Financhill
Sell
21

AKBA Quote, Financials, Valuation and Earnings

Last price:
$1.36
Seasonality move :
-12.3%
Day range:
$1.34 - $1.41
52-week range:
$1.31 - $4.08
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.52x
P/B ratio:
8.68x
Volume:
2.8M
Avg. volume:
3M
1-year change:
-29.53%
Market cap:
$360.9M
Revenue:
$160.2M
EPS (TTM):
-$0.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $294.6M $211.7M $292.5M $194.6M $160.2M
Revenue Growth (YoY) -12.05% -28.33% 38.19% -33.46% -17.7%
 
Cost of Revenues $296.5M $152.6M $87.2M $75.7M $68.8M
Gross Profit -$1.8M $59.1M $205.3M $118.9M $91.3M
Gross Profit Margin -0.62% 27.9% 70.18% 61.09% 57.03%
 
R&D Expenses $218.5M $145.9M $128.3M $61.5M $32M
Selling, General & Admin $154.1M $177.6M $141.8M $103.5M $109.8M
Other Inc / (Exp) $1.9M $2.4M -$13.7M $182K -$811K
Operating Expenses $376M $323.6M $270.1M $165M $141.8M
Operating Income -$377.8M -$264.5M -$64.8M -$46.1M -$50.4M
 
Net Interest Expenses $8.9M $19.9M $15.7M $6M $18.2M
EBT. Incl. Unusual Items -$384.8M -$282M -$94.2M -$51.9M -$69.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$384.8M -$282M -$94.2M -$51.9M -$69.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$384.8M -$282M -$94.2M -$51.9M -$69.4M
 
Basic EPS (Cont. Ops) -$2.78 -$1.70 -$0.52 -$0.28 -$0.33
Diluted EPS (Cont. Ops) -$2.78 -$1.70 -$0.52 -$0.28 -$0.33
Weighted Average Basic Share $138.5M $165.9M $182.8M $187.5M $210.9M
Weighted Average Diluted Share $138.5M $165.9M $182.8M $187.5M $210.9M
 
EBITDA -$343.1M -$228.4M -$29.6M -$4.2M -$8.7M
EBIT -$377.8M -$264.5M -$64.8M -$46.1M -$50.4M
 
Revenue (Reported) $294.6M $211.7M $292.5M $194.6M $160.2M
Operating Income (Reported) -$377.8M -$264.5M -$64.8M -$46.1M -$50.4M
Operating Income (Adjusted) -$377.8M -$264.5M -$64.8M -$46.1M -$50.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $48.8M $48.7M $42M $37.4M $58.8M
Revenue Growth (YoY) -18.72% -0.09% -13.69% -10.98% 57.01%
 
Cost of Revenues $10.4M $38.7M $18.4M $14.5M $9.7M
Gross Profit $38.3M $10M $23.6M $22.9M $49.1M
Gross Profit Margin 78.63% 20.57% 56.23% 61.2% 83.49%
 
R&D Expenses $40M $27.6M $12.9M $8.1M $14.6M
Selling, General & Admin $47.2M $32.6M $23.6M $27.3M $30M
Other Inc / (Exp) $427K $81K -$212K -$873K --
Operating Expenses $87.2M $60.2M $36.5M $35.4M $44.6M
Operating Income -$48.9M -$50.2M -$12.9M -$12.5M $4.4M
 
Net Interest Expenses $5.1M $4M $1.4M $6.7M $4.7M
EBT. Incl. Unusual Items -$59.5M -$54.1M -$14.5M -$20M $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $615K
Net Income to Company -$59.5M -$54.1M -$14.5M -$20M $540K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$59.5M -$54.1M -$14.5M -$20M $540K
 
Basic EPS (Cont. Ops) -$0.34 -$0.29 -$0.08 -$0.10 $0.00
Diluted EPS (Cont. Ops) -$0.34 -$0.29 -$0.08 -$0.10 $0.00
Weighted Average Basic Share $173.8M $183.9M $188.3M $210.3M $264.8M
Weighted Average Diluted Share $173.8M $183.9M $188.3M $210.3M $274.4M
 
EBITDA -$39.9M -$40.8M -$3.5M -$3.1M $4.8M
EBIT -$48.9M -$50.2M -$12.9M -$12.5M $4.4M
 
Revenue (Reported) $48.8M $48.7M $42M $37.4M $58.8M
Operating Income (Reported) -$48.9M -$50.2M -$12.9M -$12.5M $4.4M
Operating Income (Adjusted) -$48.9M -$50.2M -$12.9M -$12.5M $4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $210.7M $294.5M $193.5M $169.9M $225.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $162.3M $137.5M -- $63M $52.8M
Gross Profit $48.4M $156.9M $81.8M $106.9M $172.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $153.9M $125.8M $84.4M $34.2M $42M
Selling, General & Admin $173.1M $156.6M $108.6M $107.4M $112.5M
Other Inc / (Exp) $2.6M -$12.3M -$1.3M $1.5M --
Operating Expenses $327M $282.4M $138.3M $141.6M $154.6M
Operating Income -$278.6M -$125.5M -$56.6M -$34.7M $17.7M
 
Net Interest Expenses $17.2M $19.1M $6.2M $12.7M $26.2M
EBT. Incl. Unusual Items -$299.2M -$156.9M -$61.8M -$46M -$15.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $615K
Net Income to Company -$299.2M -$158M -$58.6M -$46M -$15.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$299.2M -$156.9M -$61.8M -$46M -$15.9M
 
Basic EPS (Cont. Ops) -$1.91 -$0.88 -$0.33 -$0.22 -$0.08
Diluted EPS (Cont. Ops) -$1.90 -$0.88 -$0.33 -$0.22 -$0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$243.7M -$89.3M -$19.9M $2.8M $32.2M
EBIT -$278.6M -$125.5M -$56.6M -$34.7M $17.7M
 
Revenue (Reported) $210.7M $294.5M $193.5M $169.9M $225.1M
Operating Income (Reported) -$278.6M -$125.5M -$56.6M -$34.7M $17.7M
Operating Income (Adjusted) -$278.6M -$125.5M -$56.6M -$34.7M $17.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $154M $236.8M $138.4M $113.7M $178.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $97.5M $89.5M $56.7M $43.9M $27.9M
Gross Profit $56.5M $147.3M $81.8M $69.7M $150.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $117.8M $96.6M $52M $24.7M $34.8M
Selling, General & Admin $130.2M $110.8M $77.2M $81.1M $83.9M
Other Inc / (Exp) $1.9M -$12.9M -$476K $810K -$6.6M
Operating Expenses $249.6M $207.4M $129.2M $105.9M $118.6M
Operating Income -$193.2M -$60.1M -$47.4M -$36.1M $32.1M
 
Net Interest Expenses $14.9M $14.1M $4.6M $11.3M $19.4M
EBT. Incl. Unusual Items -$212.2M -$87.1M -$52.5M -$46.6M $7.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $615K
Net Income to Company -$212.2M -$88.2M -$52.5M -$46.6M $6.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$212.2M -$87.1M -$52.5M -$46.6M $6.9M
 
Basic EPS (Cont. Ops) -$1.30 -$0.48 -$0.28 -$0.22 $0.03
Diluted EPS (Cont. Ops) -$1.30 -$0.49 -$0.28 -$0.22 $0.03
Weighted Average Basic Share $488.9M $547.1M $559.9M $625M $762.8M
Weighted Average Diluted Share $488.9M $553.9M $559.9M $625M $787.1M
 
EBITDA -$163.7M -$33M -$19.6M -$7.9M $33M
EBIT -$191.7M -$60.1M -$47.4M -$36.1M $32.1M
 
Revenue (Reported) $154M $236.8M $138.4M $113.7M $178.6M
Operating Income (Reported) -$193.2M -$60.1M -$47.4M -$36.1M $32.1M
Operating Income (Adjusted) -$191.7M -$60.1M -$47.4M -$36.1M $32.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $228.7M $149.8M $90.5M $42.9M $51.9M
Short Term Investments $40M -- -- -- --
Accounts Receivable, Net $26.9M $55.9M $41.1M $39.3M $34.4M
Inventory $61M $36.6M $21.6M $15.7M $16.2M
Prepaid Expenses -- -- -- $14.5M $4M
Other Current Assets $14.9M $33.1M $32.9M $5.8M $7.3M
Total Current Assets $371.4M $271.1M $185.2M $118.1M $113.8M
 
Property Plant And Equipment $35.5M $40.6M $34.4M $16M $10.4M
Long-Term Investments -- $2M $2.7M $1.7M $1.7M
Goodwill $55.1M $59M $59M $59M $59M
Other Intangibles $144.2M $108.1M $72.1M $36M --
Other Long-Term Assets $38M $50.4M $5.4M $12.4M $37.4M
Total Assets $644.1M $529.3M $356.1M $241.7M $220.7M
 
Accounts Payable $41.3M $33.6M $18M $14.6M $15.2M
Accrued Expenses $87.3M $73M $18.5M $22.1M $24M
Current Portion Of Long-Term Debt -- $97.5M $32M $17.5M --
Current Portion Of Capital Lease Obligations $5.3M $4.8M $4.7M $4.5M $5.4M
Other Current Liabilities -- -- $6.6M $4.6M $6.1M
Total Current Liabilities $187.1M $261.1M $129.5M $99.9M $80.9M
 
Long-Term Debt $96.4M $86.8M $120.5M $80.1M $179M
Capital Leases -- -- -- -- --
Total Liabilities $396.5M $455.3M $350.8M $272.3M $269.9M
 
Common Stock $1K $1K $2K $2K $2K
Other Common Equity Adj $13K $6K $6K $6K $6K
Common Equity $247.6M $74M $5.2M -$30.6M -$49.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $247.6M $74M $5.2M -$30.6M -$49.2M
 
Total Liabilities and Equity $644.1M $529.3M $356.1M $241.7M $220.7M
Cash and Short Terms $268.7M $149.8M $90.5M $42.9M $51.9M
Total Debt $96.4M $184.3M $152.5M $99.7M $189.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $207.2M $144.8M $46.5M $34M $168.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $53.1M $25M $22.6M $32.2M $66.2M
Inventory $33.7M $40M $18.4M $20.5M $18.6M
Prepaid Expenses -- -- -- $7.2M --
Other Current Assets $39.5M $29.6M $22M $6.2M --
Total Current Assets $330.1M $237.5M $109.6M $100.1M $258.3M
 
Property Plant And Equipment $30.4M $36M $17.4M $11.8M $6.3M
Long-Term Investments -- -- $1.6M $1.7M --
Goodwill $55.1M $55.1M $59M $59M --
Other Intangibles $117.1M $81.1M $45.1M $9M --
Other Long-Term Assets $69.6M $26.3M $3.9M $27.1M --
Total Assets $602.3M $435.9M $235M $207.1M $364.2M
 
Accounts Payable $28.8M $19.7M $9M $13.5M $10.1M
Accrued Expenses $94.7M $57.9M $17.8M $17.7M --
Current Portion Of Long-Term Debt -- $65.9M $8M -- --
Current Portion Of Capital Lease Obligations $5.7M $4.3M $4.9M $5.3M --
Other Current Liabilities -- $13.7M $5.6M $3M --
Total Current Liabilities $189.2M $188M $79.7M $65.7M $133.4M
 
Long-Term Debt $168.6M $88.9M $100.9M $183.6M $178.9M
Capital Leases -- -- -- -- --
Total Liabilities $465.1M $422M $274.4M $257.5M $322.6M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $6K $6K $6K $6K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $137.2M $13.9M -$39.4M -$50.4M $41.6M
 
Total Liabilities and Equity $602.3M $435.9M $235M $207.1M $364.2M
Cash and Short Terms $207.2M $144.8M $46.5M $34M $168.1M
Total Debt $174.3M $154.9M $108.9M $185.8M $208.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$384.8M -$282M -$94.2M -$51.9M -$69.4M
Depreciation & Amoritzation $34.7M $36.1M $35.3M $41.8M $41.7M
Stock-Based Compensation $24.5M $22.7M $17.8M $9.3M $7.8M
Change in Accounts Receivable $11.7M -$24M $11.3M $994K $4M
Change in Inventories $6.2M -$24.9M $19.1M -$2.5M -$28.4M
Cash From Operations -$110.4M -$253M -$73.2M -$23.4M -$40.7M
 
Capital Expenditures $317K $59K $114K -- $33K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$40M $39.9M -$114K -- -$33K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $20M -- -- -- $45M
Long-Term Debt Repaid -- -- -$33M -$32M -$37.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $44.8M $40M -- --
Cash From Financing $231.7M $133.7M $14.6M -$25.2M $49.7M
 
Beginning Cash (CF) $149.8M $149.8M $90.5M $42.9M $51.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $81.3M -$79.3M -$58.7M -$48.6M $9M
Ending Cash (CF) $231.1M $70.5M $31.8M -$5.7M $60.8M
 
Levered Free Cash Flow -$110.7M -$253M -$73.3M -$23.4M -$40.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$59.5M -$54.1M -$14.5M -$20M $540K
Depreciation & Amoritzation $9M $10.6M $10.4M $9.4M $318K
Stock-Based Compensation $5.6M $3.4M $1.8M $1.6M $3.2M
Change in Accounts Receivable -$14.7M $58.7M -$3M -$2.4M $6.2M
Change in Inventories $428K -$1M -$1.6M -$545K $6.9M
Cash From Operations -$56.3M $33.8M -$7.2M -$6.7M $28.1M
 
Capital Expenditures -- -- -- $2K $77K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$2K -$77K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$33M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$522K --
Cash From Financing $16.5M -$32.9M $50K $1.2M $1.1M
 
Beginning Cash (CF) $207.2M $144.8M $46.5M $34M $168.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$39.8M $868K -$7.1M -$5.5M $29.1M
Ending Cash (CF) $167.4M $145.6M $39.4M $28.5M $197.3M
 
Levered Free Cash Flow -$56.3M $33.8M -$7.2M -$6.7M $28M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$299.2M -$158M -$58.6M -$46M -$15.9M
Depreciation & Amoritzation $34.8M $37.3M $35.2M $41.8M $14.5M
Stock-Based Compensation $24.2M $19.4M $10.8M $7.6M $9.8M
Change in Accounts Receivable -$25.2M $27.1M $677K -$9.6M -$36.3M
Change in Inventories -$35.5M $5M $33.7M -$31.7M -$14.2M
Cash From Operations -$220.9M -$81.3M -$75.8M -$38.5M $32.4M
 
Capital Expenditures $376K $114K -- $31K $223K
Cash Acquisitions -- -- -- -- --
Cash From Investing $99.6M -$114K -- -$31K -$51K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $45M --
Long-Term Debt Repaid -- -$33M -$24M -$45.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $40M -- -- --
Cash From Financing $158.8M $20M -$23.9M $26M $100.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.5M -$61.4M -$99.7M -$12.5M $132.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$221.3M -$81.4M -$75.8M -$38.5M $32.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$212.2M -$88.2M -$52.5M -$46.6M $6.9M
Depreciation & Amoritzation $28.1M $28.3M $28.2M $28.2M $948K
Stock-Based Compensation $18.1M $14.8M $7.8M $6.1M $8.1M
Change in Accounts Receivable -$22.8M $28.3M $17.7M $7.1M -$33.2M
Change in Inventories -$35.3M -$5.4M $9.2M -$19.9M -$5.7M
Cash From Operations -$190.2M -$18.5M -$21.1M -$36.2M $36.9M
 
Capital Expenditures $59K $114K -- $31K $221K
Cash Acquisitions -- -- -- -- --
Cash From Investing $39.9M -$114K -- -$31K -$49K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $45M $10M
Long-Term Debt Repaid -- -$33M -$24M -$37.1M -$462K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $44.8M $40M -- -$1.3M -$63K
Cash From Financing $128.3M $14.6M -$23.9M $27.3M $77.8M
 
Beginning Cash (CF) $693.1M $463.2M $157.1M $115.5M $418.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.9M -$4M -$45M -$8.9M $114.6M
Ending Cash (CF) $671.3M $459.2M $112.1M $106.6M $533.4M
 
Levered Free Cash Flow -$190.2M -$18.6M -$21.1M -$36.2M $36.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Revolution Medicines a Good Stock to Own?
Is Revolution Medicines a Good Stock to Own?

Though it’s still quite early in the year, pharmaceutical startup…

Why Has Vistra Stock Gone Up?
Why Has Vistra Stock Gone Up?

Integrated power generation business Vistra (NYSE:VST) surprised investors recently when…

Why Is Amkor Stock Up So Much?
Why Is Amkor Stock Up So Much?

Semiconductor packaging and testing major Amkor (NASDAQ:AMKR) has started 2026…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
75
AGX alert for Jan 17

Argan, Inc. [AGX] is up 16.4% over the past day.

Buy
80
ASTS alert for Jan 17

AST Spacemobile, Inc. [ASTS] is up 14.32% over the past day.

Buy
84
IREN alert for Jan 17

IREN Ltd. [IREN] is up 11.35% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock