Financhill
Sell
41

ADUR Quote, Financials, Valuation and Earnings

Last price:
$11.21
Seasonality move :
3.3%
Day range:
$11.01 - $11.57
52-week range:
$3.49 - $17.66
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2,066.71x
P/B ratio:
26.47x
Volume:
289.3K
Avg. volume:
419.2K
1-year change:
97.72%
Market cap:
$349.5M
Revenue:
$165.7K
EPS (TTM):
-$0.39
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $58.5K -- $82.1K $249.7K $165.7K
Revenue Growth (YoY) -66.54% -100% -- 204.22% -33.64%
 
Cost of Revenues -- $48.1K $113.3K $319K $384.4K
Gross Profit -- -$48.1K -$31.2K -$69.3K -$218.7K
Gross Profit Margin -- -- -38% -27.75% -131.99%
 
R&D Expenses $309.1K $823K $1.3M $2.4M $3.9M
Selling, General & Admin $358K $1.5M $1.6M $3M $4.4M
Other Inc / (Exp) $21K -$213.3K -$4.6K -$9.4K --
Operating Expenses $2.2M $3.7M $4.3M $5.4M $8.3M
Operating Income -$2.2M -$3.8M -$4.4M -$5.5M -$8.5M
 
Net Interest Expenses $52.9K $36.9K $19.6K $23.4K $19.4K
EBT. Incl. Unusual Items -$4.4M -$4M -$4.4M -$5.5M -$8.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.2M -$4M -$4.4M -$5.5M -$8.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.4M -$4M -$4.4M -$5.5M -$8.7M
 
Basic EPS (Cont. Ops) -$0.81 -$0.32 -$0.25 -$0.27 -$0.32
Diluted EPS (Cont. Ops) -$0.81 -$0.32 -$0.25 -$0.27 -$0.32
Weighted Average Basic Share $5.5M $12.4M $17.6M $20.4M $27.2M
Weighted Average Diluted Share $5.5M $12.4M $17.6M $20.4M $27.2M
 
EBITDA -$2.1M -$3.7M -$4.3M -$5.2M -$8.1M
EBIT -$2.2M -$3.8M -$4.4M -$5.5M -$8.5M
 
Revenue (Reported) $58.5K -- $82.1K $249.7K $165.7K
Operating Income (Reported) -$2.2M -$3.8M -$4.4M -$5.5M -$8.5M
Operating Income (Adjusted) -$2.2M -$3.8M -$4.4M -$5.5M -$8.5M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue -- -- $43.9K $40.2K $32.4K
Revenue Growth (YoY) -- -- -- -8.54% -19.25%
 
Cost of Revenues $10K $18.2K $67.9K $92.6K $103.7K
Gross Profit -$10K -$18.2K -$24K -$52.4K -$71.2K
Gross Profit Margin -- -- -54.67% -130.35% -219.75%
 
R&D Expenses $124.5K $279.4K $467.3K $903.5K $1.5M
Selling, General & Admin $270.9K $371.7K $453.4K $837.7K $2M
Other Inc / (Exp) -$9.3K -$2.3K -$570 -$2.8K --
Operating Expenses $953.6K $931.5K $1.2M $1.7M $3.5M
Operating Income -$963.6K -$949.7K -$1.2M -$1.8M -$3.6M
 
Net Interest Expenses $14K $5.3K $2.4K $5.1K $5.5K
EBT. Incl. Unusual Items -$1M -$957.3K -$1.2M -$1.8M -$4.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1M -$957.3K -$1.2M -$1.8M -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1M -$957.3K -$1.2M -$1.8M -$4.6M
 
Basic EPS (Cont. Ops) -$0.19 -$0.06 -$0.06 -$0.08 -$0.15
Diluted EPS (Cont. Ops) -$0.19 -$0.06 -$0.06 -$0.08 -$0.15
Weighted Average Basic Share $5.3M $16.5M $19.7M $23.5M $30.8M
Weighted Average Diluted Share $5.3M $16.5M $19.7M $23.5M $30.8M
 
EBITDA -$953.6K -$931.5K -$1.1M -$1.7M -$3.5M
EBIT -$963.6K -$949.7K -$1.2M -$1.8M -$3.6M
 
Revenue (Reported) -- -- $43.9K $40.2K $32.4K
Operating Income (Reported) -$963.6K -$949.7K -$1.2M -$1.8M -$3.6M
Operating Income (Adjusted) -$963.6K -$949.7K -$1.2M -$1.8M -$3.6M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $60.3K -- $125K $245.8K $157.6K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $56.3K $162.4K $343.4K $395.2K
Gross Profit -$20.9K -$56.3K -$37.4K -$97.7K -$237.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $408.6K $976.2K $1.5M $2.8M $4.5M
Selling, General & Admin $573.3K $1.6M $1.7M $3.4M $5.5M
Other Inc / (Exp) $10.4K -$204.4K -$3K -$11.6K --
Operating Expenses $3.1M $3.7M $4.5M $6M $10M
Operating Income -$3.1M -$3.7M -$4.6M -$6.1M -$10.3M
 
Net Interest Expenses $58.9K $28.3K $16.7K $17.6K $19.9K
EBT. Incl. Unusual Items -$5.5M -$4M -$4.6M -$6.1M -$11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.2M -$4M -$4.6M -$6.1M -$11.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.5M -$4M -$4.6M -$6.1M -$11.5M
 
Basic EPS (Cont. Ops) -$0.74 -$0.43 -$0.25 -$0.29 -$0.39
Diluted EPS (Cont. Ops) -$0.74 -$0.43 -$0.25 -$0.29 -$0.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.1M -$3.7M -$4.4M -$5.7M -$9.9M
EBIT -$3.1M -$3.7M -$4.6M -$6.1M -$10.3M
 
Revenue (Reported) $60.3K -- $125K $245.8K $157.6K
Operating Income (Reported) -$3.1M -$3.7M -$4.6M -$6.1M -$10.3M
Operating Income (Adjusted) -$3.1M -$3.7M -$4.6M -$6.1M -$10.3M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue -- -- $43.9K $40.2K $32.4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10K $18.2K $67.9K $92.6K $103.7K
Gross Profit -$10K -$18.2K -$24K -$52.4K -$71.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $124.5K $279.4K $467.3K $903.5K $1.5M
Selling, General & Admin $270.9K $371.7K $453.4K $837.7K $2M
Other Inc / (Exp) -$9.3K -$2.3K -$570 -$2.8K --
Operating Expenses $953.6K $931.5K $1.2M $1.7M $3.5M
Operating Income -$963.6K -$949.7K -$1.2M -$1.8M -$3.6M
 
Net Interest Expenses $14K $5.3K $2.4K $5.1K $5.5K
EBT. Incl. Unusual Items -$1M -$957.3K -$1.2M -$1.8M -$4.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1M -$957.3K -$1.2M -$1.8M -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1M -$957.3K -$1.2M -$1.8M -$4.6M
 
Basic EPS (Cont. Ops) -$0.19 -$0.06 -$0.06 -$0.08 -$0.15
Diluted EPS (Cont. Ops) -$0.19 -$0.06 -$0.06 -$0.08 -$0.15
Weighted Average Basic Share $5.3M $16.5M $19.7M $23.5M $30.8M
Weighted Average Diluted Share $5.3M $16.5M $19.7M $23.5M $30.8M
 
EBITDA -$953.6K -$931.5K -$1.1M -$1.7M -$3.5M
EBIT -$963.6K -$949.7K -$1.2M -$1.8M -$3.6M
 
Revenue (Reported) -- -- $43.9K $40.2K $32.4K
Operating Income (Reported) -$963.6K -$949.7K -$1.2M -$1.8M -$3.6M
Operating Income (Adjusted) -$963.6K -$949.7K -$1.2M -$1.8M -$3.6M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $2.4M $1.7M $3M $2.1M $5.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $217.2K $222.5K $124K $656.4K
Other Current Assets -- -- -- -- --
Total Current Assets $2.4M $2M $3.6M $2.6M $6.1M
 
Property Plant And Equipment $58.6K $501.7K $2M $2.4M $3.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $17.6K $3.9K $1K -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.5M $2.5M $5.6M $5.1M $9.3M
 
Accounts Payable $335.4K $407.7K $334.8K $338.9K $340.4K
Accrued Expenses $34.5K -- -- -- --
Current Portion Of Long-Term Debt $25.3K $24.4K $20.2K -- --
Current Portion Of Capital Lease Obligations $10.4K $36.4K $25.6K $29.5K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $483.7K $523.5K $380.6K $368.5K $384.5K
 
Long-Term Debt $518K $130.1K $70.4K $72.1K $80.2K
Capital Leases -- -- -- -- --
Total Liabilities $1M $653.6K $451K $440.5K $757.9K
 
Common Stock $2.9M $5.2M $11.3M $16.5M $27.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5M $1.9M $5.1M $4.7M $8.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5M $1.9M $5.1M $4.7M $8.6M
 
Total Liabilities and Equity $2.5M $2.5M $5.6M $5.1M $9.3M
Cash and Short Terms $2.4M $1.7M $3M $2.1M $5.1M
Total Debt $553.7K $191K $116.2K $101.7K $124.3K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $1.7M $2M $2.2M $4.4M $11M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $231.5K -- $215.9K $191.6K $702.6K
Other Current Assets -- -- -- -- --
Total Current Assets $2.1M $2.4M $2.6M $5M $12.3M
 
Property Plant And Equipment $50.6K $756.8K $2.2M $2.6M $4.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $13.1K $2.9K $510 -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.1M $3.2M $4.8M $7.8M $16.5M
 
Accounts Payable -- -- $348.4K $383.9K $388.7K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $454.6K $23.8K $14.5K -- --
Current Portion Of Capital Lease Obligations $5.7K $34.1K $19.3K $30.7K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $774.6K $423.8K $382.2K $414.6K $434K
 
Long-Term Debt $71.9K $111K $65.8K $65K $68.7K
Capital Leases -- -- -- -- --
Total Liabilities $846.5K $534.8K $448K $479.6K $3.3M
 
Common Stock $3.1M $6.1M $11.6M $20.7M $35.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3M $2.6M $4.4M $7.3M $13.2M
 
Total Liabilities and Equity $2.1M $3.2M $4.8M $7.8M $16.5M
Cash and Short Terms $1.7M $2M $2.2M $4.4M $11M
Total Debt $531.3K $168.8K $99.6K $95.7K $114K
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders -$2.2M -$4M -$4.4M -$5.5M -$8.7M
Depreciation & Amoritzation $22.1K $48.1K $113.3K $319K $384.4K
Stock-Based Compensation $768.7K $1.4M $1.4M $1.1M $2.3M
Change in Accounts Receivable -$29.5K -$64.7K -$229.5K $101.1K $17.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$542.1K -$2.6M -$3.4M -$3.9M -$6.4M
 
Capital Expenditures $8.3K $325.9K $1.5M $849.2K $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.3K -$325.9K -$1.5M -$841.1K -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $403.3K -- -- -- --
Long-Term Debt Repaid -$47.1K -$70.7K -$71.3K -$59K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $956.2K -- -- -$112.8K --
Cash From Financing $2.8M $2.3M $6.3M $3.8M $10.4M
 
Beginning Cash (CF) $2.4M $1.7M $3M $2.1M $5.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M -$594.2K $1.4M -$911.6K $3M
Ending Cash (CF) $4.6M $1.1M $4.4M $1.2M $8M
 
Levered Free Cash Flow -$550.4K -$2.9M -$4.9M -$4.7M -$7.5M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$1M -$957.3K -$1.2M -$1.8M -$4.6M
Depreciation & Amoritzation $10K $18.2K $67.9K $92.6K $103.7K
Stock-Based Compensation $560.3K $281.7K $231.9K $430.2K $1.8M
Change in Accounts Receivable -$22.3K $2.6K $198.2K $29.6K -$193.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$796.3K -$800.8K -$799.3K -$1.4M -$1.9M
 
Capital Expenditures $700 $294K $163.2K $186.3K $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$700 -$294K -$163.2K -$186.3K -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$10.2K -$18.9K -$19.3K -$8.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$29.3K --
Cash From Financing $270.9K $1.5M $149.4K $3.9M $8.9M
 
Beginning Cash (CF) $1.7M $2M $2.2M $4.4M $11M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$526.1K $362.9K -$813.1K $2.3M $5.9M
Ending Cash (CF) $1.2M $2.3M $1.4M $6.7M $16.9M
 
Levered Free Cash Flow -$797K -$1.1M -$962.5K -$1.6M -$3M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$3.2M -$4M -$4.6M -$6.1M -$11.5M
Depreciation & Amoritzation $22.4K $56.3K $162.4K $343.4K $392.8K
Stock-Based Compensation $1.4M $1.1M $1.4M $1.3M $3.7M
Change in Accounts Receivable -$49K -$39.9K -$30.8K -$63.6K -$206.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.3M -$2.6M -$3.4M -$4.4M -$6.9M
 
Capital Expenditures $9.4K $617.9K $1.4M $869.3K $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.4K -$617.9K -$1.4M -$861.1K -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$57.2K -$79.4K -$71.8K -$48.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.1M $3.5M $5M $7.5M $15.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $286.5K $263.7K $2.2M $6.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.3M -$3.2M -$4.7M -$5.3M -$8.9M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$1M -$957.3K -$1.2M -$1.8M -$4.6M
Depreciation & Amoritzation $10K $18.2K $67.9K $92.6K $103.7K
Stock-Based Compensation $560.3K $281.7K $231.9K $430.2K $1.8M
Change in Accounts Receivable -$22.3K $2.6K $198.2K $29.6K -$193.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$796.3K -$800.8K -$799.3K -$1.4M -$1.9M
 
Capital Expenditures $700 $294K $163.2K $186.3K $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$700 -$294K -$163.2K -$186.3K -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$10.2K -$18.9K -$19.3K -$8.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$29.3K --
Cash From Financing $270.9K $1.5M $149.4K $3.9M $8.9M
 
Beginning Cash (CF) $1.7M $2M $2.2M $4.4M $11M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$526.1K $362.9K -$813.1K $2.3M $5.9M
Ending Cash (CF) $1.2M $2.3M $1.4M $6.7M $16.9M
 
Levered Free Cash Flow -$797K -$1.1M -$962.5K -$1.6M -$3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock