Financhill
Sell
22

CLDV.CX Quote, Financials, Valuation and Earnings

Last price:
$0.13
Seasonality move :
-33.33%
Day range:
$0.13 - $0.13
52-week range:
$0.10 - $3.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
8.01x
P/B ratio:
0.22x
Volume:
--
Avg. volume:
536.7K
1-year change:
-91.88%
Market cap:
$888.7K
Revenue:
$48.3K
EPS (TTM):
-$0.49
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Revenue -- -- -- -- $48.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $42.6K
Gross Profit -- -- -- -- $5.6K
Gross Profit Margin -- -- -- -- 11.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $124.8K $138.2K $137.7K $538K $837.1K
Other Inc / (Exp) -- -- -- $225.5K $80.2K
Operating Expenses $135.4K $145.4K $137.8K $692.7K $943.2K
Operating Income -$135.4K -$145.4K -$137.8K -$692.7K -$937.6K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$135.4K -$145.4K -$137.8K -$467.2K -$850.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$135.4K -$145.4K -$137.8K -$467.2K -$850.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$135.4K -$145.4K -$137.8K -$467.2K -$850.1K
 
Basic EPS (Cont. Ops) -$0.04 -$0.04 -$0.04 -$0.80 -$0.20
Diluted EPS (Cont. Ops) -$0.04 -$0.04 -$0.04 -$0.80 -$0.20
Weighted Average Basic Share $3.6M $3.6M $3.6M $660.9K $5.4M
Weighted Average Diluted Share $3.6M $3.6M $3.6M $660.9K $5.4M
 
EBITDA -$135.4K -$145.4K -$137.8K -$467.2K -$836.8K
EBIT -$135.4K -$145.4K -$137.8K -$467.2K -$848.9K
 
Revenue (Reported) -- -- -- -- $48.3K
Operating Income (Reported) -$135.4K -$145.4K -$137.8K -$692.7K -$937.6K
Operating Income (Adjusted) -$135.4K -$145.4K -$137.8K -$467.2K -$848.9K
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue -- -- -- -- $49K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $64.8K
Gross Profit -- -- -- -- -$15.9K
Gross Profit Margin -- -- -- -- -32.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $31.9K $68.1K $340.2K
Other Inc / (Exp) -- -- $5K $114.3K -$65.5K
Operating Expenses -- -- $31.9K $90.2K $382.6K
Operating Income -- -- -$31.9K -$90.2K -$398.5K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$26.9K $25.6K -$457.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$26.9K $25.6K -$457.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$26.9K $25.6K -$457.2K
 
Basic EPS (Cont. Ops) -- -- -$0.00 $0.01 -$0.05
Diluted EPS (Cont. Ops) -- -- -$0.00 $0.01 -$0.05
Weighted Average Basic Share -- -- $6.9M $5.1M $8.6M
Weighted Average Diluted Share -- -- $6.9M $5.1M $8.6M
 
EBITDA -- -- -$26.9K $26K -$445.1K
EBIT -- -- -$26.9K $26K -$457.2K
 
Revenue (Reported) -- -- -- -- $49K
Operating Income (Reported) -- -- -$31.9K -$90.2K -$398.5K
Operating Income (Adjusted) -- -- -$26.9K $26K -$457.2K
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue -- -- -- -- $130.4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $134.5K
Gross Profit -- -- -- -- -$4.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $745.1K $2.5M
Other Inc / (Exp) -- -- $236.6K $104.8K -$46K
Operating Expenses -- -- -- $940.3K $2.9M
Operating Income -- -- -- -$940.3K -$2.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$834K -$3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$835.7K -$3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$834K -$3M
 
Basic EPS (Cont. Ops) -- -- -- -$0.13 -$0.49
Diluted EPS (Cont. Ops) -- -- -- -$0.13 -$0.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -$833.6K -$3M
EBIT -- -- -- -$833.6K -$3M
 
Revenue (Reported) -- -- -- -- $130.4K
Operating Income (Reported) -- -- -- -$940.3K -$2.9M
Operating Income (Adjusted) -- -- -- -$833.6K -$3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $82.2K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $91.9K --
Gross Profit -- -- -- -$9.8K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $101.3K $308.9K $2M --
Other Inc / (Exp) -- $236.6K $114.3K -$11.9K --
Operating Expenses -- $101.9K $349.5K $2.3M --
Operating Income -- -$101.9K -$349.5K -$2.3M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- $134.7K -$233.7K -$2.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- $134.7K -$233.7K -$2.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $134.7K -$233.7K -$2.3M --
 
Basic EPS (Cont. Ops) -- $0.04 -$0.05 -$0.34 --
Diluted EPS (Cont. Ops) -- $0.04 -$0.05 -$0.34 --
Weighted Average Basic Share -- $14.2M $14.8M $25.2M --
Weighted Average Diluted Share -- $14.2M $14.8M $25.2M --
 
EBITDA -- $134.7K -$233.4K -$2.4M --
EBIT -- $134.7K -$233.4K -$2.4M --
 
Revenue (Reported) -- -- -- $82.2K --
Operating Income (Reported) -- -$101.9K -$349.5K -$2.3M --
Operating Income (Adjusted) -- $134.7K -$233.4K -$2.4M --
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Cash and Equivalents $1.1K $1.4K $1K $329.9K $790.5K
Short Term Investments -- -- -- $71.6K $85.3K
Accounts Receivable, Net $40 $80 $360 -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $40.3K
Other Current Assets -- -- -- -- --
Total Current Assets $1.1K $1.4K $1.4K $406.2K $1M
 
Property Plant And Equipment -- -- -- -- $132.9K
Long-Term Investments -- -- -- $96.7K $512.1K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1K $1.4K $1.4K $502.9K $2M
 
Accounts Payable -- -- $184.7K $27.5K $46.4K
Accrued Expenses -- -- $46.7K $77.6K $272.7K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $890.4K $1M $1.2M $237.8K $320.7K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $890.4K $1M $1.2M $237.8K $320.7K
 
Common Stock $16.1M $16.1M $16.1M $17.9M $20.1M
Other Common Equity Adj -$98.1K -$101.3K -$93.9K $6.7K $17.6K
Common Equity -$889.3K -$1M -$1.2M $265.1K $1.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$889.3K -$1M -$1.2M $265.1K $1.7M
 
Total Liabilities and Equity $1.1K $1.4K $1.4K $502.9K $2M
Cash and Short Terms $1.1K $1.4K $1K $401.5K $875.8K
Total Debt -- -- -- -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents -- -- -- $1.3M $17.2K
Short Term Investments -- -- -- $729.5K $214K
Accounts Receivable, Net -- -- -- $7.7K --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $173.6K $4.1K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $2.2M $298.3K
 
Property Plant And Equipment -- -- -- -- $96.7K
Long-Term Investments -- -- -- -- $3.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $2.2M $4.3M
 
Accounts Payable -- -- -- $60.3K $278.1K
Accrued Expenses -- -- -- $48.9K $48.6K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $110.2K $328.8K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $110.2K $328.8K
 
Common Stock -- -- -- $19.9M $23.3M
Other Common Equity Adj -- -- -- $14.1K $1.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $2.1M $4M
 
Total Liabilities and Equity -- -- -- $2.2M $4.3M
Cash and Short Terms -- -- -- $2M $231.1K
Total Debt -- -- -- -- --
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Net Income to Stockholders -$135.4K -$145.4K -$137.8K -$467.2K -$850.1K
Depreciation & Amoritzation -- -- -- -- $12.1K
Stock-Based Compensation -- -- -- $102.3K $10.5K
Change in Accounts Receivable $1.8K -$40 -$280 -$36.6K -$19.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$10.3K -$9.7K -$10.4K -$1.3M -$652.1K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$176.4K -$418.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $11.3K $10K $10K $27.5K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$19.3K
Cash From Financing $11.3K $10K $10K $1.8M $1.5M
 
Beginning Cash (CF) $50 $1.1K $1.4K $1K $329.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1K $270 -$360 $328.9K $460.6K
Ending Cash (CF) $1.1K $1.4K $1K $329.9K $790.5K
 
Levered Free Cash Flow -$10.3K -$9.7K -$10.4K -$1.4M -$652.1K
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -- -- -$26.9K $25.6K -$457.2K
Depreciation & Amoritzation -- -- -- -- $12.1K
Stock-Based Compensation -- -- -- $5.9K $250.6K
Change in Accounts Receivable -- -- -$170 -$2.2K -$50.9K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$19.1K -$187.6K -$92.5K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$589.8K -$18.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $20K -- --
Long-Term Debt Repaid -- -- -$200K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $20K $2M $2.5K
 
Beginning Cash (CF) -- -- $2.6K $15.5K $125.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $900 $1.3M -$108.3K
Ending Cash (CF) -- -- $3.5K $1.3M $17.2K
 
Levered Free Cash Flow -- -- -$19.1K -$187.6K -$92.5K
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -- -- -- -$835.7K -$3M
Depreciation & Amoritzation -- -- -- -- $48.3K
Stock-Based Compensation -- -- -- $112.8K $1.5M
Change in Accounts Receivable -- -- -- -$39.1K -$55.4K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$1.8M -$911.7K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $3.8M -$492.7K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $1.3M -$1.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$1.8M -$911.7K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $134.7K -$233.7K -$2.3M --
Depreciation & Amoritzation -- -- -- $36.2K --
Stock-Based Compensation -- -- $10.5K $1.5M --
Change in Accounts Receivable -- -$480 -$3K -$39.1K --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$25K -$502K -$761.6K --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$589.8K -$18.3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $27.5K -- -- --
Long-Term Debt Repaid -- -$200K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $27.5K $2M $6.5K --
 
Beginning Cash (CF) -- $4.6K $516.5K $1.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $2.5K $938.7K -$773.4K --
Ending Cash (CF) -- $7.1K $1.5M $716.3K --
 
Levered Free Cash Flow -- -$25K -$502K -$761.6K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock