1M -$462K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $44.8M $40M -- -$1.3M -$63K
Cash From Financing $128.3M $14.6M -$23.9M $27.3M $77.8M
 
Beginning Cash (CF) $693.1M $463.2M $157.1M $115.5M $418.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.9M -$4M -$45M -$8.9M $114.6M
Ending Cash (CF) $671.3M $459.2M $112.1M $106.6M $533.4M
 
Levered Free Cash Flow -$190.2M -$18.6M -$21.1M -$36.2M $36.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock