Financhill
Sell
50

AIRJ Quote, Financials, Valuation and Earnings

Last price:
$3.76
Seasonality move :
16.11%
Day range:
$3.80 - $4.19
52-week range:
$2.61 - $9.99
Dividend yield:
0%
P/E ratio:
6.64x
P/S ratio:
--
P/B ratio:
0.82x
Volume:
396.3K
Avg. volume:
406.5K
1-year change:
-59.45%
Market cap:
$234.2M
Revenue:
--
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $25.6K $35.8K
Gross Profit -- -- -- -$25.6K -$35.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $1.2M $1.7M $3.3M $2M
Selling, General & Admin -- $392.9K $1.1M $6.1M $9.2M
Other Inc / (Exp) -- -$54.9K -- -- $307.2M
Operating Expenses -- $545.1K $1.3M $11.4M $11.2M
Operating Income -- -$545.1K -$1.3M -$11.4M -$11.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$544.2K $2.8M -$11.4M $297M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $802.4K -- $81.3M
Net Income to Company -- -$544.2K $2M -$11.4M $215.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$544.2K $2M -$11.4M $215.7M
 
Basic EPS (Cont. Ops) -- -$0.02 $0.06 -$0.20 $4.15
Diluted EPS (Cont. Ops) -- -$0.02 $0.06 -$0.20 $4.03
Weighted Average Basic Share -- $35.9M $35.9M $55.9M $52M
Weighted Average Diluted Share -- $35.9M $35.9M $55.9M $53.5M
 
EBITDA -- -$545.1K -$1.3M -$11.4M -$11.2M
EBIT -- -$545.1K -$1.3M -$11.4M -$11.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$545.1K -$1.3M -$11.4M -$11.2M
Operating Income (Adjusted) -- -$545.1K -$1.3M -$11.4M -$11.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $6.4K $2.1K $10.9K
Gross Profit -- -- -$6.4K -$2.1K -$10.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $377.9K $814.7K -$87.1K -$8.5K
Selling, General & Admin -- $221.5K $3.7M $2.5M $3M
Other Inc / (Exp) -- -- -- $35.8M --
Operating Expenses $2.1K $271.5K $4.5M $2.4M $3M
Operating Income -$2.1K -$271.5K -$4.6M -$2.4M -$3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.1K $1M -$4.5M $33.7M -$6.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $266.6K -- -$1.3M -$2.4M
Net Income to Company -- $781.3K -$4.5M $35M -$4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1K $781.3K -$4.5M $35M -$4M
 
Basic EPS (Cont. Ops) -$0.00 $0.02 -$0.12 $0.63 -$0.07
Diluted EPS (Cont. Ops) -$0.00 $0.02 -$0.12 $0.61 -$0.07
Weighted Average Basic Share $35.9M $35.9M $37.5M $55.8M $60.5M
Weighted Average Diluted Share $35.9M $35.9M $37.5M $57.3M $60.5M
 
EBITDA -$2.1K -$271.5K -$4.5M -$2.4M -$3M
EBIT -$2.1K -$271.5K -$4.6M -$2.4M -$3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.1K -$271.5K -$4.6M -$2.4M -$3M
Operating Income (Adjusted) -$2.1K -$271.5K -$4.6M -$2.4M -$3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $19.1K $70.6K $40.4K
Gross Profit -- -- -$19.1K -$70.6K -$40.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $3.2M $2.6M $991.6K
Selling, General & Admin $1K $1.3M $6.2M $7.6M $12.1M
Other Inc / (Exp) -- -- -- $321M --
Operating Expenses -- $1.6M $8.7M $11.3M $13.1M
Operating Income -- -$1.6M -$8.7M -$11.4M -$13.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.1K $152.1K -$6.3M $310.3M -$8.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $297.2K $505.2K $83.2M -$7.6M
Net Income to Company -- -- -$6.8M $227M -$926.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$145.1K -$6.8M $227M -$926.8K
 
Basic EPS (Cont. Ops) -- -$0.00 -$0.18 $5.15 -$0.01
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.18 $4.98 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$1.6M -$8.7M -$11.3M -$13.1M
EBIT -- -$1.6M -$8.7M -$11.4M -$13.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$1.6M -$8.7M -$11.4M -$13.2M
Operating Income (Adjusted) -- -$1.6M -$8.7M -$11.4M -$13.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $19.1K $64.2K $30.5K
Gross Profit -- -- -$19.1K -$64.2K -$30.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $377.9K $2.5M $1.8M $781K
Selling, General & Admin $1K $873.4K $5.9M $6.6M $9.6M
Other Inc / (Exp) -- -- -- $321M $16.2M
Operating Expenses $3.1K $1M $8.4M $8.3M $10.3M
Operating Income -$3.1K -$1M -$8.4M -$8.4M -$10.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.1K $693.2K -$8.4M $313.2M $7.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $297.2K -- $83.2M -$5.6M
Net Income to Company -$1K $395.9K -$8.4M $230M $13.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.1K $395.9K -$8.4M $230M $13.4M
 
Basic EPS (Cont. Ops) -$0.00 $0.01 -$0.22 $5.21 $0.24
Diluted EPS (Cont. Ops) -$0.00 $0.01 -$0.22 $5.03 $0.24
Weighted Average Basic Share $107.8M $107.8M $112.3M $152M $175.7M
Weighted Average Diluted Share $107.8M $107.8M $112.3M $156.9M $177.7M
 
EBITDA -$3.1K -$1M -$8.4M -$8.3M -$10.3M
EBIT -$3.1K -$1M -$8.4M -$8.4M -$10.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.1K -$1M -$8.4M -$8.4M -$10.4M
Operating Income (Adjusted) -$3.1K -$1M -$8.4M -$8.4M -$10.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $2.8M $1.3M $375.8K $28M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $329.6K $284.4K -- --
Other Current Assets -- $113.6K $105.1K $127K $613.8K
Total Current Assets -- $3.2M $1.6M $502.8K $31.5M
 
Property Plant And Equipment -- -- -- $53.4K $163.4K
Long-Term Investments -- $290.4M $294.4M -- $338.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $54.5K
Total Assets -- $293.8M $296M $556.1K $375.5M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $66.8K $89.7K $3.9M $1.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $21.2K $22.2K $30.2K
Other Current Liabilities -- -- -- -- $2.2M
Total Current Liabilities -- $1.7M $1.8M $6.4M $4M
 
Long-Term Debt -- -- -- $27.3K $124K
Capital Leases -- -- -- -- --
Total Liabilities -- $11.8M $11.9M $6.5M $123.4M
 
Common Stock -- $290.4M $293.3M $3.8K $5.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- $282.1M $284.1M -$5.9M $252.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $282.1M $284.1M -$5.9M $252.1M
 
Total Liabilities and Equity -- $293.8M $296M $556.1K $375.5M
Cash and Short Terms -- $2.8M $1.3M $375.8K $28M
Total Debt -- -- -- $27.3K $124K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $1.3M $294.2K $30.7M $26M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $2M --
Inventory -- -- -- -- --
Prepaid Expenses -- $316.5K $79K -- --
Other Current Assets -- -- $189.7K $947.1K --
Total Current Assets -- $1.6M $373.2K $33.6M $27.9M
 
Property Plant And Equipment -- -- -- $170.2K $150.8K
Long-Term Investments -- $292.1M $113M $340.6M $344.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $69.5K --
Total Assets -- $293.7M $113.4M $374.4M $372.7M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- $3.1M $1.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $22K $27.8K --
Other Current Liabilities -- -- -- $2.3M --
Total Current Liabilities -- $1.2M $8.3M $4.5M $2M
 
Long-Term Debt -- -- -- $132K $98.4K
Capital Leases -- -- -- -- --
Total Liabilities -- $11.3M $14.3M $108.7M $86.4M
 
Common Stock -- $291.4M $112.5M $5.6K $6.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $282.5M $99.1M $265.7M $286.4M
 
Total Liabilities and Equity -- $293.7M $113.4M $374.4M $372.7M
Cash and Short Terms -- $1.3M $294.2K $30.7M $26M
Total Debt -- -- -- $132K $98.4K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$544.2K $2M -$11.4M $215.7M
Depreciation & Amoritzation -- $510 $24.3K $25.6K $35.8K
Stock-Based Compensation -- -- -- $52K $1.3M
Change in Accounts Receivable -- -- -- -- -$2.7M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$1.7M -$5.1M -$24.3M
 
Capital Expenditures -- -- -- $99K $19.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$290.4M $167.6K -- -$10M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$545.1K -$297K -- --
Cash From Financing -- $293.2M -- $265.3K $61.9M
 
Beginning Cash (CF) -- $2.8M $1.3M $375.8K $28M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $2.8M -$1.6M -$4.8M $27.6M
Ending Cash (CF) -- $5.7M -$268.6K -$4.5M $55.7M
 
Levered Free Cash Flow -- -- -$1.7M -$5.2M -$24.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $781.3K -$4.5M $35M -$4M
Depreciation & Amoritzation -- -- $6.4K -$36.1K $10.9K
Stock-Based Compensation -- -- -- $588K $1.2M
Change in Accounts Receivable -- -- -- -- -$360.2K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$265.2K -$2.2M -$4M -$1.9M
 
Capital Expenditures -- -- $2.9K $9.5K $6.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$2.9K -$9.5K -$2.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $33.1K $133.9K
 
Beginning Cash (CF) -- $1.3M $294.2K $30.7M $26M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$265.2K -$2.2M -$4M -$4.5M
Ending Cash (CF) -- $1M -$1.9M $26.7M $21.5M
 
Levered Free Cash Flow -- -$265.2K -$2.2M -$4M -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$6.8M $227M -$926.8K
Depreciation & Amoritzation -- -- -- $32.4K $40.4K
Stock-Based Compensation -- -- $52K $738.5K $4.2M
Change in Accounts Receivable -- -- -- -- $1.4M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$4.2M -$22.6M -$6.7M
 
Capital Expenditures -- -- $98.9K $16.1K $21K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $68.6K -$9.9M -$12.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $264.4K $61.9M $14.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$3.9M $29.4M -$4.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$4.3M -$22.6M -$6.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1K $395.9K -$8.4M $230M $13.4M
Depreciation & Amoritzation -- -- $19.1K $26K $30.5K
Stock-Based Compensation -- -- $52K $588K $3.6M
Change in Accounts Receivable -- -- -- -- $2.1M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$1.6M -$4M -$21.6M -$4M
 
Capital Expenditures -- -- $98.9K $16.1K $18K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$98.9K -$10M -$12.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $264.5K $61.9M $14.8M
 
Beginning Cash (CF) -- $4.4M $1.9M $92.8M $79.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$1.6M -$3.9M $30.3M -$2M
Ending Cash (CF) -- $2.8M -$2M $123.1M $77.5M
 
Levered Free Cash Flow -- -$1.6M -$4.1M -$21.6M -$4.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.12% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 1.79% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 6.8% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock