Financhill
Sell
1

AIFF Quote, Financials, Valuation and Earnings

Last price:
$0.93
Seasonality move :
136.07%
Day range:
$0.93 - $1.07
52-week range:
$0.93 - $17.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
13.20x
P/B ratio:
1.30x
Volume:
434.1K
Avg. volume:
153.3K
1-year change:
-64.52%
Market cap:
$12.5M
Revenue:
$108K
EPS (TTM):
-$2.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $13.9M $15M $11M $498K $108K
Revenue Growth (YoY) 36.77% 8.13% -26.68% -95.48% -78.31%
 
Cost of Revenues $11.7M $11.6M $8.4M $5.6M $67K
Gross Profit $2.2M $3.4M $2.6M $2.4M $41K
Gross Profit Margin 15.89% 22.71% 23.98% -- 37.96%
 
R&D Expenses -- -- -- $741K $2M
Selling, General & Admin $1.8M $5.5M $8.3M $5.8M $7.3M
Other Inc / (Exp) -- $374K $37K $494K -$1.2M
Operating Expenses $1.8M $5.3M $7.2M $5.5M $9.2M
Operating Income $411.8K -$1.9M -$4.5M -$3.1M -$9.2M
 
Net Interest Expenses -- $37.3K $81.6K $18K $69K
EBT. Incl. Unusual Items $413.4K -$2.2M -$5.5M -$2.6M -$10.5M
Earnings of Discontinued Ops. -- -- -$11.4M -- --
Income Tax Expense -- -$1.1M $812.5K $1K $2K
Net Income to Company $413.4K -$1.1M -$17.8M -$2.6M -$10.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $413.4K -$1.1M -$6.3M -$2.6M -$10.5M
 
Basic EPS (Cont. Ops) $1.10 -$2.70 -$30.11 -$0.81 -$1.60
Diluted EPS (Cont. Ops) $1.03 -$2.70 -$30.11 -$0.81 -$1.60
Weighted Average Basic Share $374.1K $419.1K $589.6K $3.2M $6.5M
Weighted Average Diluted Share $401.6K $419.1K $589.6K $3.2M $6.5M
 
EBITDA $423.9K -$1.6M -$4.1M -$3.1M -$9.1M
EBIT $411.8K -$1.9M -$4.5M -$3.1M -$9.2M
 
Revenue (Reported) $13.9M $15M $11M $498K $108K
Operating Income (Reported) $411.8K -$1.9M -$4.5M -$3.1M -$9.2M
Operating Income (Adjusted) $411.8K -$1.9M -$4.5M -$3.1M -$9.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.3M $2.3M $23K $33K $388K
Revenue Growth (YoY) 9.62% -46.36% -99% 43.48% 1075.76%
 
Cost of Revenues $3.3M $1.6M $1.4M $4K $300K
Gross Profit $978.9K $685.2K $593.2K $29K $88K
Gross Profit Margin 22.77% 29.71% -- 87.88% 22.68%
 
R&D Expenses -- -- $392K $874K $378K
Selling, General & Admin $1M $1.9M $1.2M $3.4M $2.3M
Other Inc / (Exp) -- -- -- $3K --
Operating Expenses $1M $1.8M $1.2M $4.3M $2.6M
Operating Income -$45K -$1.1M -$647K -$4.3M -$2.5M
 
Net Interest Expenses -- $20.4K $3K $24K $10K
EBT. Incl. Unusual Items -$95.5K -$1.1M -$650K -$4.3M -$2.6M
Earnings of Discontinued Ops. -- -$3.5M -- -- --
Income Tax Expense -- $23K -- -- --
Net Income to Company -$95.5K $1.4M -$410.8K -$5.6M -$7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$95.5K -$1.2M -$650K -$4.3M -$2.6M
 
Basic EPS (Cont. Ops) -$0.23 -$7.67 -$1.77 -$0.61 -$0.20
Diluted EPS (Cont. Ops) -$0.23 -$7.67 -$1.77 -$0.61 -$0.20
Weighted Average Basic Share $419.9K $612.7K $367.9K $7.1M $13.5M
Weighted Average Diluted Share $419.9K $612.7K $367.9K $7.1M $13.5M
 
EBITDA $10.1K -$992.1K -$647K -$4.3M -$2.4M
EBIT -$45K -$1.1M -$647K -$4.3M -$2.5M
 
Revenue (Reported) $4.3M $2.3M $23K $33K $388K
Operating Income (Reported) -$45K -$1.1M -$647K -$4.3M -$2.5M
Operating Income (Adjusted) -$45K -$1.1M -$647K -$4.3M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.6M $11.6M $6.2M $74K $783K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.7M $8.9M $5.8M $1.3M $446K
Gross Profit $3.9M $2.7M $2.3M $596.9K $337K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $1.5M $1.5M
Selling, General & Admin $3.1M $9.7M $6M $6.2M $7.8M
Other Inc / (Exp) -- -- $1.1M $398.8K --
Operating Expenses $3.1M $8.6M $5.4M $8.8M $9.1M
Operating Income $790.1K -$5.9M -$3.1M -$8.2M -$8.8M
 
Net Interest Expenses -- $96.8K $97.2K $41K $186K
EBT. Incl. Unusual Items $578.4K -$6.9M -$2.2M -$7.8M -$21.2M
Earnings of Discontinued Ops. -- -$3.1M -$8.7M -- --
Income Tax Expense -- -$281.3K $22.9K $1K $6K
Net Income to Company $578.1K -$3.5M -$17.1M -$9.1M -$25.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $578.4K -$6.6M -$2.5M -$7.8M -$25.6M
 
Basic EPS (Cont. Ops) $1.56 -$16.27 -$18.14 -$1.81 -$2.53
Diluted EPS (Cont. Ops) $1.42 -$16.27 -$18.15 -$1.81 -$2.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $906.5K -$5.5M -$2.8M -$8.2M -$8.6M
EBIT $790.1K -$5.9M -$3.1M -$8.2M -$8.8M
 
Revenue (Reported) $15.6M $11.6M $6.2M $74K $783K
Operating Income (Reported) $790.1K -$5.9M -$3.1M -$8.2M -$8.8M
Operating Income (Adjusted) $790.1K -$5.9M -$3.1M -$8.2M -$8.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.5M $9.1M $4.2M $55K $730K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.5M $6.9M $4.3M $8K $387K
Gross Profit $3M $2.2M $1.8M $47K $343K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $392K $1.5M $1M
Selling, General & Admin $2.5M $6.7M $4.4M $4.8M $5.6M
Other Inc / (Exp) -- -- $1.1M -$97.2K -$10.7M
Operating Expenses $2.5M $5.8M $4M $6.7M $6.5M
Operating Income $431.1K -$3.6M -$2.1M -$6.6M -$6.2M
 
Net Interest Expenses -- $59.5K $75.2K $36K $153K
EBT. Incl. Unusual Items $218.5K -$4.5M -$1.2M -$6.7M -$17.4M
Earnings of Discontinued Ops. -- -$3.1M -$336K -- --
Income Tax Expense -- $789.6K -- -- $4K
Net Income to Company $218.5K -$2.2M -$1.5M -$8M -$21.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $218.5K -$5.3M -$1.4M -$6.7M -$21.8M
 
Basic EPS (Cont. Ops) $0.60 -$13.92 -$3.35 -$1.50 -$2.08
Diluted EPS (Cont. Ops) $0.54 -$13.92 -$3.36 -$1.50 -$2.08
Weighted Average Basic Share $1.2M $1.8M $1.7M $14M $36.1M
Weighted Average Diluted Share $1.3M $1.8M $1.7M $14M $36.1M
 
EBITDA $542.2K -$3.3M -$1.9M -$6.6M -$6.1M
EBIT $431.1K -$3.6M -$2.1M -$6.6M -$6.2M
 
Revenue (Reported) $12.5M $9.1M $4.2M $55K $730K
Operating Income (Reported) $431.1K -$3.6M -$2.1M -$6.6M -$6.2M
Operating Income (Adjusted) $431.1K -$3.6M -$2.1M -$6.6M -$6.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.9M $4.9M $731.1K $2.1M $1.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4M $1.7M $1.6M $84K $121K
Inventory -- -- -- -- --
Prepaid Expenses $26.1K $72.8K $96.2K -- $417K
Other Current Assets -- -- -- -- --
Total Current Assets $3.4M $6.7M $2.6M $2.3M $2.6M
 
Property Plant And Equipment $113.6K $778.2K $475.1K -- $136K
Long-Term Investments $210.7K -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $180K
Other Long-Term Assets -- -- -- -- --
Total Assets $3.8M $24.4M $8.7M $2.6M $4.6M
 
Accounts Payable $103.6K $650.5K $573.8K $630K $1.8M
Accrued Expenses -- $753K $740K $1.9M $1.6M
Current Portion Of Long-Term Debt -- $1.8M -- -- $694K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $827K
Total Current Liabilities $1.8M $2M $3.9M $2.5M $5M
 
Long-Term Debt $357K $507.1K $303.8K -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.2M $7M $4.9M $2.5M $5M
 
Common Stock $129K $18.9K $2.1K $2.2K --
Other Common Equity Adj -- -- -- -- --
Common Equity $1.6M $17.4M $3.7M $109K -$375K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6M $17.4M $3.7M $109K -$375K
 
Total Liabilities and Equity $3.8M $24.4M $8.7M $2.6M $4.6M
Cash and Short Terms $1.9M $4.9M $731.1K $2.1M $1.8M
Total Debt $450K $507.1K $303.8K -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.7M $1.5M $877.2K $1.2M $4.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.9M $1.5M $1.5M -- $184K
Inventory -- -- -- -- $80K
Prepaid Expenses $283.6K -- -- $1.3M $841K
Other Current Assets -- -- -- -- --
Total Current Assets $6.8M $3.4M $2.7M $2.7M $5.4M
 
Property Plant And Equipment $380.6K $842.2K $345.8K $72K $235K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $1.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.4M $16.6M $5.3M $5.3M $12.4M
 
Accounts Payable $926.6K $227.6K $495.9K $1.4M $1.3M
Accrued Expenses -- -- $844K $1.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.1M $2.1M $2.2M $2.5M $2.7M
 
Long-Term Debt $661K $353.5K $134.8K -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.8M $4M $2.4M $2.5M $2.8M
 
Common Stock $151.5K $20.8K $2.1K $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.6M $12.6M $2.9M $2.8M $9.7M
 
Total Liabilities and Equity $9.4M $16.6M $5.3M $5.3M $12.4M
Cash and Short Terms $3.7M $1.5M $877.2K $1.2M $4.3M
Total Debt $1.5M $353.5K $134.8K -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $413.4K -$1.1M -$17.8M -$2.6M -$10.5M
Depreciation & Amoritzation $12.1K $236.6K $403.1K -- $67K
Stock-Based Compensation $27.6K $1.9M $1.3M $295K $2.6M
Change in Accounts Receivable -$984.2K $599.5K $35.3K -$65K -$37K
Change in Inventories -- -- -- -- --
Cash From Operations $423.3K -$735K -$6M -$2.2M -$6.2M
 
Capital Expenditures $64.5K $69.8K $535.9K $386K $415K
Cash Acquisitions -- $9.5M -- -- --
Cash From Investing -$64.5K -$9.6M -$535.9K -$386K -$477K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2M $1.7M -- $2M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $460K $13.4M $2.3M $4.6M $6.3M
 
Beginning Cash (CF) $1.9M $4.9M $731.1K $2.1M $1.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $818.7K $3.1M -$4.2M $2.1M -$333K
Ending Cash (CF) $2.7M $8M -$3.5M $4.2M $1.5M
 
Levered Free Cash Flow $358.8K -$804.8K -$6.5M -$2.6M -$6.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$95.5K $1.4M -$410.8K -$5.6M -$7M
Depreciation & Amoritzation $55.2K $99.4K -$171.9K -$137.6K $58K
Stock-Based Compensation $80.9K $598.6K -$149.3K $2.3M $215K
Change in Accounts Receivable -$777.1K $2.1M $82.4K -$465.2K $13K
Change in Inventories -- -- -- -- $28K
Cash From Operations -$309.7K -$1.2M $491.5K -$4.7M -$1.5M
 
Capital Expenditures $33.6K $203K -- $476K $86K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33.6K -$203K -$936K -$401K -$86K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.8M -- -- --
Long-Term Debt Repaid -- -- -- $200K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.5M $1.9M $1.7M $4.6M -$19K
 
Beginning Cash (CF) $3.7M $1.5M $877.2K $1.2M $4.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1M $942.7K $1.2M -$475.1K -$1.6M
Ending Cash (CF) $5.8M $2.5M $2.1M $754.9K $2.7M
 
Levered Free Cash Flow -$343.3K -$1.4M $491.5K -$5.2M -$1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $578.1K -$3.5M -$17.1M -$9.1M -$25.6M
Depreciation & Amoritzation $116.4K $427.7K $100.8K -$133.6K $179K
Stock-Based Compensation $240.9K $2.8M $315.9K $2.4M $700K
Change in Accounts Receivable -$873.6K $1.6M -$120.4K -$506.2K $84K
Change in Inventories -- -- -- -- --
Cash From Operations -$41.1K -$5.4M -$2.6M -$7.6M -$7.6M
 
Capital Expenditures $61.9K $247.8K $301.8K $1.2M $44K
Cash Acquisitions $2.2M $7.3M -- -- $2.4M
Cash From Investing -$2.3M -$7.5M -$301.8K -$1.1M -$2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.6M $10.8M $2.9M $7.7M $13.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M -$2.2M $44.4K -$1M $3.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$103.1K -$5.7M -$2.9M -$8.8M -$7.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $218.5K -$2.2M -$1.5M -$8M -$21.8M
Depreciation & Amoritzation $111.2K $302.1K -- -$133.6K $120K
Stock-Based Compensation $220.5K $1.2M $227.1K $2.4M $539K
Change in Accounts Receivable -$820.9K $132.7K -$23K -$464.2K -$18K
Change in Inventories -- -- -- -- $28K
Cash From Operations -$425.9K -$5.1M -$1.7M -$7.1M -$6.4M
 
Capital Expenditures $56K $234.1K -- $788K $105K
Cash Acquisitions $2.2M -- -- -- $2.4M
Cash From Investing -$2.3M -$234.1K -- -$713K -$2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.8M $880.8K -- --
Long-Term Debt Repaid -- -- -$119.6K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.5M $1.9M $2.5M $5.6M $11.4M
 
Beginning Cash (CF) $8.2M $5.1M $2M $2M $19.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M -$3.4M $835K -$2.3M $2.5M
Ending Cash (CF) $10.1M $1.7M $2.9M -$222.7K $22.3M
 
Levered Free Cash Flow -$481.9K -$5.3M -$1.7M -$7.9M -$6.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
89
GDXU alert for Dec 30

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 18.81% over the past day.

Sell
20
SMX alert for Dec 29

SMX (Security Matters) Plc [SMX] is down 27.67% over the past day.

Buy
72
GLTO alert for Dec 30

Galecto, Inc. [GLTO] is down 12.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock