Financhill
Sell
16

AIFF Quote, Financials, Valuation and Earnings

Last price:
$1.62
Seasonality move :
136.07%
Day range:
$1.59 - $1.74
52-week range:
$1.45 - $17.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
23.15x
P/B ratio:
2.28x
Volume:
183.9K
Avg. volume:
193.8K
1-year change:
-46.73%
Market cap:
$22M
Revenue:
$108K
EPS (TTM):
-$2.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $13.9M $15M $11M $498K $108K
Revenue Growth (YoY) 36.77% 8.13% -26.68% -95.48% -78.31%
 
Cost of Revenues $11.7M $11.6M $8.4M $5.6M $67K
Gross Profit $2.2M $3.4M $2.6M $2.4M $41K
Gross Profit Margin 15.89% 22.71% 23.98% -- 37.96%
 
R&D Expenses -- -- -- $741K $2M
Selling, General & Admin $1.8M $5.5M $8.3M $5.8M $7.3M
Other Inc / (Exp) -- $374K $37K $494K -$1.2M
Operating Expenses $1.8M $5.3M $7.2M $5.5M $9.2M
Operating Income $411.8K -$1.9M -$4.5M -$3.1M -$9.2M
 
Net Interest Expenses -- $37.3K $81.6K $18K $69K
EBT. Incl. Unusual Items $413.4K -$2.2M -$5.5M -$2.6M -$10.5M
Earnings of Discontinued Ops. -- -- -$11.4M -- --
Income Tax Expense -- -$1.1M $812.5K $1K $2K
Net Income to Company $413.4K -$1.1M -$17.8M -$2.6M -$10.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $413.4K -$1.1M -$6.3M -$2.6M -$10.5M
 
Basic EPS (Cont. Ops) $1.10 -$2.70 -$30.11 -$0.81 -$1.60
Diluted EPS (Cont. Ops) $1.03 -$2.70 -$30.11 -$0.81 -$1.60
Weighted Average Basic Share $374.1K $419.1K $589.6K $3.2M $6.5M
Weighted Average Diluted Share $401.6K $419.1K $589.6K $3.2M $6.5M
 
EBITDA $423.9K -$1.6M -$4.1M -$3.1M -$9.1M
EBIT $411.8K -$1.9M -$4.5M -$3.1M -$9.2M
 
Revenue (Reported) $13.9M $15M $11M $498K $108K
Operating Income (Reported) $411.8K -$1.9M -$4.5M -$3.1M -$9.2M
Operating Income (Adjusted) $411.8K -$1.9M -$4.5M -$3.1M -$9.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.3M $2.3M $23K $33K $388K
Revenue Growth (YoY) 9.62% -46.36% -99% 43.48% 1075.76%
 
Cost of Revenues $3.3M $1.6M $1.4M $4K $300K
Gross Profit $978.9K $685.2K $593.2K $29K $88K
Gross Profit Margin 22.77% 29.71% -- 87.88% 22.68%
 
R&D Expenses -- -- $392K $874K $378K
Selling, General & Admin $1M $1.9M $1.2M $3.4M $2.3M
Other Inc / (Exp) -- -- -- $3K --
Operating Expenses $1M $1.8M $1.2M $4.3M $2.6M
Operating Income -$45K -$1.1M -$647K -$4.3M -$2.5M
 
Net Interest Expenses -- $20.4K $3K $24K $10K
EBT. Incl. Unusual Items -$95.5K -$1.1M -$650K -$4.3M -$2.6M
Earnings of Discontinued Ops. -- -$3.5M -- -- --
Income Tax Expense -- $23K -- -- --
Net Income to Company -$95.5K $1.4M -$410.8K -$5.6M -$7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$95.5K -$1.2M -$650K -$4.3M -$2.6M
 
Basic EPS (Cont. Ops) -$0.23 -$7.67 -$1.77 -$0.61 -$0.20
Diluted EPS (Cont. Ops) -$0.23 -$7.67 -$1.77 -$0.61 -$0.20
Weighted Average Basic Share $419.9K $612.7K $367.9K $7.1M $13.5M
Weighted Average Diluted Share $419.9K $612.7K $367.9K $7.1M $13.5M
 
EBITDA $10.1K -$992.1K -$647K -$4.3M -$2.4M
EBIT -$45K -$1.1M -$647K -$4.3M -$2.5M
 
Revenue (Reported) $4.3M $2.3M $23K $33K $388K
Operating Income (Reported) -$45K -$1.1M -$647K -$4.3M -$2.5M
Operating Income (Adjusted) -$45K -$1.1M -$647K -$4.3M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.6M $11.6M $6.2M $74K $783K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.7M $8.9M $5.8M $1.3M $446K
Gross Profit $3.9M $2.7M $2.3M $596.9K $337K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $1.5M $1.5M
Selling, General & Admin $3.1M $9.7M $6M $6.2M $7.8M
Other Inc / (Exp) -- -- $1.1M $398.8K --
Operating Expenses $3.1M $8.6M $5.4M $8.8M $9.1M
Operating Income $790.1K -$5.9M -$3.1M -$8.2M -$8.8M
 
Net Interest Expenses -- $96.8K $97.2K $41K $186K
EBT. Incl. Unusual Items $578.4K -$6.9M -$2.2M -$7.8M -$21.2M
Earnings of Discontinued Ops. -- -$3.1M -$8.7M -- --
Income Tax Expense -- -$281.3K $22.9K $1K $6K
Net Income to Company $578.1K -$3.5M -$17.1M -$9.1M -$25.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $578.4K -$6.6M -$2.5M -$7.8M -$25.6M
 
Basic EPS (Cont. Ops) $1.56 -$16.27 -$18.14 -$1.81 -$2.53
Diluted EPS (Cont. Ops) $1.42 -$16.27 -$18.15 -$1.81 -$2.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $906.5K -$5.5M -$2.8M -$8.2M -$8.6M
EBIT $790.1K -$5.9M -$3.1M -$8.2M -$8.8M
 
Revenue (Reported) $15.6M $11.6M $6.2M $74K $783K
Operating Income (Reported) $790.1K -$5.9M -$3.1M -$8.2M -$8.8M
Operating Income (Adjusted) $790.1K -$5.9M -$3.1M -$8.2M -$8.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.5M $9.1M $4.2M $55K $730K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.5M $6.9M $4.3M $8K $387K
Gross Profit $3M $2.2M $1.8M $47K $343K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $392K $1.5M $1M
Selling, General & Admin $2.5M $6.7M $4.4M $4.8M $5.6M
Other Inc / (Exp) -- -- $1.1M -$97.2K -$10.7M
Operating Expenses $2.5M $5.8M $4M $6.7M $6.5M
Operating Income $431.1K -$3.6M -$2.1M -$6.6M -$6.2M
 
Net Interest Expenses -- $59.5K $75.2K $36K $153K
EBT. Incl. Unusual Items $218.5K -$4.5M -$1.2M -$6.7M -$17.4M
Earnings of Discontinued Ops. -- -$3.1M -$336K -- --
Income Tax Expense -- $789.6K -- -- $4K
Net Income to Company $218.5K -$2.2M -$1.5M -$8M -$21.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $218.5K -$5.3M -$1.4M -$6.7M -$21.8M
 
Basic EPS (Cont. Ops) $0.60 -$13.92 -$3.35 -$1.50 -$2.08
Diluted EPS (Cont. Ops) $0.54 -$13.92 -$3.36 -$1.50 -$2.08
Weighted Average Basic Share $1.2M $1.8M $1.7M $14M $36.1M
Weighted Average Diluted Share $1.3M $1.8M $1.7M $14M $36.1M
 
EBITDA $542.2K -$3.3M -$1.9M -$6.6M -$6.1M
EBIT $431.1K -$3.6M -$2.1M -$6.6M -$6.2M
 
Revenue (Reported) $12.5M $9.1M $4.2M $55K $730K
Operating Income (Reported) $431.1K -$3.6M -$2.1M -$6.6M -$6.2M
Operating Income (Adjusted) $431.1K -$3.6M -$2.1M -$6.6M -$6.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.9M $4.9M $731.1K $2.1M $1.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4M $1.7M $1.6M $84K $121K
Inventory -- -- -- -- --
Prepaid Expenses $26.1K $72.8K $96.2K -- $417K
Other Current Assets -- -- -- -- --
Total Current Assets $3.4M $6.7M $2.6M $2.3M $2.6M
 
Property Plant And Equipment $113.6K $778.2K $475.1K -- $136K
Long-Term Investments $210.7K -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $180K
Other Long-Term Assets -- -- -- -- --
Total Assets $3.8M $24.4M $8.7M $2.6M $4.6M
 
Accounts Payable $103.6K $650.5K $573.8K $630K $1.8M
Accrued Expenses -- $753K $740K $1.9M $1.6M
Current Portion Of Long-Term Debt -- $1.8M -- -- $694K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $827K
Total Current Liabilities $1.8M $2M $3.9M $2.5M $5M
 
Long-Term Debt $357K $507.1K $303.8K -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.2M $7M $4.9M $2.5M $5M
 
Common Stock $129K $18.9K $2.1K $2.2K --
Other Common Equity Adj -- -- -- -- --
Common Equity $1.6M $17.4M $3.7M $109K -$375K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6M $17.4M $3.7M $109K -$375K
 
Total Liabilities and Equity $3.8M $24.4M $8.7M $2.6M $4.6M
Cash and Short Terms $1.9M $4.9M $731.1K $2.1M $1.8M
Total Debt $450K $507.1K $303.8K -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.7M $1.5M $877.2K $1.2M $4.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.9M $1.5M $1.5M -- $184K
Inventory -- -- -- -- $80K
Prepaid Expenses $283.6K -- -- $1.3M $841K
Other Current Assets -- -- -- -- --
Total Current Assets $6.8M $3.4M $2.7M $2.7M $5.4M
 
Property Plant And Equipment $380.6K $842.2K $345.8K $72K $235K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $1.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.4M $16.6M $5.3M $5.3M $12.4M
 
Accounts Payable $926.6K $227.6K $495.9K $1.4M $1.3M
Accrued Expenses -- -- $844K $1.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.1M $2.1M $2.2M $2.5M $2.7M
 
Long-Term Debt $661K $353.5K $134.8K -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.8M $4M $2.4M $2.5M $2.8M
 
Common Stock $151.5K $20.8K $2.1K $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.6M $12.6M $2.9M $2.8M $9.7M
 
Total Liabilities and Equity $9.4M $16.6M $5.3M $5.3M $12.4M
Cash and Short Terms $3.7M $1.5M $877.2K $1.2M $4.3M
Total Debt $1.5M $353.5K $134.8K -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $413.4K -$1.1M -$17.8M -$2.6M -$10.5M
Depreciation & Amoritzation $12.1K $236.6K $403.1K -- $67K
Stock-Based Compensation $27.6K $1.9M $1.3M $295K $2.6M
Change in Accounts Receivable -$984.2K $599.5K $35.3K -$65K -$37K
Change in Inventories -- -- -- -- --
Cash From Operations $423.3K -$735K -$6M -$2.2M -$6.2M
 
Capital Expenditures $64.5K $69.8K $535.9K $386K $415K
Cash Acquisitions -- $9.5M -- -- --
Cash From Investing -$64.5K -$9.6M -$535.9K -$386K -$477K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2M $1.7M -- $2M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $460K $13.4M $2.3M $4.6M $6.3M
 
Beginning Cash (CF) $1.9M $4.9M $731.1K $2.1M $1.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $818.7K $3.1M -$4.2M $2.1M -$333K
Ending Cash (CF) $2.7M $8M -$3.5M $4.2M $1.5M
 
Levered Free Cash Flow $358.8K -$804.8K -$6.5M -$2.6M -$6.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$95.5K $1.4M -$410.8K -$5.6M -$7M
Depreciation & Amoritzation $55.2K $99.4K -$171.9K -$137.6K $58K
Stock-Based Compensation $80.9K $598.6K -$149.3K $2.3M $215K
Change in Accounts Receivable -$777.1K $2.1M $82.4K -$465.2K $13K
Change in Inventories -- -- -- -- $28K
Cash From Operations -$309.7K -$1.2M $491.5K -$4.7M -$1.5M
 
Capital Expenditures $33.6K $203K -- $476K $86K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33.6K -$203K -$936K -$401K -$86K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.8M -- -- --
Long-Term Debt Repaid -- -- -- $200K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.5M $1.9M $1.7M $4.6M -$19K
 
Beginning Cash (CF) $3.7M $1.5M $877.2K $1.2M $4.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1M $942.7K $1.2M -$475.1K -$1.6M
Ending Cash (CF) $5.8M $2.5M $2.1M $754.9K $2.7M
 
Levered Free Cash Flow -$343.3K -$1.4M $491.5K -$5.2M -$1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $578.1K -$3.5M -$17.1M -$9.1M -$25.6M
Depreciation & Amoritzation $116.4K $427.7K $100.8K -$133.6K $179K
Stock-Based Compensation $240.9K $2.8M $315.9K $2.4M $700K
Change in Accounts Receivable -$873.6K $1.6M -$120.4K -$506.2K $84K
Change in Inventories -- -- -- -- --
Cash From Operations -$41.1K -$5.4M -$2.6M -$7.6M -$7.6M
 
Capital Expenditures $61.9K $247.8K $301.8K $1.2M $44K
Cash Acquisitions $2.2M $7.3M -- -- $2.4M
Cash From Investing -$2.3M -$7.5M -$301.8K -$1.1M -$2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.6M $10.8M $2.9M $7.7M $13.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M -$2.2M $44.4K -$1M $3.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$103.1K -$5.7M -$2.9M -$8.8M -$7.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $218.5K -$2.2M -$1.5M -$8M -$21.8M
Depreciation & Amoritzation $111.2K $302.1K -- -$133.6K $120K
Stock-Based Compensation $220.5K $1.2M $227.1K $2.4M $539K
Change in Accounts Receivable -$820.9K $132.7K -$23K -$464.2K -$18K
Change in Inventories -- -- -- -- $28K
Cash From Operations -$425.9K -$5.1M -$1.7M -$7.1M -$6.4M
 
Capital Expenditures $56K $234.1K -- $788K $105K
Cash Acquisitions $2.2M -- -- -- $2.4M
Cash From Investing -$2.3M -$234.1K -- -$713K -$2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.8M $880.8K -- --
Long-Term Debt Repaid -- -- -$119.6K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.5M $1.9M $2.5M $5.6M $11.4M
 
Beginning Cash (CF) $8.2M $5.1M $2M $2M $19.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M -$3.4M $835K -$2.3M $2.5M
Ending Cash (CF) $10.1M $1.7M $2.9M -$222.7K $22.3M
 
Levered Free Cash Flow -$481.9K -$5.3M -$1.7M -$7.9M -$6.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 33.49% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 42.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock