Financhill
Sell
28

XRI.CX Quote, Financials, Valuation and Earnings

Last price:
$0.11
Seasonality move :
127.23%
Day range:
$0.11 - $0.12
52-week range:
$0.10 - $0.23
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
25.18x
Volume:
--
Avg. volume:
53.5K
1-year change:
-28.13%
Market cap:
$4.5M
Revenue:
--
EPS (TTM):
-$0.03
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $45.3K $221.8K $203.4K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $141.7K $354.2K $580.6K
Operating Income -- -- -$141.7K -$354.2K -$580.6K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$142.3K -$355.3K -$581.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$142.3K -$355.3K -$581.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$142.3K -$355.3K -$581.3K
 
Basic EPS (Cont. Ops) -- -- -$0.01 -$0.03 -$0.04
Diluted EPS (Cont. Ops) -- -- -$0.01 -$0.03 -$0.04
Weighted Average Basic Share -- -- $14M $13.5M $16.5M
Weighted Average Diluted Share -- -- $14M $13.5M $16.5M
 
EBITDA -- -- -$141.7K -$354.2K -$580.6K
EBIT -- -- -$141.7K -$354.2K -$580.6K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$141.7K -$354.2K -$580.6K
Operating Income (Adjusted) -- -- -$141.7K -$354.2K -$580.6K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1K $4.9K $15.8K $97.5K $63.9K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.5K $37.7K $35.9K $114.7K $76.7K
Operating Income -$10.5K -$37.7K -$35.9K -$114.7K -$76.7K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$10.5K -$37.7K -$36K -$115.2K -$77.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$37.7K -$36K -$115.2K -$77.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.5K -$37.7K -$36K -$115.2K -$77.1K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -- --
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -- --
Weighted Average Basic Share $14M $14M $13.7M $16.8M $17.6M
Weighted Average Diluted Share $14M $14M $13.7M $16.8M $17.6M
 
EBITDA -$10.5K -$37.7K -$35.9K -$114.7K -$76.7K
EBIT -$10.5K -$37.7K -$35.9K -$114.7K -$76.7K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$10.5K -$37.7K -$35.9K -$114.7K -$76.7K
Operating Income (Adjusted) -$10.5K -$37.7K -$35.9K -$114.7K -$76.7K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $21K $72K $361.5K $169.2K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $104.4K $133.9K $483.7K $551.8K
Operating Income -- -$104.4K -$133.9K -$483.7K -$551.8K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$104.5K -$135.2K -$484.7K -$552.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$135.2K -$484.7K -$552.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$104.5K -$135.2K -$484.7K -$552.5K
 
Basic EPS (Cont. Ops) -- -$0.01 -$0.01 -$0.04 -$0.03
Diluted EPS (Cont. Ops) -- -$0.01 -$0.01 -$0.04 -$0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$104.4K -$133.9K -$483.7K -$551.8K
EBIT -- -$104.4K -$133.9K -$483.7K -$551.8K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$104.4K -$133.9K -$483.7K -$551.8K
Operating Income (Adjusted) -- -$104.4K -$133.9K -$483.7K -$551.8K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1K $13K $39.7K $179.4K $145.2K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.5K $81.9K $74.1K $203.7K $174.9K
Operating Income -$10.5K -$81.9K -$74.1K -$203.7K -$174.9K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$10.5K -$82K -$74.9K -$204.3K -$175.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$82K -$74.9K -$204.3K -$175.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.5K -$82K -$74.9K -$204.3K -$175.5K
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share $14M $28M $27.6M $32.4M $34.9M
Weighted Average Diluted Share $14M $28M $27.6M $32.4M $34.9M
 
EBITDA -$10.5K -$81.9K -$74.1K -$203.7K -$174.9K
EBIT -$10.5K -$81.9K -$74.1K -$203.7K -$174.9K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$10.5K -$81.9K -$74.1K -$203.7K -$174.9K
Operating Income (Adjusted) -$10.5K -$81.9K -$74.1K -$203.7K -$174.9K
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents -- $145.8K $6.2K $107K $4.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $10.5K $56K -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $159.1K $70.4K $128.1K $34.8K
 
Property Plant And Equipment -- $30K $30K $286K $350.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $189.1K $100.4K $414.1K $385.3K
 
Accounts Payable -- $12.8K $6.4K $32.7K $139.1K
Accrued Expenses -- $10K $46K $108.6K $17.7K
Current Portion Of Long-Term Debt -- -- -- -- $30K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $30.3K $69.1K $186.5K $412.3K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $30.3K $69.1K $186.5K $412.3K
 
Common Stock -- $250K $250K $739.2K $901.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- $158.8K $31.4K $227.7K -$27K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $158.8K $31.4K $227.7K -$27K
 
Total Liabilities and Equity -- $189.1K $100.4K $414.1K $385.3K
Cash and Short Terms -- $145.8K $6.2K $107K $4.8K
Total Debt -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents -- $43.5K $276.9K $6.4K $79.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $10.5K -- $6.1K $33.6K
Other Current Assets -- -- -- -- --
Total Current Assets -- $61.4K $291.2K $44.3K $148.2K
 
Property Plant And Equipment -- $30K $271.8K $493.2K $446.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $91.4K $562.9K $537.5K $594.7K
 
Accounts Payable -- $2.8K $78.3K $7K $203.1K
Accrued Expenses -- -- -- $78.2K $17.7K
Current Portion Of Long-Term Debt -- -- -- $30K $24K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $21.4K $107.6K $236.5K $493.9K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $21.4K $107.6K $236.5K $493.9K
 
Common Stock -- $250K $736.7K $901K $1.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $70K $455.4K $301K $100.8K
 
Total Liabilities and Equity -- $91.4K $562.9K $537.5K $594.7K
Cash and Short Terms -- $43.5K $276.9K $6.4K $79.7K
Total Debt -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -- -- -$142.3K -$355.3K -$581.3K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- $14.9K $37.7K $71K
Change in Accounts Receivable -- -- -$5.5K -$12.8K $21.2K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$139.7K -$157K -$170.5K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$90K -$30K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $8K
Cash From Financing -- -- -- $347.9K $98.3K
 
Beginning Cash (CF) -- -- $145.8K $6.2K $107K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$139.7K $100.8K -$102.2K
Ending Cash (CF) -- -- $6.2K $107K $4.8K
 
Levered Free Cash Flow -- -- -$139.6K -$247K -$200.4K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -- -$37.7K -$36K -$115.2K -$77.1K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$1.4K -$5.4K -$3.1K -$2.7K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$46.4K $31.6K -$22.8K -$49.8K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $12.3K -$55K -$430 --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $30K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $12.3K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $12.3K $295.5K $18K $1.8K
 
Beginning Cash (CF) -- $89.9K $4.8K $11.6K $127.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$46.4K $272.1K -$5.2K -$48K
Ending Cash (CF) -- $43.5K $276.9K $6.4K $79.7K
 
Levered Free Cash Flow -- -$34.1K -$23.4K -$23.2K -$49.8K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -- -- -$135.2K -$484.7K -$552.5K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- $77.1K $31.5K
Change in Accounts Receivable -- -- -$8.1K -$17.5K $26.9K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$23.8K -$233.9K -$233.5K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$90K -$157K $127K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $347.1K $120.4K $179.8K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $233.3K -$270.5K $73.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$113.8K -$390.9K -$233.5K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -- -$82K -$74.9K -$204.3K -$175.5K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- $39.5K --
Change in Accounts Receivable -- -$3.4K -$6K -$10.7K -$5K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$102.3K $13.6K -$63.3K -$126.3K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$90K -$157.1K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $30K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $347.1K $119.7K $201.2K
 
Beginning Cash (CF) -- $235.7K $10.9K $118.6K $132.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$102.3K $270.7K -$100.6K $74.9K
Ending Cash (CF) -- $133.4K $281.6K $17.9K $207.4K
 
Levered Free Cash Flow -- -$102.3K -$76.4K -$220.3K -$126.3K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock